|
Revenue
|
12.13M | 22.14M | 20.05M | 5.47M | 9.23M | 11.57M | 19.92M | 34.93M | 46.03M |
|
Cost of Revenue
|
6.96M | 13.79M | 9.98M | 1.65M | 3.52M | 4.55M | 10.89M | 16.50M | 23.34M |
|
Gross Profit
|
5.17M | 8.34M | 10.08M | 3.82M | 5.70M | 7.03M | 9.03M | 18.43M | 22.68M |
|
Research & Development
|
| | 0.13M | 1.43M | 3.19M | 8.29M | 18.62M | 18.27M | 18.77M |
|
Selling, General & Administrative
|
5.26M | 12.98M | 13.31M | 8.28M | 10.28M | 23.01M | 26.61M | 27.04M | 30.68M |
|
Other Operating Expenses
|
-2.18M | -6.18M | -4.27M | -11.60M | -15.52M | 7.56M | 2.64M | -46.78M | -61.41M |
|
Operating Expenses
|
5.26M | 12.98M | 15.20M | 11.35M | 17.56M | 38.86M | 94.81M | 60.55M | 77.01M |
|
Operating Income
|
-0.09M | -4.64M | -5.12M | -7.53M | -11.85M | -31.83M | -85.78M | -42.12M | -54.32M |
|
EBIT
|
-0.09M | -4.64M | -5.12M | -7.53M | -11.85M | -31.83M | -85.78M | -42.12M | -54.32M |
|
Other Non Operating Income
|
-0.17M | -0.70M | -0.56M | -4.82M | -3.28M | 0.89M | -1.28M | -0.47M | -0.90M |
|
Non Operating Income
|
-0.17M | -0.70M | -0.56M | -4.82M | -2.09M | 0.77M | 1.34M | -3.54M | -7.04M |
|
EBT
|
-0.26M | -5.34M | -5.68M | -12.36M | -13.94M | -31.07M | -84.44M | -45.65M | -61.37M |
|
Tax Provisions
|
-0.22M | -0.29M | 0.03M | 0.05M | 0.02M | -3.82M | -0.99M | 0.03M | 0.04M |
|
Profit After Tax
|
-0.04M | -5.04M | -5.71M | -15.88M | -14.18M | -27.40M | -83.45M | -45.69M | -61.41M |
|
Equity Income
|
| | | | | -0.15M | | | |
|
Income from Continuing Operations
|
-0.04M | -5.04M | -5.71M | -12.40M | -13.96M | -27.25M | -83.45M | -45.69M | -61.41M |
|
Consolidated Net Income
|
-0.04M | -5.04M | 0.01M | -3.48M | -0.22M | 0.61M | 0.34M | -45.69M | -61.41M |
|
Income towards Parent Company
|
-0.04M | -5.04M | 0.01M | -3.48M | -0.22M | 0.61M | 0.34M | -45.69M | -61.41M |
|
Net Income towards Common Stockholders
|
-0.04M | -5.95M | -6.82M | -17.10M | -15.51M | 0.61M | 0.34M | -45.69M | -61.41M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 14.31M | 18.77M | 21.03M | 32.97M | 43.98M | 54.35M | 85.32M | 93.83M |
|
Shares Outstanding (Diluted Average)
|
7.68M | 11.77M | 15.41M | | | | | | |
|
EBITDA
|
-0.09M | -4.64M | -5.12M | -7.53M | -11.85M | -31.83M | -85.78M | -42.12M | -54.32M |
|
Tax Rate
|
84.95% | 5.52% | | | | 12.29% | 1.17% | | |