|
Assets Growth (1y)
|
| | | -0.45% | | | | -28.64% | | 130.63% | 111.46% | 101.23% | 1.59% | -12.40% | 109.23% | 131.59% | 49.30% | 63.63% | -31.87% | 11.05% | 13.08% | 10.18% | 2.90% | -22.73% | -33.35% | -38.94% | 6.12% | 8.84% | 25.30% | 31.30% | -24.60% | 18.73% | 146.81% | 234.78% | 319.88% | 143.24% | 53.42% | 22.42% | 10.27% | 0.53% | -24.11% | -17.53% | -15.64% | -12.32% | -64.78% | -79.14% | -85.49% | -37.14% | -21.71% | -16.57% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 12.65% | | | | 49.26% | | 48.97% | 44.46% | 72.97% | 19.70% | 16.46% | 13.62% | 25.72% | 4.01% | 3.25% | -9.39% | -2.25% | -1.89% | -4.05% | -6.27% | -0.05% | 27.27% | 38.97% | 49.77% | 46.48% | 68.04% | 75.24% | 51.70% | 42.66% | 42.17% | 50.07% | 57.49% | 28.95% | -25.71% | -40.50% | -49.62% | -52.36% | -53.65% | -52.17% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.74% | | | | 23.33% | | 17.34% | 26.91% | 34.20% | 7.45% | 4.83% | 3.26% | 20.76% | 28.33% | 37.07% | 18.69% | 21.95% | 29.03% | 29.35% | 30.69% | 19.54% | 19.14% | 22.06% | 25.60% | 22.61% | 4.87% | -1.53% | -18.06% | -15.02% | -24.61% | -35.64% |
|
Assets (QoQ)
|
| | | | | | -4.71% | -11.56% | 183.01% | -3.29% | -12.63% | -15.84% | 42.88% | -16.61% | 108.67% | -6.85% | -7.89% | -8.61% | -13.11% | 51.82% | -6.21% | -10.95% | -18.85% | 14.00% | -19.09% | -18.42% | 41.03% | 16.93% | -6.85% | -14.52% | -19.02% | 84.12% | 93.63% | 15.95% | 1.57% | 6.66% | 22.13% | -7.47% | -8.51% | -2.76% | -7.80% | 0.55% | -6.41% | 1.07% | -62.97% | -40.45% | | | | |
|
Capital Expenditures Growth (1y)
|
| | | | 60.00% | | | 33.33% | -1,150.00% | 28.57% | -33.33% | -1,700.00% | 92.00% | 0.00% | -50.00% | 97.22% | -1,350.00% | -220.00% | -66.67% | -2,900.00% | | -537.50% | -310.00% | 90.00% | | 98.04% | 92.68% | -66.67% | 53.85% | -6,300.00% | 66.67% | -560.00% | -3,933.33% | 84.38% | -16,500.00% | -48.48% | 63.64% | 85.00% | 87.35% | 93.88% | 85.23% | -5,333.33% | -4.76% | | | | | | | |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 26.32% | | | 30.66% | -143.85% | -31.73% | -49.38% | -146.62% | | -173.24% | -117.22% | 56.32% | -86.63% | 26.32% | 20.63% | -71.00% | 40.86% | -100.00% | 53.58% | -3.23% | | 41.90% | -59.38% | -153.72% | -89.17% | -14.47% | -91.29% | 15.66% | -29.40% | -8.39% | -180.20% | | | | | | | |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00% | -45.41% | 22.16% | 0.00% | -20.11% | 24.83% | -91.27% | 24.21% | 1.73% | -160.95% | -31.95% | -94.26% | -117.79% | -24.86% | 28.45% | -16.00% | 36.90% | | -9.83% | 11.71% | | | | | | | |
|
Capital Expenditures (QoQ)
|
| | | | 33.33% | -250.00% | 57.14% | 33.33% | -1,150.00% | 80.00% | 20.00% | -800.00% | 94.44% | -150.00% | -20.00% | 83.33% | -2,800.00% | 44.83% | 37.50% | -200.00% | | | 59.80% | 92.68% | -333.33% | 84.62% | -50.00% | -66.67% | -20.00% | -2,033.33% | 99.22% | -3,200.00% | -633.33% | 91.74% | -730.00% | 70.48% | -79.59% | 96.59% | -600.00% | 85.71% | -333.33% | -1,153.85% | 86.50% | | | | | | | |
|
Cash & Equivalents Growth (1y)
|
| | | 55.47% | 11.79% | 19.50% | 19.50% | 19.50% | -24.66% | 122.52% | 1.97% | -64.96% | -28.50% | -80.12% | 177.53% | 265.17% | 153.91% | -53.97% | -85.77% | 149.98% | 37.68% | 1,470.85% | 694.24% | -69.41% | -74.48% | -69.41% | -65.26% | 76.27% | 204.42% | 76.27% | 55.24% | 0.06% | 26.11% | -23.21% | 0.06% | 0.94% | 161.76% | 132.65% | -19.88% | 0.61% | -61.20% | -43.12% | 26.75% | -32.25% | -40.38% | -76.26% | 0.00% | 4.02% | -76.88% | -36.55% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -13.33% | -15.55% | -19.14% | 50.10% | 15.21% | 11.01% | -41.17% | -26.15% | 47.34% | 35.72% | 12.86% | 46.39% | 40.82% | -3.73% | 30.30% | -26.77% | 10.47% | 2.27% | 103.85% | 62.40% | -18.59% | -0.68% | -25.46% | -18.59% | 21.20% | 115.80% | 46.57% | 7.57% | 0.54% | 8.60% | 0.54% | 0.54% | -11.72% | -15.40% | -32.02% | -11.99% | -48.02% | -46.09% | -46.09% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 42.82% | 16.06% | 30.76% | 30.76% | 3.18% | -13.63% | -0.43% | 2.13% | 11.52% | 14.20% | -4.96% | 11.09% | 37.56% | 27.92% | 24.52% | -9.41% | 6.37% | 28.70% | 72.18% | 27.98% | -11.33% | -0.10% | -11.33% | -11.33% | 3.95% | 18.37% | -15.72% | -7.19% | -24.16% | -30.77% | -27.00% |
|
Cash & Equivalents (QoQ)
|
55.47% | 0.00% | 0.00% | 0.00% | 11.79% | 6.90% | 0.00% | 0.00% | -29.52% | 215.70% | -54.17% | -65.63% | 43.82% | -12.21% | 539.64% | -54.78% | 0.00% | -84.09% | 97.78% | 694.24% | -44.92% | 81.56% | 0.00% | -69.41% | -54.06% | 117.66% | 13.55% | 55.24% | -20.66% | 26.03% | 0.00% | 0.06% | 0.00% | -23.26% | 30.31% | 0.94% | 159.33% | -31.80% | -55.12% | 26.75% | 0.00% | 0.00% | 0.00% | -32.25% | -12.00% | -60.18% | | | | |
|
Cash from Investing Activities Growth (1y)
|
| | | | 110.05% | | | | -104.55% | -3,386.67% | -404.43% | -118.75% | -28,208.00% | 120.85% | 339.16% | -39,231.37% | 34.99% | -183.66% | 336.18% | 206.26% | -304.19% | -66.59% | 30.27% | -142.36% | 104.09% | 232.54% | -114.65% | 101.94% | 125.26% | -152.51% | 675.67% | -2,897.71% | 133.64% | -1,368.88% | -90.00% | 260.36% | -90.33% | 92.97% | -825.81% | -55.46% | 2,093.02% | 95.35% | 99.74% | | | | | | | |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -8.95% | | | | -118.04% | -97.75% | 279.42% | 327.93% | -806.08% | 33.76% | 149.81% | -461.49% | 28.21% | 22.70% | -41.49% | 26.18% | 33.37% | -5.05% | 3.19% | -30.64% | 30.36% | -117.03% | -56.14% | 42.10% | -20.15% | -36.49% | -61.07% | 171.36% | 70.51% | 63.64% | -26.03% | | | | | | | |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.72% | | | | 6.68% | 66.14% | -58.63% | -8.44% | 134.21% | 27.36% | 68.20% | -149.15% | 20.73% | -74.65% | -13.68% | 19.05% | 15.82% | -3.68% | -22.85% | -30.34% | 19.69% | 49.31% | -14.89% | | | | | | | |
|
Cash from Investing Activities (QoQ)
|
| | | | | -7.27% | -139.80% | 233.99% | -109.19% | -66,948.00% | 93.89% | 95.02% | -13,776.47% | 149.39% | -29.93% | -919.07% | 77.06% | 36.45% | 465.32% | 99.54% | -187.25% | 73.81% | 385.67% | -164.88% | 108.42% | 749.47% | -131.58% | 108.58% | 878.29% | -298.01% | 446.25% | -141.71% | 181.70% | -1,344.88% | 102.36% | 568.74% | -95.07% | -1,005.17% | -143.25% | 141.04% | 142.69% | -101.92% | 86.50% | | | | | | | |
|
Cash from Operations Growth (1y)
|
| | | | 13.65% | -21.03% | -43.95% | -58.73% | 195.34% | -96.60% | -80.63% | -141.93% | -301.19% | -12.39% | 1.52% | -1.53% | -47.72% | -22.59% | -96.74% | -68.71% | -107.23% | -69.57% | -43.22% | -39.29% | 8.00% | 13.66% | 20.68% | 42.16% | 20.67% | -24.46% | -6.24% | -69.26% | -41.03% | -43.78% | -3.11% | 8.39% | -15.46% | -25.74% | -107.45% | -16.95% | 66.13% | 12.26% | 68.32% | 83.71% | | | | | | |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -18.31% | -38.80% | -36.81% | -57.39% | -41.50% | -39.40% | -51.82% | -60.63% | -101.31% | -32.69% | -40.52% | -33.63% | -41.22% | -21.52% | -30.74% | -10.77% | -14.78% | -22.14% | -6.47% | -10.89% | -0.97% | -15.60% | 4.58% | 3.56% | -8.91% | -31.04% | -31.47% | -21.95% | 17.99% | -16.62% | 12.16% | 44.11% | | | | | | |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.36% | -40.93% | -48.47% | -55.74% | -40.12% | -31.72% | -31.79% | -27.27% | -45.38% | -20.21% | -18.51% | -18.49% | -25.80% | -26.28% | -19.61% | -16.08% | -19.75% | -26.92% | -20.88% | -7.88% | 16.64% | -11.25% | 10.60% | 29.77% | | | | | | |
|
Cash from Operations (QoQ)
|
| 14.05% | 16.40% | -5.67% | -13.71% | -20.48% | 0.57% | -16.52% | 168.30% | -348.45% | 8.65% | -56.07% | 43.20% | -38.79% | 19.96% | -60.92% | 17.37% | -15.18% | -28.46% | -37.99% | -1.49% | 5.75% | -8.50% | -34.21% | 32.97% | 11.55% | 0.32% | 2.13% | 8.07% | -38.76% | 14.91% | -55.94% | 23.40% | -41.46% | 38.98% | -38.53% | 3.45% | -54.06% | -0.67% | 21.90% | 72.04% | -299.06% | 63.65% | 59.84% | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 4.01M | -10.83M | -2.44M | 8.38M | 2.83M | 17.59M | 19.59M | 19.00 | 0.27M | -11.23M | 22.33M | | -55.51M | -65.60M | -33.07M | | 56.96M | 65.75M | 0.25M | -0.38M | -1.76M | -0.18M | -0.15M | -0.46M | 0.10M | 0.02M | -0.02M | 0.06M | 0.11M | -0.06M | 0.08M | 0.40M | -0.17M | -0.02M | -0.02M | 0.05M | 0.02M | 0.02M | 0.03M | 0.01M | -0.09M | 0.29M | | | | |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | 7.10M | -4.47M | 39.48M | | -52.42M | -59.24M | 8.85M | 0.32M | 1.71M | -11.08M | -10.49M | -0.05M | -0.31M | -0.03M | -32.97M | | 55.30M | 65.59M | 0.08M | -0.78M | -1.56M | -0.22M | -0.09M | -0.01M | 0.03M | -0.06M | 0.04M | 0.50M | -0.04M | -0.06M | 0.09M | 0.46M | -0.24M | 0.29M | | | | |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.55M | -4.32M | 6.66M | 8.33M | 2.78M | 6.33M | 8.95M | -0.51M | 0.05M | -11.24M | -10.66M | -0.46M | -0.11M | -0.07M | -32.91M | | 55.23M | 65.51M | 0.14M | -0.33M | -1.71M | -0.22M | -0.08M | 0.05M | -0.04M | 0.25M | | | | |
|
EBITDA Margin (QoQ)
|
| 11.38M | -11.10M | -1.82M | 5.56M | -3.46M | -2.72M | 9.00M | 0.00M | 11.31M | -0.72M | -10.59M | 0.27M | -0.19M | 32.84M | | | -10.28M | 65.37M | 0.47M | 1.40M | -1.49M | -0.13M | -0.15M | 0.01M | 0.09M | -0.09M | -0.47M | 0.57M | 0.01M | -0.14M | -0.39M | 0.62M | -0.15M | 0.00M | -0.07M | 0.05M | -0.00M | 0.00M | -0.00M | 0.02M | -0.01M | 0.01M | -0.02M | -0.08M | 0.38M | | | | |
|
EBIT Growth (1y)
|
| | | | 31.23% | -222.27% | -42.73% | 264.54% | 263.21% | 262.87% | 282.28% | 38.33% | 44.44% | 43.17% | -8.36% | 40.53% | 24.14% | 22.14% | 84.10% | 32.92% | 71.13% | 88.20% | 65.19% | 59.76% | -1.06% | -29.41% | -30.28% | -30.09% | -7.82% | 29.54% | 1.11% | 17.14% | 84.70% | 0.97% | 46.89% | 67.53% | 6.68% | 99.09% | 20.32% | -818.34% | -8.39% | -63.20% | -59.14% | 46.50% | -274.88% | 486.88% | | | | |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | 53.56% | 41.80% | 63.67% | 73.23% | 70.16% | 69.25% | 71.85% | 37.22% | 45.32% | 48.74% | 40.73% | 43.97% | 28.10% | 17.51% | 28.47% | 14.08% | 16.00% | 19.83% | 5.21% | 9.37% | 18.98% | -2.63% | 1.17% | 11.11% | 22.01% | 37.58% | 21.35% | -152.49% | 21.76% | -9.56% | -10.29% | -103.59% | -54.79% | 62.62% | | | | |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.34% | 45.64% | 56.04% | 54.46% | 47.39% | 42.05% | 40.84% | 23.61% | 22.85% | 24.65% | 14.46% | 19.57% | 29.05% | 16.24% | 25.79% | 23.84% | 25.19% | 28.17% | 15.53% | -77.75% | 10.48% | -7.52% | -12.63% | -48.71% | -37.47% | 41.26% | | | | |
|
EBIT Margin Growth (1y)
|
| | | | 4.45M | -10.45M | -2.74M | 5.29M | 2.89M | 16.60M | 21.69M | 13.00 | -0.28M | -10.35M | 33.39M | | -58.75M | 72.01M | -46.06M | | 57.01M | -71.66M | 0.23M | 0.42M | 2.06M | -0.24M | -0.05M | 0.00M | 0.01M | 0.04M | 0.03M | 87.00 | 0.11M | -0.07M | -0.06M | -0.06M | -0.15M | 0.01M | 0.00M | -0.07M | 0.00M | -0.01M | -0.00M | 0.00M | -0.09M | 0.29M | | | | |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | 7.06M | -4.20M | 52.34M | | -56.15M | 78.25M | 9.02M | -0.35M | -2.03M | -10.00M | -12.44M | 0.07M | 0.32M | 0.11M | -45.88M | | 59.08M | -71.86M | 0.21M | 0.42M | 2.18M | -0.27M | -0.08M | -0.06M | -0.03M | -0.03M | -0.04M | -0.14M | -0.04M | -0.07M | -0.07M | -0.13M | -0.24M | 0.29M | | | | |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.31M | -3.85M | 6.51M | 5.36M | 2.92M | 6.36M | 9.21M | 0.07M | 0.05M | -10.21M | -12.46M | 0.07M | 0.44M | 0.07M | -45.91M | | 59.04M | -71.93M | 0.15M | 0.28M | 2.03M | -0.28M | -0.09M | -0.13M | -0.12M | 0.26M | | | | |
|
EBIT Margin (QoQ)
|
| 11.46M | -10.55M | 1.13M | 2.41M | -3.43M | -2.85M | 9.16M | 0.00M | 10.28M | 2.24M | -12.53M | -0.28M | 0.21M | 45.99M | | | 130.97M | -72.08M | -0.21M | -1.67M | 2.30M | -0.19M | -0.02M | -0.03M | -211.00 | 0.00M | 0.03M | -0.02M | 0.03M | -0.01M | 0.00M | 0.09M | -0.16M | 923.00 | 0.00M | -361.00 | 0.00M | -0.00M | -0.07M | 0.08M | -0.01M | -943.00 | -0.06M | -0.02M | 0.38M | | | | |
|
EBIT (QoQ)
|
| 170.44% | -193.22% | -9.81% | 4.63% | -25.24% | -8.83% | 226.59% | -5.40% | 24.97% | 21.80% | -3.93% | -1.23% | 23.87% | -22.04% | 47.32% | -12.74% | 21.87% | 17.51% | 6.36% | 12.34% | 34.02% | 3.15% | 2.87% | -30.43% | -4.38% | 1.87% | 3.15% | -8.26% | 34.38% | -20.48% | 19.50% | 44.64% | -26.54% | 15.68% | 36.29% | -7.90% | 37.10% | -30.09% | -913.72% | 111.75% | -44.92% | -22.39% | -1,165.56% | 61.61% | 284.84% | | | | |
|
EBT Growth (1y)
|
| | | | 27.91% | -234.80% | -52.06% | 554.78% | 271.33% | 247.81% | 314.85% | 13.13% | 44.15% | 39.96% | 1.83% | 75.04% | 29.05% | 51.16% | 35.17% | 38.41% | 84.78% | 104.89% | 55.93% | 89.89% | -13.38% | -50.20% | -24.39% | -32.30% | -14.91% | 73.24% | 4.94% | -4.56% | 92.23% | -35.37% | 4.35% | 27.44% | -18.28% | 130.66% | 30.41% | -1,062.84% | -5.29% | -68.01% | -260.23% | 52.14% | -162.21% | 791.80% | | | | |
|
EBT Growth (3y)
|
| | | | | | | | | | | | 55.78% | 40.75% | 74.65% | 122.43% | 73.11% | 72.43% | 70.51% | 39.94% | 50.92% | 63.05% | 28.99% | 66.32% | 27.35% | 15.54% | 16.80% | 21.18% | 10.85% | 20.91% | 7.35% | 7.06% | 12.32% | -17.69% | -6.10% | -6.27% | 10.16% | 37.20% | 12.61% | -139.35% | 14.16% | -21.87% | -61.09% | -98.94% | -35.39% | 87.40% | | | | |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.25% | 53.91% | 55.23% | 91.37% | 48.00% | 39.01% | 40.56% | 28.64% | 20.43% | 30.19% | 11.23% | 24.34% | 27.57% | 11.55% | 11.78% | 16.70% | 16.43% | 21.39% | 10.98% | -76.35% | 1.86% | -16.27% | -30.12% | -42.11% | -22.76% | 49.10% | | | | |
|
EBT Margin Growth (1y)
|
| | | | 4.02M | -9.98M | -3.07M | 1.94M | 2.82M | 15.53M | 23.44M | 5.00 | -0.29M | -9.32M | 44.45M | | -62.54M | 78.42M | -59.05M | | 60.50M | -78.03M | 0.21M | 0.47M | 2.36M | -0.30M | -0.04M | -291.00 | 0.01M | 0.05M | 0.03M | -0.02M | 0.11M | -0.08M | -0.07M | -0.07M | -0.15M | 0.01M | 0.00M | -0.07M | 0.00M | -0.01M | -0.02M | 0.01M | -0.03M | 0.32M | | | | |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | 6.55M | -3.78M | 64.82M | | -60.00M | 84.62M | 8.84M | -0.37M | -2.33M | -8.93M | -14.38M | 0.09M | 0.32M | 0.09M | -58.88M | | 62.87M | -78.27M | 0.20M | 0.45M | 2.48M | -0.33M | -0.08M | -0.08M | -0.03M | -0.02M | -0.04M | -0.16M | -0.04M | -0.09M | -0.08M | -0.13M | -0.18M | 0.32M | | | | |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.51M | -3.39M | 5.98M | 2.03M | 2.86M | 6.30M | 9.02M | 0.09M | 0.04M | -9.17M | -14.39M | 0.07M | 0.44M | 0.06M | -58.92M | | 62.83M | -78.35M | 0.14M | 0.31M | 2.33M | -0.33M | -0.09M | -0.15M | -0.06M | 0.29M | | | | |
|
EBT Margin (QoQ)
|
| 10.55M | -9.62M | 3.97M | -0.88M | -3.45M | -2.71M | 8.98M | 0.00M | 9.26M | 5.21M | -14.46M | -0.28M | 0.22M | 58.98M | | | 141.18M | -78.49M | -0.24M | -1.95M | 2.65M | -0.25M | 0.01M | -0.05M | -0.01M | 0.01M | 0.05M | -0.04M | 0.04M | -0.02M | 0.00M | 0.08M | -0.15M | 626.00 | 0.00M | -496.00 | 0.00M | -0.00M | -0.07M | 0.08M | -0.01M | -0.02M | -0.04M | 0.03M | 0.35M | | | | |
|
EBT (QoQ)
|
| 168.00% | -195.27% | 56.30% | -154.65% | -27.14% | -7.46% | 230.71% | -4.06% | 9.68% | 56.21% | -31.18% | 22.25% | 6.49% | 13.66% | 18.30% | -9.87% | 24.74% | 1.63% | 21.13% | 20.33% | 38.31% | -22.65% | 47.52% | -45.11% | -20.48% | 17.42% | 32.09% | -31.01% | 61.90% | -28.87% | 20.14% | 38.95% | -45.56% | 14.84% | 46.71% | -10.90% | 53.64% | -35.07% | -1,183.19% | 108.76% | -48.10% | -425.19% | -223.58% | 88.61% | 844.05% | | | | |
|
Enterprise Value Growth (1y)
|
| | | -42.59% | -19.01% | -21.16% | -21.20% | -12.70% | 27.78% | -119.48% | -10.90% | 53.00% | 14.41% | 72.78% | -151.62% | -183.81% | -117.87% | 61.26% | 83.44% | -163.44% | -52.97% | -1,329.50% | -637.31% | 71.80% | 76.93% | 67.17% | 63.47% | -73.63% | -205.74% | -56.68% | -36.72% | -27.85% | -44.77% | 7.70% | -8.33% | 20.65% | -115.69% | -93.45% | 26.01% | 1.01% | 61.20% | 31.40% | -39.35% | 23.35% | 34.86% | 75.72% | 8.33% | -13.75% | 70.84% | 52.86% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 8.93% | 9.73% | 10.21% | -50.10% | -14.56% | -10.43% | 38.60% | 22.69% | -52.03% | -41.82% | -14.67% | -45.37% | -28.23% | 8.39% | -22.06% | 23.60% | -8.86% | -2.56% | -94.46% | -54.42% | 14.46% | -0.70% | 21.98% | 18.52% | -20.77% | -112.14% | -40.91% | -3.10% | -0.14% | -6.60% | -7.00% | -3.75% | 15.56% | 18.31% | 31.44% | 11.40% | 42.56% | 41.05% | 49.32% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -41.37% | -19.65% | -32.01% | -32.79% | -2.23% | 13.82% | -1.67% | -4.47% | -11.46% | -15.01% | 4.96% | -8.94% | -36.16% | -27.75% | -21.34% | 7.96% | -5.53% | -27.50% | -67.36% | -24.17% | 13.24% | 3.10% | 8.82% | 11.02% | -5.97% | -19.26% | 14.16% | 6.74% | 19.49% | 30.61% | 29.61% |
|
Enterprise Value (QoQ)
|
-32.56% | 0.00% | 0.00% | -7.57% | -10.64% | -1.80% | -0.04% | -0.02% | 29.10% | -209.39% | 49.45% | 57.61% | -29.11% | 1.60% | -367.19% | 52.18% | 0.88% | 82.50% | -99.67% | -660.77% | 42.45% | -63.52% | -2.99% | 70.90% | 52.92% | -132.72% | -14.58% | -38.31% | 17.10% | -19.26% | 0.02% | -29.33% | 6.13% | 23.96% | -17.34% | 5.26% | -155.15% | 31.80% | 55.12% | -26.75% | 0.00% | -20.61% | 8.84% | 30.29% | 15.02% | 55.04% | | | | |
|
EPS (Basic) Growth (1y)
|
| | | | 38.76% | 0.00% | 0.00% | 475.96% | 225.00% | 25.00% | 25.00% | 9.26% | 25.00% | 40.00% | -40.00% | -16.67% | -20.00% | 124,380,852.38% | 133.33% | 80,291.67% | 25.00% | -100.00% | 28.57% | 75.29% | 0.00% | -16.67% | -55.56% | -99.96% | -40.00% | -20.00% | -25.00% | 0.00% | 66.67% | 0.00% | 66.67% | 133.33% | 0.00% | 50.00% | 0.00% | -628.57% | -20.00% | -79.85% | 20.00% | 35.14% | -225.00% | 644.60% | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | 43.53% | 20.51% | -9.14% | 75.69% | 48.12% | 12,859.77% | 20.51% | 801.22% | 7.72% | 6.27% | 21.64% | 955.02% | 0.00% | -10.61% | 10.06% | -15.66% | -9.14% | -99.23% | -24.61% | -90.93% | 0.00% | -12.64% | -17.79% | -90.02% | 0.00% | 6.27% | 7.72% | -142.91% | 10.06% | -32.90% | 25.99% | -115.44% | -44.22% | 31.04% | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 24.21% | 8.45% | 17.61% | 445.40% | 28.93% | 4.56% | 0.00% | -11.39% | -5.59% | -4.36% | -9.71% | -12.94% | 0.00% | -10.59% | 10.76% | 6.96% | 4.56% | -94.14% | -6.51% | -14.98% | -4.36% | -27.42% | -7.79% | -14.91% | -24.57% | 12.47% | | | | |
|
EPS (Basic) (QoQ)
|
| 176.55% | 0.00% | -136.52% | -119.08% | 225.00% | 0.00% | 37.29% | -27.16% | 25.00% | 0.00% | 20.00% | -16.67% | 40.00% | -57.14% | 66.67% | -20.00% | 217,666,566.67% | -100.00% | 57,322.62% | -99.88% | 20.00% | 50.00% | 78,186.32% | -99.93% | 0.00% | -20.00% | -25.00% | 0.00% | 33.33% | -25.00% | 0.00% | 66.67% | -20.00% | 25.00% | 40.00% | -28.57% | 20.00% | -16.67% | -840.00% | 110.81% | -69.78% | 396.40% | -500.00% | 79.17% | 280.00% | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | 483.45% | 225.00% | | 50.00% | -19.10% | -225.00% | | -33.33% | 36.66% | | 111,942,757.14% | 75.00% | 20.04% | | -100.00% | | | | -16.67% | | | | | | | | | | | | | | | | -66.67% | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | 84.10% | | | 20.51% | 9.90% | | | | | | -10.61% | | | | | | | | | | | | 6.27% | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -94.02% | | | | -19.73% | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | -117.45% | | | 41.07% | -29.11% | | | -23.91% | -209.52% | 240.00% | -42.86% | 55.98% | | | -100.00% | 6.99% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | 2.57M | -1.78M | -2.13M | 3.86M | 2.51M | -5.12M | -2.49M | -34.00 | 0.19M | 10.45M | -27.90M | | 49.32M | -57.26M | 37.52M | | -47.46M | 57.01M | -0.19M | -0.46M | -2.10M | 0.16M | 0.03M | 0.01M | -0.00M | -0.03M | -0.03M | -0.03M | -0.05M | 0.06M | 0.06M | 0.08M | 0.09M | -0.00M | -0.00M | -834.00 | 0.00M | -162.00 | 0.01M | 0.00M | | | | | | |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 5.27M | 3.55M | -32.52M | | 52.03M | -51.93M | 7.13M | 0.39M | 2.06M | 10.20M | 9.43M | -0.07M | -0.23M | -0.09M | 37.36M | | -49.56M | 57.14M | -0.19M | -0.48M | -2.16M | 0.19M | 0.06M | 0.06M | 0.03M | 0.03M | 0.03M | 0.05M | 0.04M | 0.06M | 0.06M | 0.09M | | | | | | |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.14M | 3.30M | 4.81M | 3.79M | 2.47M | 5.24M | 6.97M | -0.06M | -0.05M | 10.33M | 9.44M | -0.09M | -0.29M | -0.06M | 37.40M | | -49.53M | 57.20M | -0.13M | -0.40M | -2.07M | 0.19M | 0.07M | 0.07M | | | | | | |
|
FCF Margin (QoQ)
|
| 1.58M | -1.38M | 1.02M | 1.35M | -2.77M | -1.73M | 7.01M | 0.00M | -10.40M | 0.90M | 9.50M | 0.20M | -0.14M | -37.45M | | | -106.73M | 57.33M | 0.27M | 1.67M | -2.26M | 0.13M | -0.00M | 0.03M | 0.00M | -0.00M | -0.02M | 0.02M | -0.02M | 0.00M | -0.02M | -0.01M | 0.09M | 0.00M | -0.00M | -22.00 | -0.00M | -7.00 | 0.00M | 0.00M | -0.01M | 0.01M | 0.00M | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | 13.54% | -20.63% | -43.75% | -58.91% | 196.87% | -97.02% | -80.69% | -140.66% | -298.12% | -12.41% | 1.58% | -2.14% | -46.94% | -22.37% | -96.79% | -68.24% | -108.44% | -68.26% | -42.85% | -39.67% | 8.13% | 12.77% | 20.40% | 42.18% | 20.63% | -22.96% | -6.26% | -68.96% | -37.93% | -45.37% | -1.26% | 8.53% | -17.31% | -25.89% | -111.04% | -17.38% | 65.99% | 13.11% | 68.40% | 83.70% | | | | | | |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -18.39% | -38.75% | -36.73% | -57.49% | -41.28% | -39.42% | -51.83% | -60.51% | -100.57% | -32.28% | -40.39% | -33.89% | -41.18% | -21.56% | -30.80% | -10.76% | -14.98% | -21.75% | -6.51% | -10.92% | -0.19% | -15.96% | 5.03% | 3.68% | -8.70% | -31.04% | -31.44% | -21.96% | 18.05% | -16.72% | 12.26% | 44.07% | | | | | | |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.42% | -40.63% | -48.36% | -55.80% | -40.11% | -31.80% | -31.82% | -27.27% | -45.07% | -19.94% | -18.54% | -18.58% | -25.24% | -26.27% | -19.21% | -15.99% | -19.72% | -26.99% | -20.89% | -7.94% | 16.69% | -11.27% | 10.59% | 29.76% | | | | | | |
|
Free Cash Flow (QoQ)
|
| 13.84% | 16.40% | -5.47% | -13.80% | -20.22% | 0.38% | -16.60% | 169.37% | -344.50% | 8.63% | -55.29% | 42.89% | -38.72% | 20.00% | -61.15% | 17.84% | -15.53% | -28.65% | -37.77% | -1.79% | 6.74% | -9.23% | -34.71% | 33.04% | 11.45% | 0.33% | 2.15% | 8.08% | -37.17% | 13.87% | -55.58% | 24.96% | -44.57% | 40.00% | -40.54% | 3.77% | -55.14% | -0.58% | 21.83% | 72.12% | -296.38% | 63.42% | 59.69% | | | | | | |
|
Gross Margin Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | -0.01M | | 0.01M | | 0.00M | 0.00M | 295.00 | 0.00M | 366.00 | -0.00M | -659.00 | -0.01M | -0.00M | -446.00 | -7.00 | 0.01M | 0.00M | 665.00 | -0.00M | 181.00 | 22.00 | -0.00M | 0.00M | 323.00 | 415.00 | | | | |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | -0.01M | -0.01M | -0.00M | | | | | | -0.00M | | 0.01M | | -0.00M | 0.00M | -371.00 | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -895.00 | -0.00M | 0.01M | 0.00M | | | | |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -902.00 | -0.00M | -0.00M | -0.00M | | | | | | -0.00M | | 0.01M | | 728.00 | 755.00 | -0.00M | -675.00 | -0.00M | | | | |
|
Gross Margin (QoQ)
|
| | | | | | | | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | -508.00 | 0.00M | 789.00 | 719.00 | 374.00 | -0.00M | 0.00M | -318.00 | -0.00M | -466.00 | -0.01M | 0.01M | 0.00M | -28.00 | -20.00 | 58.00 | 654.00 | -0.00M | 0.00M | -101.00 | -482.00 | -0.00M | 0.00M | -9.00 | | | | |
|
Gross Profit Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 21,000.00% | | 982.00% | | 670.14% | 173.47% | -28.37% | -12.87% | -29.97% | -51.99% | 3.48% | -149.92% | 489.72% | 1,273.83% | 1,247.76% | 1,666.31% | 62.60% | 16.73% | -74.68% | -34.01% | -14.31% | -34.56% | 53.45% | -70.83% | -89.41% | | | | |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | 275.04% | 427.76% | -89.73% | | | | | | 944.03% | | 100.17% | | 216.84% | 162.26% | 115.37% | 89.58% | 88.66% | 97.46% | 52.29% | 72.80% | 101.79% | 118.93% | 73.66% | 71.17% | -47.16% | | | | |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -26.02% | 209.61% | 186.49% | -75.97% | | | | | | 542.07% | | 93.85% | | 113.46% | 68.98% | 31.16% | 5.57% | -9.44% | | | | |
|
Gross Profit (QoQ)
|
| | | | | | | | | -99.93% | 0.00% | 24,999,900.00% | | | | | | | | | | | 178.67% | 84.01% | 40.02% | 7.26% | -1.05% | -51.80% | 70.32% | -13.79% | -32.16% | 3.89% | -182.17% | 1,118.36% | 58.04% | 1.91% | -4.51% | 5.72% | 13.45% | -77.89% | 148.85% | 37.29% | -13.37% | -48.15% | -52.69% | -50.18% | | | | |
|
Interest Coverage Ratio Growth (1y)
|
| | | | 1,452.46% | 9,966.51% | 4,562.55% | 42,318.16% | 22.41% | -99.10% | -98.53% | -98.65% | -96.66% | -10.95% | 183.32% | 2,307.71% | 21,376.74% | 4,342.81% | -63.12% | -88.86% | -96.58% | 545.25% | -41.69% | 4,299.66% | -33.15% | -99.71% | 146.48% | -100.44% | -93.38% | 2,905.64% | 201.44% | 1,380.98% | 436.40% | -97.96% | -94.40% | -93.12% | -92.03% | 71.22% | 26.75% | -987.50% | 11.39% | -62.88% | -94.85% | 20.52% | -1,723.72% | 1,184.06% | | | | |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | 36.67% | -6.91% | 24.87% | 416.06% | 106.30% | -29.13% | -75.12% | -66.95% | -37.38% | 534.37% | -15.22% | 390.47% | 70.01% | -6.21% | -19.07% | -26.45% | -88.52% | -17.67% | 63.02% | 35.80% | -38.09% | -87.91% | -25.33% | -84.24% | -69.53% | 1.70% | -40.17% | -98.50% | -21.92% | -76.49% | -84.59% | -35.45% | -50.97% | 101.33% | | | | |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 43.40% | 197.04% | -15.98% | 267.85% | -27.46% | -63.35% | -53.33% | -14.95% | -59.53% | 85.70% | 35.26% | 46.36% | 11.76% | -12.71% | -38.28% | -54.65% | -76.98% | -54.48% | -21.00% | -28.69% | -53.80% | -74.29% | -51.38% | -15.19% | -20.22% | 38.05% | | | | |
|
Interest Coverage Ratio (QoQ)
|
| 116.83% | 134.96% | -91.65% | 40,875.78% | 25.24% | 8.83% | -24.05% | 18.25% | -99.08% | 78.27% | -30.66% | 193.47% | -75.45% | 467.18% | 489.29% | 2,517.74% | -94.92% | -95.29% | 77.97% | 704.39% | 857.31% | -99.57% | 13,328.68% | -87.78% | -95.88% | 264.41% | -124.21% | 281.96% | 1,772.18% | -63.45% | 2.89% | -23.81% | -92.87% | 0.19% | 26.30% | -11.75% | 53.32% | -25.83% | -984.36% | 111.08% | -48.91% | -89.71% | -13,750.42% | -126.26% | 140.40% | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | 85.44% | 11.43% | 12.63% | -128.63% | 2,431.11% | -1,216.06% | -363.78% | -344.87% | -89.21% | 94.37% | 935.63% | -335.09% | -448.20% | -645.08% | -91.77% | 280.60% | -154.96% | -68.48% | 2.36% | -104.80% | 63.61% | 86.53% | 287.64% | 557.39% | 32.36% | -622.70% | -79.93% | 67.70% | 973.31% | -322.77% | 50.08% | -82.19% | -10.83% | 59.29% | -821.02% | 101.10% | -101.31% | 92.44% | 78.81% | -138.99% | | | | | | |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 33.25% | 13.09% | 229.77% | -96.10% | -106.12% | -76.77% | 73.15% | 233.09% | -43.55% | 10.91% | 39.32% | 27.73% | -73.59% | -19.14% | -31.13% | 33.83% | 14.38% | -17.93% | -7.30% | -28.31% | 60.69% | -60.26% | 5.31% | 49.87% | 93.70% | -131.70% | -60.99% | -15.62% | 53.29% | 49.33% | -62.53% | -28.86% | | | | | | |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -26.59% | -52.48% | 37.15% | -19.93% | -52.04% | -4.62% | 71.09% | 57.46% | -17.46% | 7.20% | 20.57% | 37.39% | 80.36% | -120.11% | -37.11% | 16.20% | 47.10% | -23.07% | -60.40% | -33.30% | 52.15% | 33.85% | -30.50% | -1.39% | | | | | | |
|
Net Cash Flow (QoQ)
|
| 76.69% | 32.11% | 495.79% | -123.25% | -41.81% | 33.03% | -29.67% | 1,992.94% | -180.06% | 76.40% | -24.39% | 145.91% | -141.80% | 3,601.04% | -164.76% | 63.26% | 10.56% | 138.69% | 1,320.65% | -151.87% | 40.90% | 123.50% | -166.67% | -292.96% | 78.12% | 776.33% | -21.34% | -158.11% | -133.76% | 118.79% | 557.13% | 202.62% | -213.16% | 106.67% | -22.00% | 1,414.90% | -151.67% | -18.10% | 121.76% | -109.86% | -198.53% | -231.14% | 59.98% | | | | | | |
|
Net Income Growth (1y)
|
| | | | 27.91% | -234.80% | -52.06% | 554.78% | 271.33% | 247.81% | 314.85% | 13.13% | 44.15% | 39.96% | 1.83% | 75.04% | 29.05% | 51.16% | 35.17% | 38.41% | 84.78% | 104.89% | 55.93% | 89.89% | -13.38% | -50.20% | -24.39% | -32.30% | -14.91% | 73.24% | 4.94% | -4.56% | 92.23% | -35.37% | 4.35% | 27.44% | -18.28% | 130.66% | 30.41% | -1,062.84% | -5.29% | -68.01% | -260.23% | 52.14% | -162.21% | 791.80% | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | 55.78% | 40.75% | 74.65% | 122.43% | 73.11% | 72.43% | 70.51% | 39.94% | 50.92% | 63.05% | 28.99% | 66.32% | 27.35% | 15.54% | 16.80% | 21.18% | 10.85% | 20.91% | 7.35% | 7.06% | 12.32% | -17.69% | -6.10% | -6.27% | 10.16% | 37.20% | 12.61% | -139.35% | 14.16% | -21.87% | -61.09% | -98.94% | -35.39% | 87.40% | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.25% | 53.91% | 55.23% | 91.37% | 48.00% | 39.01% | 40.56% | 28.64% | 20.43% | 30.19% | 11.23% | 24.34% | 27.57% | 11.55% | 11.78% | 16.70% | 16.43% | 21.39% | 10.98% | -76.35% | 1.86% | -16.27% | -30.12% | -42.11% | -22.76% | 49.10% | | | | |
|
Net Income (QoQ)
|
| 168.00% | -195.27% | 56.30% | -154.65% | -27.14% | -7.46% | 230.71% | -4.06% | 9.68% | 56.21% | -31.18% | 22.25% | 6.49% | 13.66% | 18.30% | -9.87% | 24.74% | 1.63% | 21.13% | 20.33% | 38.31% | -22.65% | 47.52% | -45.11% | -20.48% | 17.42% | 32.09% | -31.01% | 61.90% | -28.87% | 20.14% | 38.95% | -45.56% | 14.84% | 46.71% | -10.90% | 53.64% | -35.07% | -1,183.19% | 108.76% | -48.10% | -425.19% | -223.58% | 88.61% | 844.05% | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 27.91% | -234.80% | -52.06% | 554.78% | 271.33% | 247.81% | 314.85% | 13.13% | 44.15% | 39.96% | 1.83% | 75.04% | 29.05% | 51.16% | 35.17% | 38.41% | 84.78% | 104.89% | 55.93% | 89.89% | -13.38% | -50.20% | -24.39% | -32.30% | -14.91% | 73.24% | 4.94% | -4.56% | 92.23% | -35.37% | 4.35% | 27.44% | -18.28% | 130.66% | 30.41% | -1,062.84% | -5.29% | -68.01% | -260.23% | 52.14% | -162.21% | 791.80% | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | 55.78% | 40.75% | 74.65% | 122.43% | 73.11% | 72.43% | 70.51% | 39.94% | 50.92% | 63.05% | 28.99% | 66.32% | 27.35% | 15.54% | 16.80% | 21.18% | 10.85% | 20.91% | 7.35% | 7.06% | 12.32% | -17.69% | -6.10% | -6.27% | 10.16% | 37.20% | 12.61% | -139.35% | 14.16% | -21.87% | -61.09% | -98.94% | -35.39% | 87.40% | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.25% | 53.91% | 55.23% | 91.37% | 48.00% | 39.01% | 40.56% | 28.64% | 20.43% | 30.19% | 11.23% | 24.34% | 27.57% | 11.55% | 11.78% | 16.70% | 16.43% | 21.39% | 10.98% | -76.35% | 1.86% | -16.27% | -30.12% | -42.11% | -22.76% | 49.10% | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
| 168.00% | -195.27% | 56.30% | -154.65% | -27.14% | -7.46% | 230.71% | -4.06% | 9.68% | 56.21% | -31.18% | 22.25% | 6.49% | 13.66% | 18.30% | -9.87% | 24.74% | 1.63% | 21.13% | 20.33% | 38.31% | -22.65% | 47.52% | -45.11% | -20.48% | 17.42% | 32.09% | -31.01% | 61.90% | -28.87% | 20.14% | 38.95% | -45.56% | 14.84% | 46.71% | -10.90% | 53.64% | -35.07% | -1,183.19% | 108.76% | -48.10% | -425.19% | -223.58% | 88.61% | 844.05% | | | | |
|
Net Margin Growth (1y)
|
| | | | 4.02M | -9.98M | -3.07M | 1.94M | 2.82M | 15.53M | 23.44M | 5.00 | -0.29M | -9.32M | 44.45M | | -62.54M | 78.42M | -59.05M | | 60.50M | -78.03M | 0.21M | 0.47M | 2.36M | -0.30M | -0.04M | -291.00 | 0.01M | 0.05M | 0.03M | -0.02M | 0.11M | -0.08M | -0.07M | -0.07M | -0.15M | 0.01M | 0.00M | -0.07M | 0.00M | -0.01M | -0.02M | 0.01M | -0.03M | 0.32M | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | 6.55M | -3.78M | 64.82M | | -60.00M | 84.62M | 8.84M | -0.37M | -2.33M | -8.93M | -14.38M | 0.09M | 0.32M | 0.09M | -58.88M | | 62.87M | -78.27M | 0.20M | 0.45M | 2.48M | -0.33M | -0.08M | -0.08M | -0.03M | -0.02M | -0.04M | -0.16M | -0.04M | -0.09M | -0.08M | -0.13M | -0.18M | 0.32M | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.51M | -3.39M | 5.98M | 2.03M | 2.86M | 6.30M | 9.02M | 0.09M | 0.04M | -9.17M | -14.39M | 0.07M | 0.44M | 0.06M | -58.92M | | 62.83M | -78.35M | 0.14M | 0.31M | 2.33M | -0.33M | -0.09M | -0.15M | -0.06M | 0.29M | | | | |
|
Net Margin (QoQ)
|
| 10.55M | -9.62M | 3.97M | -0.88M | -3.45M | -2.71M | 8.98M | 0.00M | 9.26M | 5.21M | -14.46M | -0.28M | 0.22M | 58.98M | | | 141.18M | -78.49M | -0.24M | -1.95M | 2.65M | -0.25M | 0.01M | -0.05M | -0.01M | 0.01M | 0.05M | -0.04M | 0.04M | -0.02M | 0.00M | 0.08M | -0.15M | 626.00 | 0.00M | -496.00 | 0.00M | -0.00M | -0.07M | 0.08M | -0.01M | -0.02M | -0.04M | 0.03M | 0.35M | | | | |
|
Operating Income Growth (1y)
|
| | | | 31.23% | -222.27% | -42.73% | 264.54% | 263.21% | 262.87% | 282.28% | 38.33% | 44.44% | 43.17% | -8.36% | 40.53% | 24.14% | 22.14% | 84.10% | 32.92% | 71.13% | 88.20% | 65.19% | 59.76% | -1.06% | -29.41% | -30.28% | -30.09% | -7.82% | 29.54% | 1.11% | 17.14% | 84.70% | 0.97% | 46.89% | 67.53% | 6.68% | 99.09% | 20.32% | -818.34% | -8.39% | -63.20% | -59.14% | 46.50% | -274.88% | 486.88% | | | | |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | 53.56% | 41.80% | 63.67% | 73.23% | 70.16% | 69.25% | 71.85% | 37.22% | 45.32% | 48.74% | 40.73% | 43.97% | 28.10% | 17.51% | 28.47% | 14.08% | 16.00% | 19.83% | 5.21% | 9.37% | 18.98% | -2.63% | 1.17% | 11.11% | 22.01% | 37.58% | 21.35% | -152.49% | 21.76% | -9.56% | -10.29% | -103.59% | -54.79% | 62.62% | | | | |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 40.34% | 45.64% | 56.04% | 54.46% | 47.39% | 42.05% | 40.84% | 23.61% | 22.85% | 24.65% | 14.46% | 19.57% | 29.05% | 16.24% | 25.79% | 23.84% | 25.19% | 28.17% | 15.53% | -77.75% | 10.48% | -7.52% | -12.63% | -48.71% | -37.47% | 41.26% | | | | |
|
Operating Income (QoQ)
|
| 170.44% | -193.22% | -9.81% | 4.63% | -25.24% | -8.83% | 226.59% | -5.40% | 24.97% | 21.80% | -3.93% | -1.23% | 23.87% | -22.04% | 47.32% | -12.74% | 21.87% | 17.51% | 6.36% | 12.34% | 34.02% | 3.15% | 2.87% | -30.43% | -4.38% | 1.87% | 3.15% | -8.26% | 34.38% | -20.48% | 19.50% | 44.64% | -26.54% | 15.68% | 36.29% | -7.90% | 37.10% | -30.09% | -913.72% | 111.75% | -44.92% | -22.39% | -1,165.56% | 61.61% | 284.84% | | | | |
|
Operating Margin Growth (1y)
|
| | | | 4.45M | -10.45M | -2.74M | 5.29M | 2.89M | 16.60M | 21.69M | 13.00 | -0.28M | -10.35M | 33.39M | | -58.75M | 72.01M | -46.06M | | 57.01M | -71.66M | 0.23M | 0.42M | 2.06M | -0.24M | -0.05M | 0.00M | 0.01M | 0.04M | 0.03M | 87.00 | 0.11M | -0.07M | -0.06M | -0.06M | -0.15M | 0.01M | 0.00M | -0.07M | 0.00M | -0.01M | -0.00M | 0.00M | -0.09M | 0.29M | | | | |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | 7.06M | -4.20M | 52.34M | | -56.15M | 78.25M | 9.02M | -0.35M | -2.03M | -10.00M | -12.44M | 0.07M | 0.32M | 0.11M | -45.88M | | 59.08M | -71.86M | 0.21M | 0.42M | 2.18M | -0.27M | -0.08M | -0.06M | -0.03M | -0.03M | -0.04M | -0.14M | -0.04M | -0.07M | -0.07M | -0.13M | -0.24M | 0.29M | | | | |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.31M | -3.85M | 6.51M | 5.36M | 2.92M | 6.36M | 9.21M | 0.07M | 0.05M | -10.21M | -12.46M | 0.07M | 0.44M | 0.07M | -45.91M | | 59.04M | -71.93M | 0.15M | 0.28M | 2.03M | -0.28M | -0.09M | -0.13M | -0.12M | 0.26M | | | | |
|
Operating Margin (QoQ)
|
| 11.46M | -10.55M | 1.13M | 2.41M | -3.43M | -2.85M | 9.16M | 0.00M | 10.28M | 2.24M | -12.53M | -0.28M | 0.21M | 45.99M | | | 130.97M | -72.08M | -0.21M | -1.67M | 2.30M | -0.19M | -0.02M | -0.03M | -211.00 | 0.00M | 0.03M | -0.02M | 0.03M | -0.01M | 0.00M | 0.09M | -0.16M | 923.00 | 0.00M | -361.00 | 0.00M | -0.00M | -0.07M | 0.08M | -0.01M | -943.00 | -0.06M | -0.02M | 0.38M | | | | |
|
Profit After Tax Growth (1y)
|
| | | | 27.69% | -234.80% | -52.06% | 554.78% | 270.81% | 247.81% | 314.85% | 13.13% | -237.46% | 39.96% | 1.83% | 64.74% | 235.33% | 51.16% | 35.17% | 27.29% | 84.78% | 104.89% | 55.93% | 24.71% | -13.38% | -50.20% | -24.39% | 19.10% | -14.91% | 73.24% | 4.94% | -4.56% | 92.23% | -35.37% | 4.35% | 27.44% | -18.28% | 130.66% | 30.41% | -1,062.84% | 52.73% | -355.52% | -260.23% | 52.14% | -344.74% | 291.87% | | | | |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -19.30% | 40.75% | 74.65% | 118.81% | 73.00% | 72.43% | 70.51% | 33.37% | 50.92% | 63.05% | 28.99% | 37.77% | 60.91% | 15.54% | 16.80% | 23.65% | 10.85% | 20.91% | 7.35% | 12.34% | 12.32% | -17.69% | -6.10% | 13.15% | 10.16% | 37.20% | 12.61% | -139.35% | 33.87% | -79.77% | -61.09% | -98.94% | -71.62% | 124.46% | | | | |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 44.25% | 53.91% | 55.23% | 72.90% | 47.94% | 39.01% | 40.56% | 28.64% | 20.43% | 30.19% | 11.23% | 24.34% | 40.85% | 11.55% | 11.78% | 18.12% | 16.43% | 21.39% | 10.98% | -80.94% | 12.08% | -39.52% | -30.12% | -54.05% | -47.56% | 66.15% | | | | |
|
Profit After Tax (QoQ)
|
| 168.00% | -195.27% | 56.30% | -155.43% | -26.76% | -7.46% | 230.71% | -4.06% | 9.68% | 56.21% | -31.18% | -216.57% | 211.68% | 13.66% | 11.34% | -4.24% | 24.74% | 1.63% | 4.85% | 39.02% | 38.31% | -22.65% | -16.15% | -3.44% | -20.48% | 17.42% | 32.09% | -31.01% | 61.90% | -28.87% | 20.14% | 38.95% | -45.56% | 14.84% | 46.71% | -10.90% | 53.64% | -35.07% | -1,183.19% | 114.13% | -357.05% | 59.28% | -223.58% | 27.73% | 301.51% | | | | |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -14.39% | | | | -8.85% | 11.01% | 8.11% | 10.28% | 41.75% | 14.88% | 13.33% | 12.71% | -15.07% | 2.88% | 8.82% | 10.53% | 33.06% | 5.59% | 58.78% | 70.07% | 39.39% | 46.36% | -14.89% | -27.60% | -29.13% | -33.94% | 25.00% | 23.76% | 39.88% | 146.58% | 38.00% | 111.16% | 124.12% | 53.61% | 46.67% | 0.85% | 11.94% | -4.52% | 21.74% | 19.08% | -12.24% | -15.91% | -60.39% | -61.55% | -39.75% | -30.05% | -14.29% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 3.42% | | | | 3.14% | 9.47% | 10.06% | 11.17% | 17.01% | 7.66% | 25.11% | 28.44% | 16.36% | 16.71% | 13.72% | 10.82% | 9.54% | 0.69% | 19.09% | 15.07% | 11.38% | 33.59% | 13.65% | 23.68% | 30.49% | 35.76% | 36.26% | 38.13% | 51.96% | 53.49% | 35.07% | 36.36% | 30.09% | 7.24% | -10.90% | -27.72% | -33.77% | -38.20% | -41.08% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.56% | | | | 15.27% | 15.18% | 12.50% | 11.09% | 9.62% | 3.83% | 15.81% | 13.68% | 9.32% | 20.96% | 20.46% | 28.88% | 32.74% | 31.06% | 27.87% | 26.54% | 28.23% | 28.45% | 21.26% | 17.84% | 16.89% | 14.97% | 4.06% | 3.44% | -10.08% | -9.95% | -18.25% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -3.54% | 1.83% | -3.60% | -3.74% | 17.48% | -0.83% | -1.67% | 23.73% | -4.79% | -2.16% | -2.21% | -6.77% | 15.32% | 3.50% | -0.68% | 12.24% | -8.48% | 55.63% | 6.38% | -8.00% | -3.91% | -9.50% | -9.50% | -9.94% | -10.43% | 71.23% | -10.40% | 1.79% | 57.89% | -4.17% | 37.10% | 8.03% | 8.22% | -8.50% | -5.73% | 19.92% | -7.69% | 16.67% | -7.79% | -11.62% | -11.55% | -45.05% | | | | |
|
Return on Assets Growth (1y)
|
| | | | | | | | | | 92.00 | 77.00 | 46.00 | 33.00 | -7.00 | -20.00 | -14.00 | -7.00 | 18.00 | 18.00 | 14.00 | 23.00 | 33.00 | 57.00 | 58.00 | 47.00 | 12.00 | -40.00 | -46.00 | -34.00 | -1.00 | 8.00 | -16.00 | -52.00 | -71.00 | -48.00 | -24.00 | -2.00 | 4.00 | -82.00 | -80.00 | -95.00 | -123.00 | 8.00 | -28.00 | -18.00 | -18.00 | 312.00 | 358.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | | 103.00 | 75.00 | 45.00 | 49.00 | 44.00 | 55.00 | 57.00 | 63.00 | 63.00 | 36.00 | 26.00 | 36.00 | 44.00 | 26.00 | -4.00 | -38.00 | -60.00 | -79.00 | -86.00 | -88.00 | -68.00 | -122.00 | -120.00 | -149.00 | -190.00 | -122.00 | -133.00 | -116.00 | -93.00 | 198.00 | 347.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 148.00 | 93.00 | 57.00 | 62.00 | 55.00 | 24.00 | -5.00 | -22.00 | -9.00 | -4.00 | -14.00 | -18.00 | -23.00 | -105.00 | -108.00 | -136.00 | -179.00 | -154.00 | -194.00 | -201.00 | -133.00 | 144.00 | 217.00 | |
|
Return on Assets (QoQ)
|
| | | | | | | 24.00 | 30.00 | 14.00 | 25.00 | 9.00 | -1.00 | 0.00M | -15.00 | -4.00 | 5.00 | 8.00 | 9.00 | -4.00 | 0.00M | 17.00 | 20.00 | 20.00 | 1.00 | 6.00 | -16.00 | -32.00 | -5.00 | 18.00 | 17.00 | -22.00 | -29.00 | -17.00 | -2.00 | 1.00 | -5.00 | 4.00 | 4.00 | -85.00 | -3.00 | -11.00 | -23.00 | 45.00 | -39.00 | 0.00M | | | | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | 69.00 | | | | -41.00 | | -45.00 | | 10.00 | | -61.00 | | -30.00 | | 15.00 | | -142.00 | | -0.01M | | 188.00 | | 0.01M | | | | |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 66.00 | 60.00 | | | | | | | 38.00 | | | | -61.00 | | -90.00 | | -162.00 | | -0.01M | | 16.00 | | -277.00 | | | | |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.00 | | | | | | | | -134.00 | | | | -15.00 | | -383.00 | | | | |
|
Return on Capital Employed (QoQ)
|
| | | | | | | | | | | | 5.00 | | | | | | | | | | | | -1.00 | 25.00 | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Sales Growth (1y)
|
| | | | 0.04M | -0.10M | -0.03M | 0.02M | 0.03M | 0.16M | 0.23M | 0.00M | -0.00M | -0.09M | 0.44M | -0.00M | -0.63M | 0.78M | -0.59M | -0.00M | 0.60M | -0.78M | 0.00M | 0.00M | 0.02M | -0.00M | -390.00 | -3.00 | 81.00 | 546.00 | 278.00 | -168.00 | 0.00M | -843.00 | -654.00 | -674.00 | -0.00M | 53.00 | 13.00 | -728.00 | 32.00 | -60.00 | -184.00 | 115.00 | -317.00 | 0.00M | 441.00 | -0.00M | 0.00M | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | 0.07M | -0.04M | 0.65M | 0.02M | -0.60M | 0.85M | 0.09M | -0.00M | -0.02M | -0.09M | -0.14M | 915.00 | 0.00M | 935.00 | -0.59M | 0.00M | 0.63M | -0.78M | 0.00M | 0.00M | 0.02M | -0.00M | -766.00 | -845.00 | -346.00 | -244.00 | -364.00 | -0.00M | -395.00 | -850.00 | -826.00 | -0.00M | -0.00M | 0.00M | -172.00 | 849.00 | 0.00M | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 0.05M | -0.03M | 0.06M | 0.02M | 0.03M | 0.06M | 0.09M | 912.00 | 444.00 | -0.09M | -0.14M | 744.00 | 0.00M | 637.00 | -0.59M | 0.00M | 0.63M | -0.78M | 0.00M | 0.00M | 0.02M | -0.00M | -938.00 | -0.00M | -631.00 | 0.00M | -0.00M | 59.00 | 0.00M | |
|
Return on Sales (QoQ)
|
| 0.11M | -0.10M | 0.04M | -0.01M | -0.03M | -0.03M | 0.09M | 48.00 | 0.09M | 0.05M | -0.14M | -0.00M | 0.00M | 0.59M | -0.59M | -0.63M | 1.41M | -0.78M | -0.00M | -0.02M | 0.03M | -0.00M | 100.00 | -504.00 | -71.00 | 85.00 | 487.00 | -420.00 | 394.00 | -183.00 | 41.00 | 813.00 | -0.00M | 6.00 | 21.00 | -5.00 | 31.00 | -34.00 | -720.00 | 755.00 | -61.00 | -158.00 | -421.00 | 323.00 | 0.00M | | | | |
|
Revenue Growth (1y)
|
| | | | 75.00% | -20.00% | 0.00% | 24,999,900.00% | 99,971.43% | 0.00% | 33.33% | 0.00% | -102.46% | -21,900.00% | -75.00% | | 99.42% | 100.11% | -60,000.00% | | -4,900.00% | 48,200.00% | 354.26% | 875.58% | 4,990.00% | 386.54% | 44.85% | -32.08% | -28.96% | -33.49% | -36.49% | 17.00% | -39.21% | 1,237.11% | 1,394.86% | 1,249.75% | 1,848.39% | 2.89% | 3.18% | 2.84% | -36.31% | -14.68% | -18.77% | -42.01% | -72.54% | -90.21% | | | | |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | -255.69% | -460.83% | -30.66% | | -28.92% | -37.00% | -486.42% | -26.00% | -26.14% | 394.27% | 624.79% | -87.40% | 153.11% | 67.45% | 1,201.77% | | 1,102.54% | 1,060.52% | 63.10% | 101.35% | 184.88% | 251.07% | 139.58% | 120.53% | 103.40% | 109.16% | 113.97% | 153.24% | 96.13% | 127.26% | 132.25% | 100.41% | 50.49% | -55.87% | | | | |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -70.72% | 149.46% | 247.63% | 246.61% | 222.58% | 257.93% | 274.37% | -73.29% | -24.34% | 229.90% | 222.76% | -72.44% | 52.10% | 91.82% | 631.49% | | 628.91% | 635.35% | 107.08% | 144.60% | 205.03% | 106.98% | 63.05% | 44.94% | 8.04% | -5.24% | | | | |
|
Revenue (QoQ)
|
| 25.00% | -40.00% | 33.33% | 75.00% | -42.86% | -25.00% | 33,333,233.33% | -99.30% | -99.94% | 0.00% | 24,999,900.00% | -100.02% | -406.98% | 100.11% | | | 200.00% | -60,000.00% | 56.93% | 80.62% | 1,066.00% | 215.32% | 31.39% | 22.19% | -3.89% | -6.13% | -38.40% | 27.81% | -10.02% | -10.36% | 13.49% | -33.58% | 1,879.07% | 0.21% | 2.47% | -4.13% | 4.51% | 0.50% | 2.14% | -40.63% | 40.00% | -4.33% | -27.09% | -71.88% | -50.10% | | | | |
|
Share-based Compensation Growth (1y)
|
| | | | -64.25% | -21.14% | 34.59% | -16.49% | 18.36% | 80.40% | 4.10% | 68.07% | 31.43% | -53.04% | -29.67% | 2.25% | 16.15% | 68.37% | 32.45% | -11.74% | -17.91% | 42.42% | 42.54% | 61.50% | 162.54% | 3.97% | -26.88% | 15.09% | -30.65% | 27.83% | 67.09% | 11.62% | 43.47% | -33.51% | 116.75% | 44.46% | 8.73% | 746.55% | 29.26% | 73.29% | 164.45% | -88.28% | -26.34% | -39.36% | | | | | | |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | -17.76% | -12.58% | -0.49% | 12.80% | 21.80% | 12.57% | -1.02% | 14.90% | 7.81% | 4.04% | 9.91% | 13.38% | 35.78% | 35.60% | 11.35% | 17.94% | 14.34% | 23.70% | 20.32% | 27.54% | 37.72% | -4.04% | 38.36% | 22.89% | 2.66% | 93.05% | 67.29% | 40.85% | 60.38% | -12.95% | 27.32% | 14.93% | | | | | | |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -11.92% | 9.89% | 13.22% | 15.39% | 31.24% | 16.13% | 0.22% | 23.04% | 17.94% | 8.40% | 10.16% | 13.37% | 20.02% | 16.21% | 37.97% | 21.48% | 18.45% | 60.51% | 37.30% | 39.03% | 49.67% | -2.60% | 20.32% | 14.29% | | | | | | |
|
Share-based Compensation (QoQ)
|
| -24.01% | -21.82% | -17.15% | -27.37% | 67.63% | 33.43% | -48.60% | 2.94% | 155.51% | -23.00% | -17.01% | -19.50% | -8.70% | 15.31% | 20.65% | -8.56% | 32.35% | -9.29% | -19.60% | -14.96% | 129.64% | -9.22% | -8.91% | 38.25% | -9.06% | -36.15% | 43.38% | -16.69% | 67.62% | -16.54% | -4.22% | 7.08% | -22.32% | 172.07% | -36.17% | -19.41% | 504.82% | -58.46% | -14.42% | 22.99% | -73.20% | 161.17% | -29.55% | | | | | | |
|
Shareholder's Equity Growth (1y)
|
| | | | | | | | | | | | | | | 140.20% | | | | 4.37% | | | | -28.13% | | | | 13.58% | | | | 17.22% | | | | -76.89% | | | | -35.99% | | | | -645.35% | | | 104.27% | | -326.34% | |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.68% | | | | -5.20% | | | | -1.46% | | | | -32.49% | | | | -44.24% | | | | -41.06% | | | -46.96% | | -36.22% | |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.13% | | | | -25.42% | | | | -32.36% | | | | -25.18% | | | -47.36% | | -15.75% | |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.58% | 5.01% | 4.05% | 2.74% | 4.69% | 2.82% | 36.33% | 175.57% | | | | | | |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31% | 1.36% | 1.40% | 1.40% | 0.77% | 0.43% | 0.12% | 3.32% | -1.03% | 33.16% | 102.38% | | | | | | |