Reborn Coffee Balance Sheet (2021-2025) | REBN

Balance Sheet Dec2021 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.91M0.15M4.73M3.02M0.87M0.34M0.36M0.16M0.07M0.62M0.11M0.16M0.78M0.08M0.04M
Cash & Current Investments 0.91M0.15M4.73M3.02M0.87M0.34M0.36M0.16M0.07M0.62M0.11M0.16M0.78M0.08M0.04M
Receivables - Net 0.00M350.00780.000.00M0.00M0.01M0.06M0.19M0.07M0.08M0.07M0.07M0.07M0.15M
Receivables 0.00M350.00780.000.00M0.00M0.01M0.06M0.19M0.07M0.08M0.07M0.07M0.07M0.15M
Inventory 0.09M0.10M0.10M0.13M0.12M0.12M0.17M0.19M0.27M0.27M0.25M0.17M0.20M0.20M0.20M
Prepaid Assets 0.19M0.22M0.26M0.48M1.36M1.28M1.27M0.36M2.23M2.05M0.93M0.47M0.51M0.54M0.27M
Current Assets 1.19M0.47M5.09M3.63M2.36M1.75M1.82M0.77M1.69M1.66M1.37M0.86M1.56M0.89M0.67M
Non-Current Assets
Property, Plant & Equipment (Net) 1.11M1.18M1.30M1.58M2.00M5.86M2.13M3.49M4.42M3.96M3.95M4.08M4.02M3.20M3.44M
Other Non-Current Assets 0.24M0.24M0.24M0.05M0.43M0.42M0.65M0.33M0.19M0.19M0.19M0.19M
Non-Current Assets 3.58M4.12M4.06M4.83M5.81M10.31M6.62M3.49M9.19M3.96M3.95M6.93M6.51M5.49M5.53M
Assets 4.76M4.59M9.15M8.46M8.16M12.06M8.44M9.25M10.88M10.53M9.64M7.79M8.06M6.38M6.20M
Liabilities
Current Liabilities
Accounts Payables 0.05M158.000.02M0.09M0.12M0.29M0.30M0.63M0.51M0.46M0.53M0.56M0.27M0.75M0.90M
Notes Payables 0.04M0.79M
Payables 0.05M158.000.02M0.13M0.12M0.29M0.30M1.42M0.51M0.46M0.53M0.56M0.27M0.75M0.90M
Accumulated Expenses 0.12M0.17M0.25M0.23M0.30M0.39M0.18M0.61M0.72M0.67M0.83M0.77M0.55M0.47M0.54M
Other Accumulated Expenses 0.61M
Short term Debt 0.10M0.59M0.07M0.04M0.05M0.97M1.01M0.79M0.73M0.72M0.10M0.11M3.08M2.99M3.77M
Current Leases 0.58M0.66M0.65M0.62M0.75M0.84M0.87M1.00M0.98M1.02M1.01M0.84M0.84M0.85M0.79M
Current Deferred Revenue 0.07M
Total Current Liabilities 0.91M1.63M1.06M1.07M1.28M2.76M2.57M3.82M3.93M3.71M3.32M2.78M5.62M6.46M7.95M
Non-Current Liabilities
Non-Current Debt 0.05M0.09M0.05M0.05M2.85M0.34M1.07M0.34M
Operating Leases 2.01M3.08M2.92M2.53M2.99M3.54M0.35M0.34M3.54M3.42M3.16M1.91M1.54M1.32M1.17M
Other Non-Current Liabilities 3.12M2.80M3.77M
Total Non-Current Liabilities 4.53M5.48M5.85M
Total Liabilities 3.57M4.67M3.95M4.17M4.84M9.78M6.88M8.41M8.31M7.99M6.98M5.19M7.65M8.28M9.62M
Shareholder's Equity
Total Debt 0.15M0.59M0.16M0.10M0.10M3.82M1.01M1.13M1.80M1.06M0.10M0.11M3.08M2.99M3.77M
Common Equity 1.20M-0.08M5.20M4.29M3.32M2.28M1.56M0.85M2.57M2.54M2.67M2.60M0.42M-1.91M-3.42M
Shareholder's Equity 1.20M-0.08M5.20M4.29M3.32M2.28M1.56M0.85M2.57M2.54M2.67M2.60M0.42M-1.91M-3.42M
Liabilities and Shareholders Equity 4.76M4.59M9.15M8.46M8.16M12.06M8.44M9.25M10.88M10.53M9.64M7.79M8.06M6.38M6.20M
Retained Earnings -8.48M-9.98M-10.90M-12.03M-13.00M-14.29M-15.04M-16.76M-17.75M-19.06M-19.78M-21.56M-23.75M-29.09M-32.54M