|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 13.91M | 13.40M | 34.26M | 34.77M | 32.33M | 31.27M | 31.81M | 30.82M | 31.37M | 34.21M | 32.03M | 32.15M | 30.94M | 35.75M | 36.50M | 34.60M | 38.85M | 45.35M | 43.56M | 43.45M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 13.91M | 13.40M | 34.26M | 34.77M | 32.33M | 31.27M | 31.81M | 30.82M | 31.37M | 34.21M | 32.03M | 32.15M | 30.94M | 35.75M | 36.50M | 34.60M | 38.85M | 45.35M | 43.56M | 43.45M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 3.39M | 4.04M | 3.74M | 4.56M | 4.16M | 6.47M | 5.59M | 5.89M | 6.56M | 6.80M | 7.13M | 7.87M | 7.96M | 8.46M | 8.25M | 9.65M | 9.81M | 10.42M | 10.70M | 11.91M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.92M | 0.73M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 3.39M | 4.04M | 3.74M | 4.56M | 4.16M | 6.47M | 6.52M | 6.62M | 6.56M | 6.80M | 7.13M | 7.87M | 7.96M | 8.46M | 8.25M | 9.65M | 9.81M | 10.42M | 10.70M | 11.91M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.26M | 0.65M | 0.60M | 1.08M | 0.95M | 0.85M | 0.77M | 1.31M | 1.32M | 1.18M | 1.11M | 1.49M | 1.48M | 1.73M | 1.63M | 1.65M | 2.14M | 2.24M | 2.28M | 1.94M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 18.57M | 18.09M | 38.59M | 40.42M | 37.44M | 38.59M | 38.12M | 38.02M | 39.25M | 42.19M | 40.28M | 41.51M | 40.39M | 45.94M | 46.19M | 45.90M | 50.80M | 58.01M | 56.53M | 57.30M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 0.58M | 0.59M | 0.58M | 0.62M | 0.67M | 0.66M | 0.71M | 0.69M | 0.64M | 0.63M | 0.59M | 0.60M | 0.60M | 0.58M | 0.55M | 0.54M | 0.69M | 0.82M | 0.88M | 0.88M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M | 5.23M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 27.81M | 27.98M | 28.18M | 28.80M | 29.77M | 30.83M | 31.65M | 32.52M | 33.17M | 33.99M | 34.40M | 34.96M | 35.49M | 35.73M | 36.00M | 37.49M | 37.68M | 84.91M | 39.26M | 91.79M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 33.04M | 33.21M | 33.41M | 34.03M | 35.00M | 36.06M | 36.87M | 37.75M | 38.40M | 39.22M | 39.63M | 40.19M | 40.71M | 40.96M | 41.22M | 42.72M | 42.90M | 90.13M | 44.49M | 97.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 12.10M | | | 10.02M | 13.77M | 9.04M | 8.43M | 7.46M | 7.50M | 6.60M | 6.31M | 5.48M | 6.58M | 5.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.60M | 0.89M | 0.77M | 0.63M | 0.52M | 0.36M | 1.13M | 0.99M | 1.17M | 1.58M | 1.31M | 1.09M | 0.95M | 1.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 35.67M | 35.72M | 35.78M | 36.32M | 37.20M | 38.11M | 39.30M | 40.30M | 40.63M | 53.08M | 52.71M | 52.52M | 53.06M | 52.03M | 52.34M | 53.19M | 54.04M | 54.06M | 55.48M | 55.34M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 54.23M | 53.81M | 74.38M | 76.74M | 74.64M | 76.71M | 77.41M | 78.32M | 79.88M | 95.28M | 92.99M | 94.03M | 93.45M | 97.97M | 98.53M | 99.09M | 104.83M | 112.07M | 112.01M | 112.63M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.42M | 1.37M | 1.60M | 2.23M | 1.45M | 1.60M | 2.23M | 2.35M | 1.69M | 1.99M | 1.63M | 2.35M | 1.97M | 2.79M | 2.13M | 2.01M | 1.83M | 2.76M | 1.98M | 2.00M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.18M | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.42M | 1.37M | 1.60M | 2.23M | 1.45M | 1.60M | 2.23M | 2.35M | 1.69M | 1.99M | 1.63M | 2.35M | 1.97M | 2.79M | 6.31M | 2.01M | 1.83M | 2.76M | 1.98M | 2.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.76M | 0.75M | 0.23M | 0.44M | 0.63M | 0.56M | 1.60M | 0.41M | 0.42M | 0.37M | 1.69M | 4.74M | 0.59M | 0.80M | 2.53M | 1.99M | 2.52M | 2.88M | 4.47M | 1.76M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | | | | 0.09M | | | | 0.11M | | | | 0.12M | | | | 0.19M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 0.58M | 0.60M | 0.62M | 0.64M | 0.66M | 0.67M | 0.69M | 0.71M | 0.73M | 0.55M | 0.57M | 0.59M | 0.53M | 0.47M | 0.41M | 0.34M | 0.41M | 0.40M | 0.40M | 0.39M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.06M | | | | 0.04M | | | | 0.02M | | | | 0.09M | | | | 0.16M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.43M | 0.42M | 0.84M | 0.71M | 0.62M | 0.54M | 0.67M | 0.76M | 0.63M | 0.53M | 0.69M | 0.65M | 0.60M | 0.56M | 0.71M | 0.75M | 0.81M | 0.86M | 1.03M | 0.96M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 3.19M | 3.14M | 3.46M | 4.02M | 3.35M | 3.37M | 5.44M | 4.23M | 3.48M | 3.44M | 4.88M | 8.33M | 3.69M | 4.62M | 10.31M | 5.10M | 5.57M | 6.91M | 7.87M | 5.11M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.20M | 0.37M | 0.40M | 0.41M | 4.36M | 0.26M | 0.41M | | 4.26M | | | | 3.92M | | | | 3.21M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 1.61M | 1.45M | 1.29M | 1.12M | 0.95M | 0.78M | 0.60M | 0.41M | 0.22M | 2.15M | 2.00M | 1.84M | 1.76M | 1.68M | 1.59M | 1.50M | 2.52M | 2.46M | 2.40M | 2.33M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.54M | 0.97M | 0.82M | 0.67M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.90M | 6.60M | 8.09M | 9.37M | 10.27M | 7.43M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 4.80M | 4.59M | 4.95M | 5.52M | 4.70M | 4.55M | 6.32M | 4.90M | 4.11M | 5.58M | 6.88M | 10.18M | 5.45M | 6.30M | 11.90M | 7.24M | 8.63M | 10.34M | 11.09M | 8.11M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 49.43M | 49.22M | 69.43M | 71.22M | 69.94M | 72.16M | 71.09M | 73.42M | 75.77M | 89.69M | 86.11M | 83.85M | 88.00M | 91.67M | 86.63M | 91.85M | 96.21M | 101.73M | 100.93M | 104.53M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 49.43M | 49.22M | 69.43M | 71.22M | 69.94M | 72.16M | 71.09M | 73.42M | 75.77M | 89.69M | 86.11M | 83.85M | 88.00M | 91.67M | 86.63M | 91.85M | 96.21M | 101.73M | 100.93M | 104.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 54.23M | 53.81M | 74.38M | 76.74M | 74.64M | 76.71M | 77.41M | 78.32M | 79.88M | 95.28M | 92.99M | 94.03M | 93.45M | 97.97M | 98.53M | 99.09M | 104.83M | 112.07M | 112.01M | 112.63M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 1.68M | 1.23M | 1.31M | 1.08M | 1.07M | 0.00M | 1.04M | 1.03M | -0.06M | -0.02M | 1.02M | -0.20M | -0.01M | 1.03M | | | 0.90M | 0.07M | 0.04M | 0.63M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -21.49M | -20.23M | -22.02M | -21.91M | -22.12M | -19.86M | -21.40M | -20.69M | -19.30M | -6.80M | -7.87M | -6.09M | -3.45M | -1.73M | -0.87M | 2.57M | 5.26M | 9.47M | 12.28M | 16.67M |