|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.06B | 0.20B | 0.11B | 0.20B | 0.29B | 0.20B | 0.19B | 0.07B | 0.09B | 0.07B | 0.09B | 0.09B | 0.08B | | 0.17B | 0.17B | 0.17B | | 0.17B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.03B | 0.27B | 0.01B | 0.02B | 0.02B | 0.03B | -0.59B | 0.68B | 0.02B | 0.01B | 0.00B | | 0.00B | | 0.01B | | 0.03B | | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.08B | 0.47B | 0.12B | 0.22B | 0.32B | 0.22B | -0.40B | 0.75B | 0.11B | 0.08B | 0.09B | 0.09B | 0.09B | | 0.18B | 0.17B | 0.20B | | 0.17B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.72B | 0.68B | 0.83B | -0.26B | 0.83B | 0.89B | -0.13B | 0.88B | 0.94B | 0.03B | 0.97B | -0.01B | -0.05B | | 1.04B | -0.06B | -0.09B | | 1.11B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | 0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.72B | 0.68B | 0.83B | -0.26B | 0.83B | 0.89B | -0.13B | 0.88B | 0.94B | 0.03B | 0.97B | -0.01B | -0.05B | | 1.04B | -0.06B | -0.09B | | 1.11B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.17B | | 0.14B | | | 0.17B | | | | 0.19B | | | | 0.18B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | | | | 0.68B | | 0.59B | | | 0.77B | | | | 0.82B | | | | 0.84B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21B | | 0.20B | | 0.21B | | 0.18B | 0.23B | 0.24B | | 0.27B | 0.27B | | 0.34B | | 0.35B | | 0.41B | | 0.40B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81B | | 0.12B | | 2.20B | | 0.10B | 2.20B | 0.08B | | 2.63B | 0.08B | | 2.96B | | 2.89B | | 3.20B | | 3.30B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | | 0.13B | | 0.16B | | 0.17B | | 0.12B | | 0.13B | 0.16B | | | | 0.28B | | | | 0.16B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75B | 0.77B | 0.65B | | 0.81B | | 0.38B | 0.80B | 1.20B | | 0.85B | 0.84B | | 1.04B | | 1.13B | | 1.28B | | 1.27B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.23B | 0.00B | 0.36B | 0.25B | 0.21B | 0.06B | 0.23B | | 0.66B | 0.68B | 0.05B | | -0.00B | | 0.12B | -0.00B | 0.69B | | 0.06B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | 0.06B | | 0.06B | | 0.06B | 0.05B | 0.05B | | 0.05B | 0.05B | | 0.14B | | 0.14B | | 0.14B | | 0.14B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | | 0.49B | | 0.06B | | 0.36B | | 0.38B | | 0.00B | 0.44B | | | | 1.12B | | | | 1.15B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62B | 0.56B | 0.55B | | 0.12B | | 0.42B | 0.05B | 0.43B | | 0.05B | 0.50B | | 0.14B | | 1.25B | | 0.14B | | 1.29B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.15B | | 0.13B | | 0.11B | 0.09B | 0.09B | | 0.13B | 0.13B | | 0.21B | | 0.21B | | 0.26B | | 0.25B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | 0.01B | 0.04B | 0.04B | 0.03B | 0.01B | 0.02B | 0.01B | 0.05B | 0.06B | 0.02B | | 0.02B | | 0.01B | | 0.01B | | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.59B | | 0.01B | | 1.56B | | 0.03B | 1.45B | 0.04B | | 1.56B | 0.05B | | 2.60B | | 2.80B | | 3.01B | | 3.03B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | | 3.64B | | 3.76B | | 3.89B | 3.65B | 3.92B | | 4.20B | 4.67B | | 5.56B | | 5.69B | | 6.21B | | 6.34B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31B | 0.32B | 0.33B | 0.39B | 0.07B | 0.33B | 0.34B | -0.03B | 0.32B | 0.34B | 0.06B | 0.37B | 0.03B | 0.05B | | 0.41B | 0.07B | 0.10B | | 0.37B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.18B | 0.32B | 0.36B | 0.32B | 0.28B | 0.36B | 0.14B | 0.09B | 0.08B | 0.07B | 0.15B | | 0.48B | | 0.44B | | 0.47B | | 0.65B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.49B | 0.64B | 0.74B | 0.38B | 0.61B | 0.70B | 0.11B | 0.41B | 0.42B | 0.13B | 0.53B | 0.03B | 0.53B | | 0.85B | 0.07B | 0.57B | | 1.01B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39B | | 0.42B | | 0.41B | | 0.45B | 0.42B | 0.48B | | 0.44B | 0.52B | | 0.50B | | 0.53B | | 0.54B | | 0.55B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | | 0.01B | | 0.31B | | 0.01B | | 0.06B | | 0.19B | 0.15B | | | | 0.44B | | | | 0.07B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.02B | | 0.02B | | 0.02B | 0.02B | 0.03B | | 0.05B | 0.03B | | 0.06B | | 0.03B | | 0.09B | | 0.05B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.05B | | 0.05B | | 1.16B | | 0.03B | 1.00B | 0.02B | | 1.02B | 0.03B | | 1.54B | | 1.51B | | 1.73B | | 1.83B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.09B | 0.10B | 0.09B | 0.09B | 0.08B | 0.02B | 0.02B | 0.07B | 0.09B | 0.07B | | 0.09B | | 0.09B | | 0.13B | | 0.13B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | -0.00B | 0.04B | -0.00B | -0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | | 0.00B | | 0.00B | 0.00B | 0.01B | | 0.00B | 0.01B | | 0.17B | | 0.16B | | 0.17B | | 0.17B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.03B | | 0.03B | | 0.02B | | 0.01B | 0.03B | | | | 0.05B | | | | 0.13B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.34B | 0.03B | 0.33B | 0.32B | 0.32B | 0.03B | 0.04B | 0.03B | 0.38B | 0.37B | 0.05B | | 0.07B | | 0.04B | | 0.03B | | 0.04B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | -0.34B | 0.12B | -0.33B | 0.12B | -0.32B | 0.11B | 0.06B | 0.06B | -0.38B | 0.12B | 0.13B | | 0.33B | | 0.29B | | 0.33B | | 0.34B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.18B | | 1.27B | | 1.28B | | 1.36B | 1.06B | 1.11B | | 1.14B | 1.29B | | 1.87B | | 1.80B | | 2.06B | | 2.18B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.10B | 0.10B | 0.10B | 0.40B | 0.09B | 0.09B | 0.02B | 0.07B | 0.07B | 0.27B | 0.23B | | 0.09B | | 0.53B | | 0.13B | | 0.20B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22B | | 2.37B | | 2.48B | | 2.53B | 2.59B | 2.81B | | 3.06B | 3.38B | | 3.69B | | 3.85B | | 4.15B | | 4.12B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27B | 2.32B | | | | | 2.53B | | 2.81B | | | 3.38B | | | | 3.85B | | | | 4.16B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40B | | 3.64B | | 3.76B | | 3.89B | 3.65B | 3.92B | | 4.20B | 4.67B | | 5.56B | | 5.69B | | 6.21B | | 6.34B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | | 0.03B | | -0.02B | | 0.02B | -0.02B | 0.02B | | -0.01B | 0.01B | | -0.01B | | 0.03B | | -0.02B | | 0.02B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05B | | 0.09B | | 2.26B | | 0.05B | 2.44B | 2.62B | | 2.88B | | | 3.40B | | 0.05B | | 3.87B | | 3.85B |