|
Cash & Equivalents (Quarter)
|
| | | | | 0.59M | | | | 11.19M | 7.78M | 5.99M | 5.81M | 4.84M | 3.12M | 4.97M | 5.14M | 6.58M | 6.00M |
|
Short-term Investments (Quarter)
|
| | | | | 0.05M | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.11M | 0.17M | 0.22M | 0.25M | 0.26M | 0.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | 0.64M | | 0.07M | 0.07M | 11.25M | 7.84M | 6.06M | 5.89M | 4.95M | 3.30M | 5.20M | 5.39M | 6.84M | 6.28M |
|
Receivables - Net (Quarter)
|
| | | | | 1.54M | 0.65M | 8.69M | 7.14M | 3.65M | 3.02M | 3.22M | 3.39M | 3.22M | 7.82M | 11.07M | 4.42M | 7.50M | 8.76M |
|
Receivables - Other (Quarter)
|
0.00M | 0.00M | 0.00M | | | 0.87M | | 3.80M | 2.13M | 1.82M | 3.02M | 3.11M | 3.39M | 6.20M | 7.82M | 11.07M | 9.33M | 5.83M | 6.80M |
|
Receivables (Quarter)
|
| | | | | 2.40M | 0.65M | 12.49M | 9.28M | 5.47M | 6.04M | 6.34M | 6.79M | 9.42M | 15.63M | 22.15M | 13.75M | 13.33M | 15.56M |
|
Inventory (Quarter)
|
| | | | | 0.06M | | 0.13M | 0.03M | 0.07M | 0.08M | 0.09M | 0.11M | 0.20M | 0.10M | 0.21M | 0.18M | 0.12M | 0.19M |
|
Prepaid Assets (Quarter)
|
0.24M | 0.24M | 0.21M | 0.18M | 0.15M | 3.18M | 0.15M | 2.93M | 35.85M | 1.61M | 1.18M | 0.70M | | 1.10M | 0.86M | 0.37M | 24.89M | 2.59M | 13.13M |
|
Current Assets (Quarter)
|
1.18M | 0.53M | 0.69M | 0.45M | 0.20M | 5.37M | 0.23M | 51.40M | 52.93M | 49.84M | 26.74M | 23.01M | 25.99M | 26.95M | 27.09M | 34.12M | 34.16M | 32.26M | 26.50M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.45M | | 0.31M | 0.52M | 0.45M | 0.25M | 0.35M | 0.20M | 0.60M | 0.63M | 0.59M | 0.76M | 0.54M | 0.57M |
|
Long-Term Investments (Quarter)
|
204.11M | 204.22M | 204.37M | 205.40M | 207.09M | 4.91M | 212.90M | 0.04M | 4.91M | 0.03M | 1.51M | 0.27M | 1.51M | 0.27M | 0.27M | 0.27M | 0.17M | 0.18M | 0.23M |
|
Goodwill (Quarter)
|
| 1.73M | | | | 1.00M | 0.63M | 2.30M | 1.34M | 2.06M | 2.06M | 2.10M | 2.04M | 2.06M | 2.06M | 2.30M | 3.63M | 5.63M | 7.62M |
|
Intangibles (Quarter)
|
| | | | | 2.47M | 1.16M | 4.73M | 11.54M | 2.99M | 2.18M | 1.10M | 1.10M | 1.24M | 1.50M | 0.19M | 1.47M | 9.65M | 9.75M |
|
Goodwill & Intangibles (Quarter)
|
| 1.73M | | | | 3.47M | 1.79M | 7.04M | 12.88M | 5.05M | 4.24M | 3.20M | 3.14M | 3.30M | 3.57M | 2.49M | 5.10M | 15.28M | 17.37M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.04M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.04M | | | | 1.02M | 1.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 21.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 47.72M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 29.11M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.78M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 35.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.55M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.59M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 12.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.58M |
|
Current Taxes (Quarter)
|
| | | | | 0.08M | | 0.08M | 0.08M | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.69M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 58.99M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.71M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.10M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.27M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.25M |
|
Preferred Stock Liabilities (Quarter)
|
204.10M | 23.70M | 28.17M | 32.72M | 32.83M | 48.27M | 55.38M | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 3.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.01M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 4.53M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 19.36M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 78.35M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 26.22M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | -33.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 47.72M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -255.97M |
|
Treasury Shares (Quarter)
|
20.01M | 0.95M | 27.99M | 29.05M | 29.57M | 39.87M | 41.12M | 15.67M | 15.67M | 15.67M | | | | | | | | | |