|
Cash & Equivalents (Quarter)
|
57.74M | 41.00M | 31.58M | 28.34M | 203.38M | 197.52M | 70.30M | 85.58M | 169.22M |
|
Short-term Investments (Quarter)
|
213.12M | 1.60M | 5.10M | 326.97M | 16.70M | 25.35M | 681.45M | 2.04M | 499.50M |
|
Cash & Current Investments (Quarter)
|
270.86M | 42.61M | 36.69M | 355.31M | 220.08M | 222.87M | 751.75M | 87.61M | 668.72M |
|
Receivables - Net (Quarter)
|
568.50M | 631.35M | 565.16M | 694.02M | 682.44M | 887.90M | 881.77M | 966.91M | 1,044.17M |
|
Receivables - Other (Quarter)
|
0.12M | 2.30M | 1.50M | 0.11M | 0.55M | 0.53M | 0.01M | 0.59M | 0.09M |
|
Receivables (Quarter)
|
568.62M | 633.65M | 566.67M | 694.13M | 682.99M | 888.43M | 881.78M | 967.50M | 1,044.27M |
|
Work In Process (Quarter)
|
| | | | 137.27M | 171.37M | 142.30M | 171.25M | 190.83M |
|
Inventory (Quarter)
|
426.08M | 452.16M | 476.00M | 484.04M | 622.82M | 676.71M | 592.06M | 765.26M | 820.89M |
|
Current Assets (Quarter)
|
50.55M | 76.68M | 87.82M | 95.59M | 120.39M | 100.66M | 84.81M | 2,986.89M | 2,888.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
238.56M | 605.98M | 787.59M | 684.69M | 649.17M | 649.85M | 790.79M | 925.83M | 1,128.95M |
|
Long-Term Investments (Quarter)
|
22.69M | 1.17M | 0.92M | 0.68M | 0.93M | 56.64M | | 12.75M | 120.00M |
|
Goodwill (Quarter)
|
56.04M | 61.32M | 55.31M | 55.13M | 62.65M | 58.76M | 51.64M | 51.21M | 136.38M |
|
Intangibles (Quarter)
|
670.95M | 694.27M | 628.93M | 381.79M | 488.91M | 362.35M | 375.27M | 444.95M | 1,117.88M |
|
Goodwill & Intangibles (Quarter)
|
726.99M | 755.59M | 684.24M | 436.93M | 551.56M | 421.10M | 426.91M | 496.16M | 1,254.27M |
|
Long-Term Deferred Tax (Quarter)
|
83.34M | 56.39M | 59.08M | 168.60M | 145.79M | 109.11M | 87.54M | 129.74M | 213.73M |
|
Other Non-Current Assets (Quarter)
|
14.68M | 16.01M | 13.41M | 11.65M | 11.44M | 11.89M | 9.73M | 19.65M | 11.22M |
|
Non-Current Assets (Quarter)
|
4.42M | 5.39M | 5.30M | 10.10M | 12.23M | 32.72M | 41.02M | 1,679.42M | 2,804.75M |
|
Assets (Quarter)
|
54.98M | 82.07M | 93.12M | 105.69M | 132.62M | 133.38M | 125.83M | 4,666.32M | 5,693.05M |
|
Accounts Payables (Quarter)
|
200.38M | 249.51M | 206.30M | 229.95M | 325.65M | 340.08M | 321.69M | 372.31M | 410.22M |
|
Notes Payables (Quarter)
|
650.25M | 395.84M | 171.88M | 226.95M | 317.31M | 360.17M | 89.90M | 153.20M | 439.34M |
|
Payables (Quarter)
|
850.63M | 645.35M | 378.17M | 456.90M | 642.95M | 700.25M | 411.59M | 525.52M | 849.57M |
|
Short term Debt (Quarter)
|
1.64M | 395.84M | 60.33M | 226.95M | 11.85M | 360.17M | 89.90M | 15.74M | 439.34M |
|
Current Taxes (Quarter)
|
22.15M | 23.78M | 2.57M | 7.91M | 19.05M | 21.48M | 26.08M | 28.20M | 34.97M |
|
Total Current Liabilities (Quarter)
|
16.10M | 26.11M | 30.07M | 37.63M | 49.13M | 27.73M | 20.05M | 1,156.46M | 1,505.77M |
|
Non-Current Debt (Quarter)
|
81.38M | 389.98M | 311.86M | 18.00M | 86.39M | 76.42M | 15.55M | 72.13M | 90.81M |
|
Non-Current Deferred Tax Liability (Quarter)
|
17.98M | 11.35M | 8.65M | 3.80M | 4.64M | 0.80M | 10.13M | 10.95M | 162.92M |
|
Other Non-Current Liabilities (Quarter)
|
0.70M | 0.82M | 40.66M | 38.73M | 32.13M | 32.21M | 34.65M | 47.79M | 38.14M |
|
Total Non-Current Liabilities (Quarter)
|
160.95M | 457.80M | 361.90M | 61.27M | 123.96M | 110.18M | 61.04M | 131.60M | 293.68M |
|
Total Liabilities (Quarter)
|
1,430.42M | 1,541.09M | 1,208.18M | 1,066.37M | 1,267.65M | 1,360.50M | 1,105.33M | 1,288.06M | 1,799.45M |
|
Total Debt (Quarter)
|
83.02M | 785.82M | 372.19M | 244.95M | 98.24M | 436.58M | 105.44M | 87.87M | 530.16M |
|
Common Equity (Quarter)
|
| | | | | 2,533.83M | 2,809.97M | 3,378.26M | 3,849.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | 2,533.83M | 2,809.97M | 3,378.26M | 3,893.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
54.98M | 82.07M | 93.12M | 105.69M | 132.62M | 133.38M | 125.83M | 4,666.32M | 5,693.05M |
|
Treasury Shares (Quarter)
|
| | 7.58M | 13.89M | 26.98M | 21.29M | 15.44M | 11.93M | 26.14M |
|
Retained Earnings (Quarter)
|
1,613.73M | 1,769.91M | 26.68M | 14.01M | 2,139.84M | 45.80M | 2,622.66M | | 45.95M |