|
Net Income (Quarter)
|
-0.97M | -0.69M | -0.97M | -3.53M | -0.42M | -0.24M | -0.96M | -301.00 | -6.74M | -0.04M | -0.24M | -2.00M |
|
Depreciation and Depletion (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 518.00 |
|
Share-based Compensation (Quarter)
|
0.70M | -0.69M | -1.07M | 0.65M | | | 0.16M | | 6.60M | | 0.04M | 0.32M |
|
Gains from Investment Securities (Quarter)
|
0.70M | | 0.62M | -0.62M | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | 1.88M | 1.97M | 2.01M | 3.05M | | | | | |
|
Cash from Operations (Quarter)
|
-0.80M | -0.49M | -1.62M | -2.03M | -0.30M | -0.13M | -0.14M | | -0.05M | -0.04M | -0.02M | -0.29M |
|
Amortizatization of Intangibles (Quarter)
|
0.06M | 0.08M | 0.15M | -0.20M | 0.13M | 0.10M | | 0.19M | 0.03M | 0.02M | 0.01M | 0.07M |
|
Amortization of Deferred Charges (Quarter)
|
0.06M | | 0.15M | 0.80M | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 518.00 |
|
Change in Receivables (Quarter)
|
-0.01M | -0.01M | 0.12M | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
0.12M | 0.09M | 0.12M | -0.08M | -0.03M | 0.01M | 0.05M | 0.05M | 195.00 | -195.00 | 0.03M | -0.03M |
|
Change in Accured Expenses (Quarter)
|
| | | 0.16M | 0.03M | -0.01M | -0.00M | | 0.10M | 0.07M | 0.08M | 0.06M |
|
Other Working Capital Changes (Quarter)
|
-0.01M | -0.02M | 0.03M | -200.00 | | | 0.01M | | | | | |
|
Capital Expenditures (Quarter)
|
0.06M | | -0.00M | 0.02M | | 0.03M | -0.03M | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 0.07M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.06M | | 0.00M | -0.07M | | -0.03M | 0.03M | | | | | |
|
Cash from Financing Activities (Quarter)
|
0.45M | 0.49M | 1.61M | 2.24M | 0.15M | 0.19M | 0.08M | | | | 0.02M | 0.30M |
|
Change in Cash (Quarter)
|
-0.41M | -0.00M | -0.01M | 0.14M | -0.14M | 0.04M | -0.04M | | -0.05M | 974.00 | -974.00 | 0.02M |
|
Beginning Cash Balance (Quarter)
|
| | | | 0.01M | 55.00 | | | | | | |
|
Free Cash Flow (Quarter)
|
-0.85M | -0.49M | -1.62M | -2.04M | -0.30M | -0.16M | -0.11M | | -0.05M | -0.04M | -0.02M | -0.29M |
|
Net Cash Flow (Quarter)
|
-0.41M | -0.00M | -0.01M | 0.14M | -0.14M | 0.04M | -0.04M | | -0.05M | -0.04M | -974.00 | 0.02M |