|
Cash & Equivalents
|
0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.04B | 0.02B | 0.01B | 0.00B | 0.03B |
|
Short-term Investments
|
| 91.47B | 92.94B | 0.00B | 0.00B | | | | | |
|
Cash & Current Investments
|
0.03B | 91.51B | 92.98B | 0.04B | 0.03B | 0.04B | 0.02B | 0.01B | 0.00B | 0.03B |
|
Receivables - Net
|
| 13,423.73B | 14,079.34B | 0.02B | 0.02B | 0.01B | | 0.00B | 0.01B | 0.03B |
|
Receivables - Other
|
| 5,051.96B | 5,768.74B | 5,764.66B | 0.01B | 2,725.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables
|
| 18,475.69B | 19,848.09B | 5,764.68B | 0.02B | 2,725.03B | | 0.00B | 0.01B | 0.03B |
|
Inventory
|
| 16,972.97B | 17,443.47B | 16,020.14B | 0.02B | 15,309.10B | 0.02B | 0.01B | 0.00B | 0.01B |
|
Prepaid Assets
|
0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Current Assets
|
| 72,234.24B | 81,198.78B | 75,357.25B | 0.07B | 64,482.79B | 0.07B | 0.02B | 0.01B | 0.06B |
|
Land & Improvements
|
| 835.43B | 857.18B | 722.28B | 0.00B | 666.72B | 0.00B | 0.00B | 0.00B | |
|
Property, Plant & Equipment (Net)
|
| 6,549.03B | 6,212.65B | 5,922.18B | 0.01B | 5,100.26B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Investments
|
-0.00B | -0.00B | 3,981.99B | 4,511.54B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | |
|
Goodwill
|
| | | | | | | | | 0.00B |
|
Intangibles
|
| 3,528.06B | 3,538.71B | 3,547.99B | 0.00B | 3,195.75B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Goodwill & Intangibles
|
| 3,528.06B | 3,538.71B | 3,547.99B | 0.00B | 3,195.75B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other Non-Current Assets
|
0.00B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Non-Current Assets
|
| 27,527.35B | 29,474.42B | 31,026.96B | 0.02B | 26,487.81B | 0.02B | 162.00 | 0.02B | 0.00B |
|
Assets
|
| 0.03B | 0.02B | 0.11B | 0.10B | 0.03B | 0.09B | 0.02B | 0.01B | 0.06B |
|
Accounts Payables
|
| 0.03B | | 0.04B | | 0.03B | | 0.03B | | 0.02B |
|
Notes Payables
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.03B | -0.00B | 0.02B | 0.00B | 0.00B | -0.00B |
|
Payables
|
-0.00B | 0.03B | 0.00B | 0.04B | 0.03B | 0.03B | 0.02B | 0.04B | 0.00B | 0.02B |
|
Accumulated Expenses
|
| 501.11B | 396.79B | 556.04B | 0.00B | 756.52B | 0.00B | 276.00 | 515.00 | 0.00B |
|
Other Accumulated Expenses
|
| 2,940.00B | 3,842.96B | 2,268.97B | 0.00B | 683.56B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt
|
| 2,557.63B | 2,643.51B | 1,957.96B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Current Leases
|
| 788.17B | 1,562.32B | 3,329.62B | 0.01B | 5,131.37B | 0.01B | 0.04B | 0.00B | |
|
Current Taxes
|
| 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B |
|
Total Current Liabilities
|
| 64,897.93B | 75,868.85B | 74,448.40B | 0.07B | 66,535.23B | 0.07B | 0.02B | 0.01B | 0.03B |
|
Non-Current Debt
|
| 1,892.27B | 590.64B | | | | | | | |
|
Minority Interest
|
| -1340.36B | -1345.46B | -1346.61B | -0.00B | -1346.86B | -0.00B | -0.00B | -0.00B | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | | | 0.00B |
|
Operating Leases
|
| 15,118.08B | 16,063.31B | 9,197.03B | 0.01B | 7,768.22B | 0.01B | 0.01B | 0.01B | |
|
Other Non-Current Liabilities
|
| 1,309.11B | 1,309.11B | 1,309.11B | 0.00B | 1,309.11B | 0.00B | 0.00B | 0.00B | |
|
Total Non-Current Liabilities
|
| -1309.03B | -1309.11B | -1309.03B | 0.08B | -1309.03B | 0.08B | 0.01B | 0.01B | 0.00B |
|
Total Liabilities
|
| 0.08B | 92.52 | 0.08B | 0.08B | 0.07B | 0.08B | 0.02B | 0.01B | 0.03B |
|
Total Debt
|
| 4,449.90B | 3,234.15B | 1,957.96B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Common Equity
|
| 25,742.71B | 25,708.53B | 24,085.39B | 0.02B | 18,014.01B | 0.02B | 0.00B | 0.00B | 0.03B |
|
Shareholder's Equity
|
| 0.03B | | 0.02B | | 0.02B | | 0.02B | | 0.03B |
|
Liabilities and Shareholders Equity
|
| 0.03B | 0.02B | 0.11B | 0.10B | 0.03B | 0.09B | 0.02B | 0.01B | 0.06B |
|
Retained Earnings
|
| -44942.37B | -45205.12B | -48134.49B | -0.05B | -69273.02B | -0.07B | 0.00B | 0.00B | -0.06B |