|
Cash & Equivalents
|
| | | 0.04B | | 0.03B | 0.03B | | | 0.20B | 0.20B | 0.07B | 0.09B | 0.17B |
|
Short-term Investments
|
| 24.95B | 24.46B | 0.28B | | 0.33B | 0.31B | | | 0.27B | 0.39B | 0.68B | 0.89B | 0.51B |
|
Cash & Current Investments
|
| 24.95B | 24.46B | 0.32B | | 0.36B | 0.34B | | | 0.47B | 0.58B | 0.75B | 0.98B | 0.68B |
|
Receivables - Net
|
| 661.00 | 665.00 | 0.62B | | 0.58B | 0.67B | | | 0.68B | 0.88B | 0.88B | 0.96B | 1.06B |
|
Receivables
|
| 661.00 | 665.00 | 0.62B | | 0.58B | 0.67B | | | 0.68B | 0.88B | 0.88B | 0.96B | 1.06B |
|
Inventory
|
| | | 0.45B | | 0.49B | 0.47B | | | 0.62B | 0.67B | 0.59B | 0.76B | 0.83B |
|
Current Assets
|
| | | 1.68B | | 1.66B | 1.73B | | | 2.03B | 2.40B | 2.52B | 2.98B | 2.93B |
|
Property, Plant & Equipment (Net)
|
0.84B | 907.00 | 912.00 | 0.89B | 0.83B | 0.78B | 0.69B | 0.75B | 0.77B | 0.78B | 0.82B | 0.81B | 0.92B | 1.14B |
|
Long-Term Investments
|
| | | 0.04B | | 0.04B | 0.04B | | | 0.07B | 0.06B | 0.06B | 0.05B | 0.12B |
|
Goodwill
|
| | | 0.06B | | 0.06B | 0.05B | | | 0.06B | 0.06B | 0.05B | 0.05B | 0.14B |
|
Intangibles
|
0.71B | 778.00 | 755.00 | 0.69B | 0.72B | 0.64B | 0.37B | 0.62B | 0.56B | 0.49B | 0.36B | 0.38B | 0.44B | 1.13B |
|
Goodwill & Intangibles
|
0.71B | 778.00 | 755.00 | 0.75B | 0.72B | 0.70B | 0.42B | 0.62B | 0.56B | 0.55B | 0.42B | 0.43B | 0.49B | 1.27B |
|
Long-Term Deferred Tax
|
| | | 0.06B | | 0.06B | 0.16B | | | 0.14B | 0.11B | 0.09B | 0.13B | 0.22B |
|
Other Non-Current Assets
|
| | | 0.02B | | 0.01B | 0.01B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Non-Current Assets
|
| | | 1.78B | | 1.60B | 1.35B | | | 1.60B | 1.46B | 1.40B | 1.67B | 2.84B |
|
Accounts Payables
|
| | | 0.25B | | 0.21B | 0.22B | | | 0.33B | 0.34B | 0.32B | 0.37B | 0.42B |
|
Notes Payables
|
| | | 0.39B | | 0.17B | 0.22B | | | 0.32B | 0.36B | 0.09B | 0.15B | 0.45B |
|
Payables
|
| | | 0.64B | | 0.39B | 0.44B | | | 0.64B | 0.69B | 0.41B | 0.52B | 0.86B |
|
Short term Debt
|
| | | 0.39B | | 0.17B | 0.22B | | | 0.32B | 0.36B | 0.09B | 0.15B | 0.45B |
|
Current Taxes
|
| | | 0.02B | | 0.00B | 0.01B | | | 0.02B | 0.02B | 0.03B | 0.03B | 0.04B |
|
Total Current Liabilities
|
| | | 1.07B | | 0.86B | 0.97B | | | 1.14B | 1.24B | 1.04B | 1.15B | 1.53B |
|
Capital Leases
|
| 0.70B | 0.67B | | | | | | | 0.00B | | 0.00B | 0.00B | 4.06B |
|
Non-Current Debt
|
| | | 0.39B | | 0.32B | 0.02B | | | 0.09B | 0.08B | 0.02B | 0.07B | 0.09B |
|
Total Long Term Debt
|
0.74B | 841.00 | 860.00 | 0.74B | 0.79B | | | 0.38B | 0.28B | | | | | |
|
Non-Current Deferred Tax Liability
|
| | | 0.01B | | 0.01B | 0.00B | | | 0.01B | 0.00B | 0.01B | 0.01B | 0.17B |
|
Other Non-Current Liabilities
|
| | | 0.06B | | 0.04B | 0.04B | | | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B |
|
Total Non-Current Liabilities
|
| | | 0.45B | | 0.37B | 0.06B | | | 0.12B | 0.11B | 0.06B | 0.13B | 0.30B |
|
Total Liabilities
|
| | | 1.52B | | 1.23B | 1.02B | | | 1.26B | 1.35B | 1.11B | 1.28B | 1.82B |
|
Total Debt
|
| | | 0.78B | | 0.49B | 0.23B | | | 0.40B | 0.43B | 0.11B | 0.23B | 0.54B |
|
Common Equity
|
| | | | | | | | | | | | | 3.95B |
|
Shareholder's Equity
|
1.80B | 0.00B | 0.00B | 1.85B | 1.91B | | | 2.27B | 2.32B | | | | | 3.95B |
|
Treasury Shares
|
| | | | | 0.01B | 0.01B | | | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B |
|
Retained Earnings
|
| | | 1.75B | | 1.86B | 1.91B | | | 2.13B | 2.32B | 2.62B | 3.18B | 3.70B |