RCL Growth Metrics (2009-2025) | RCL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 7.84%9.64%8.99%8.41%0.77%1.28%-1.27%-2.49%0.12%-0.81%1.29%2.13%1.24%1.31%0.31%-2.42%3.19%3.69%6.91%6.93%0.33%0.45%5.03%7.12%7.35%5.03%-1.99%-1.56%0.23%8.87%9.23%22.60%23.87%19.81%23.91%10.08%9.47%16.45%11.73%6.72%7.07%2.70%1.16%2.63%-0.64%-4.10%0.75%2.44%4.70%-0.21%-3.00%-2.08%4.01%7.06%12.30%13.12%5.52%6.43%4.24%8.21%12.27%
Assets Growth (3y) (Quarter) 2.85%3.27%2.92%2.58%0.71%0.59%0.11%-0.95%1.51%1.38%2.80%2.14%1.58%1.81%4.05%3.78%3.59%3.04%3.24%4.08%2.58%4.73%3.99%8.93%10.05%11.06%9.88%9.93%10.77%14.95%14.78%12.93%13.23%12.74%11.88%6.43%5.21%4.68%4.42%3.91%3.66%-0.58%-0.38%0.97%2.67%0.81%3.15%4.30%4.74%4.37%4.33%6.22%7.21%
Assets Growth (5y) (Quarter) 2.59%2.96%3.17%2.41%1.12%1.17%2.41%2.17%2.41%1.91%2.26%2.36%2.43%3.83%3.81%6.17%6.65%7.37%8.30%8.76%7.92%9.89%9.26%8.72%9.33%10.38%8.44%7.79%7.65%8.39%9.04%8.65%8.60%6.52%6.48%3.88%4.87%4.15%4.40%4.44%4.10%2.29%2.96%4.73%5.09%
Assets (QoQ) (Quarter) -1.03%1.47%1.65%5.63%0.62%0.87%1.11%-1.81%1.13%-1.66%-0.14%0.81%0.19%0.43%0.68%-0.07%0.26%-0.57%-2.06%5.68%0.76%2.52%-2.04%-0.84%0.87%7.19%-0.09%-0.62%-1.31%0.03%0.34%1.18%7.20%0.36%12.62%2.23%3.69%3.79%0.06%1.66%10.31%-0.41%-4.44%2.00%5.80%-1.91%-3.05%-1.25%2.11%3.05%-1.41%0.93%-2.68%0.16%-0.47%7.21%0.17%5.07%0.25%0.01%1.03%2.91%4.07%3.76%
Capital Expenditures Growth (1y) (Quarter) -24.14%553.38%-90.56%-4.76%-60.15%-72.80%894.49%-88.62%167.31%-21.45%-86.31%500.73%0.64%49.60%29.48%-73.35%-0.33%-24.35%56.95%445.15%71.35%414.31%-3.48%-208.64%-17.99%112.21%27.56%-70.05%-50.86%-91.72%-56.57%107.64%1,301.03%231.17%155.84%-1,519.17%278.80%60.59%10.10%-163.67%217.16%117.37%-15.24%118.89%-75.61%46.91%28.39%-692.42%-101.95%-98.61%-81.51%159.85%-14,195.69%48,470.35%-82.54%193.72%132.62%-168.91%872.73%-64.24%-453.59%99.59%
Capital Expenditures Growth (3y) (Quarter) -6.86%11.76%-49.54%-13.33%2.34%-31.63%20.79%-43.32%38.93%-3.85%-34.72%105.88%19.79%79.88%25.18%-52.95%11.89%102.11%24.56%-129.40%-11.61%-3.33%-18.83%-47.93%78.07%-16.53%12.33%-22.63%1.26%21.29%0.84%116.88%-115.35%135.32%30.38%-14.86%-23.05%7.51%30.64%-39.46%-26.31%26.07%-41.40%38.73%-38.88%114.60%-65.39%118.38%-3.19%-87.92%-32.03%38.01%-448.34%-50.07%
Capital Expenditures Growth (5y) (Quarter) -4.11%9.58%-23.56%-1.11%12.86%4.45%21.70%-25.22%30.38%57.53%-19.29%-78.50%-7.08%0.44%1.68%-27.16%57.34%17.74%16.51%-66.83%62.50%17.05%-30.61%32.68%-27.75%48.49%18.00%33.56%-34.04%6.66%17.60%61.84%-61.36%-15.57%-46.19%-31.90%10.07%-40.41%28.79%4.61%-6.83%-3.42%-19.33%22.01%-22.71%-15.19%
Capital Expenditures (QoQ) (Quarter) -52.47%695.68%59.67%-87.44%309.35%-88.51%1,511.24%-94.74%179.41%320.24%-81.56%23.49%-17.90%-26.77%709.13%-79.31%22.04%-36.62%66.50%-22.61%-7.37%31.49%478.34%-75.67%178.02%-75.32%-750.96%118.36%619.40%-85.17%-967.79%105.31%21.16%-22.16%52.69%872.97%-71.36%-39.87%-946.97%-74.51%-574.14%155.53%-194.86%226.99%-74.03%170.92%-78.86%63.97%56.41%136.76%-197.57%99.46%211.32%3,060.27%215.87%-228.64%478.22%-98.86%5,213.64%-85.71%-899.10%116.04%95.33%-241.27%99.07%
Cash & Equivalents Growth (1y) (Quarter) -39.00%2.93%54.60%47.54%69.09%72.97%2.16%-37.56%-40.98%-61.52%-46.57%-25.68%-22.21%-3.32%-13.13%5.05%0.29%-9.70%-12.59%-7.55%6.10%-13.98%-19.52%-35.76%-48.91%9.92%21.03%9.08%-6.86%-25.51%-21.57%-9.42%1.77%-16.46%82.08%139.65%123.11%115.60%8.60%-15.33%1,467.63%1,664.54%984.09%1,411.65%30.86%2.50%10.00%-26.67%-61.34%-50.59%-51.52%-28.38%-39.04%-65.41%-62.50%-74.32%-63.58%-46.17%-30.33%-21.93%-11.67%87.98%3.35%112.63%
Cash & Equivalents Growth (3y) (Quarter) -15.25%-11.84%-5.50%-11.86%-8.09%-13.66%-22.02%-21.30%-22.78%-30.48%-25.97%-10.30%-6.11%-9.11%-15.14%-14.55%-18.39%-5.13%-5.22%-13.47%-20.37%-11.03%-8.58%-14.06%-21.47%-11.89%20.01%33.29%28.36%10.29%15.75%22.50%228.95%216.75%177.79%213.04%257.70%239.11%134.83%110.94%99.43%107.52%79.48%99.49%-32.44%-44.05%-41.52%-48.71%-55.89%-54.86%-49.78%-47.63%-41.90%-29.53%-35.37%-24.74%
Cash & Equivalents Growth (5y) (Quarter) -13.84%-9.77%-8.52%-7.84%-3.75%-12.95%-19.71%-21.96%-24.24%-20.50%-16.94%-12.75%-17.00%-9.27%-10.32%-9.22%-12.42%-11.88%3.99%7.06%2.77%4.87%8.60%5.19%76.11%91.90%82.69%97.84%112.55%89.23%79.23%82.73%78.28%74.32%62.79%74.35%60.91%46.14%18.68%11.54%11.98%10.72%8.60%9.74%-37.00%-29.25%-32.13%-25.87%
Cash & Equivalents (QoQ) (Quarter) -32.05%-7.71%-0.44%-2.29%14.64%38.61%-4.98%11.99%17.27%-18.13%-41.92%5.85%-23.54%13.68%-19.23%10.79%-4.96%2.14%-2.33%5.78%-14.43%-1.12%3.31%21.38%-30.62%-7.49%-17.54%-3.46%49.25%1.86%-25.68%-17.57%19.37%7.26%-14.18%-7.38%-2.02%133.79%12.96%-13.78%-5.32%17.76%-11.92%1,496.31%6.58%-27.65%22.82%38.19%-16.52%-22.36%-18.13%-27.14%6.68%-23.81%20.94%-37.98%-39.46%-17.40%-17.17%-12.07%-10.53%6.91%-7.18%-0.52%90.41%-41.22%90.97%
Cash from Investing Activities Growth (1y) (Quarter) -179.37%-528.08%90.03%-0.90%229.06%75.25%-973.80%88.93%-172.76%9.93%91.46%-489.31%-22.13%-62.47%-90.30%72.03%-1.99%48.89%85.79%-479.18%-102.45%-535.93%-1,234.27%80.83%40.75%-141.83%-20.53%24.13%152.21%94.13%71.92%34.61%-1,431.02%-327.70%-1,321.15%-733.85%72.62%-192.23%58.70%39.05%-197.74%82.73%60.79%43.42%27.86%13.66%-90.94%-49.99%-49.15%-401.77%8.80%80.15%83.79%27.43%4.49%-2,118.03%-26.50%-179.29%5.18%75.10%-48.65%67.88%-667.52%-130.73%
Cash from Investing Activities Growth (3y) (Quarter) -37.92%-11.87%54.95%13.00%-4.67%28.72%-20.41%43.28%-42.71%9.23%71.52%-112.14%-36.12%-74.13%-53.38%32.28%-6.95%-98.82%-31.72%5.56%37.97%3.37%-65.29%54.35%-60.28%15.33%-68.81%-60.53%-23.91%9.82%-18.13%-49.23%-134.23%-29.25%-32.04%-42.20%16.22%24.18%32.38%19.73%-47.42%9.21%11.94%44.78%44.12%-46.50%-18.48%-87.60%32.62%-116.66%6.18%-3.11%32.69%13.33%-90.85%-133.58%
Cash from Investing Activities Growth (5y) (Quarter) -26.72%-3.05%52.28%-1.30%-18.82%-3.31%-27.05%27.33%-25.29%-62.98%17.96%-6.78%22.69%5.61%-4.08%31.21%-53.43%-14.55%-55.60%-35.65%-17.94%-62.35%-92.61%13.53%-27.40%21.07%4.87%-7.37%-32.52%35.76%-4.30%-23.04%-68.73%-56.39%-32.00%3.06%32.30%-9.68%23.07%-17.89%8.05%-8.69%9.17%1.44%19.98%-23.05%-64.66%-30.56%
Cash from Investing Activities (QoQ) (Quarter) -83.01%-593.99%-74.23%87.38%-311.43%88.98%-1,663.32%116.15%-178.89%-378.02%81.82%-6.10%2.35%54.66%-1,154.38%78.01%-29.91%46.89%-84.36%19.81%34.91%85.23%-7,414.04%71.97%-104.47%69.02%-7.95%13.36%-734.52%84.56%32.05%159.61%-193.80%26.10%-58.24%-1,113.40%69.86%-145.57%7.15%60.16%-221.67%65.29%-37.01%-94.64%81.34%21.21%-97.69%-148.17%77.66%-74.24%-55.29%-146.79%24.86%68.33%66.21%-101.64%-236.32%58.32%-684.76%88.50%-642.57%85.85%-106.11%31.36%-60.45%-238.10%38.04%
Cash from Operations Growth (1y) (Quarter) 262.51%161.18%32.43%25.41%-30.88%-19.51%19.05%-19.41%-24.60%-23.48%16.36%14.46%12.10%17.17%-5.34%-13.13%30.89%30.96%3.83%56.18%35.04%8.63%-1.91%19.08%12.07%29.17%28.62%52.39%66.67%8.79%8.94%-18.57%16.02%16.77%2.52%74.34%16.70%10.88%11.79%-16.78%-81.57%-301.20%-194.06%-235.47%-507.22%79.52%52.97%75.14%34.64%203.97%88.96%380.53%347.71%190.82%1,579.77%93.84%1.37%13.00%36.12%31.45%22.52%11.00%63.77%10.63%
Cash from Operations Growth (3y) (Quarter) 23.62%17.17%22.42%4.97%-16.40%-10.30%9.46%-7.12%3.43%5.50%4.57%15.80%25.60%18.57%-1.21%17.34%25.59%22.49%9.42%41.52%36.12%15.14%11.18%13.90%29.41%17.95%12.84%29.33%31.17%12.10%7.68%5.71%-37.05%-66.37%-45.47%-58.28%-42.20%-34.94%-35.62%-31.62%-35.55%-24.61%-27.01%-1.87%87.51%37.85%40.42%49.66%53.84%75.62%61.66%109.14%71.87%53.94%227.06%41.26%
Cash from Operations Growth (5y) (Quarter) 22.62%19.81%12.51%9.43%0.65%0.53%5.96%8.30%10.86%10.50%7.61%23.02%29.92%18.56%6.20%14.93%30.81%18.48%7.91%32.11%27.84%14.60%9.52%16.48%-14.16%-41.44%-28.55%-34.73%-29.86%-20.88%-20.61%-19.12%-21.65%-11.12%-15.51%6.51%7.23%6.68%-4.17%8.80%4.25%7.09%-0.32%19.21%52.28%22.66%30.00%31.73%
Cash from Operations (QoQ) (Quarter) 101.00%40.17%-43.57%128.01%44.82%-28.93%-46.56%25.67%68.64%5.12%-63.83%17.59%71.13%59.85%-64.42%15.17%78.87%29.15%-67.35%73.54%78.96%2.39%-50.89%50.05%43.97%-7.55%-40.37%41.21%65.94%-7.94%-29.35%54.44%8.31%-7.82%-47.20%120.05%9.02%-19.06%-10.21%47.30%3.58%-18.40%-33.16%-67.39%-1,231.06%61.85%3.74%1.96%43.11%12.42%49.10%-157.68%190.51%-109.30%1,392.81%127.53%6.26%-52.66%69.35%19.00%18.45%-42.98%63.55%10.91%7.31%-15.86%10.48%
Dividends Paid - Common Growth (1y) (Quarter) -36.25%21.00%70.70%174.97%110.88%-25.01%72.75%18.67%22.95%23.64%22.27%24.77%-36.80%27.81%24.64%24.19%23.00%22.98%13.82%14.84%15.44%15.40%11.71%11.41%11.26%154.21%
Dividends Paid - Common Growth (3y) (Quarter) 44.68%44.67%16.32%80.42%45.18%4.78%10.52%22.86%24.12%-1.00%24.33%20.97%-3.40%21.97%16.59%16.69%16.46%
Dividends Paid - Common Growth (5y) (Quarter) 18.80%36.46%19.61%35.75%36.91%360.86%10.29%14.00%21.36%19.45%4.42%19.81%-8.09%-1.98%4.19%
Dividends Paid - Common (QoQ) (Quarter) -49.92%-47.08%-4.95%-99.77%146,572.13%-14.76%-27.10%96.36%-49.92%97.46%-50.48%0.01%0.15%0.03%24.41%-0.35%-0.81%0.01%15.15%0.54%-0.30%-0.02%11.47%0.26%-0.43%38.32%35.14%2.00%33.33%
EBITDA Margin Growth (1y) (Quarter) 284.00489.00-253.00-42.001,180.0054.0025.00-161.00-720.00-419.00-156.00-2155.00-820.00-288.00-132.001,987.00-396.00327.00-975.00-2885.00-1232.001,386.00-902.002,848.001,918.00-151.003,051.001,818.001,137.00474.00768.00187.00141.00-639.00-819.00-2727.00-573.00-197.00-1148.001,919.00-9824.00-86574.00-377270.00-357451.003,959.003,208.002,080.001,417.00686.00-433.00611.00976.001,068.00968.00251.00
EBITDA Margin Growth (3y) (Quarter) 744.00124.00-384.00-2358.00-359.00-653.00-264.00-329.00-1936.00-380.00-1263.00-3053.00-2448.001,425.00-2009.001,951.00289.001,562.001,174.001,781.001,822.001,710.002,917.004,853.003,195.00-315.003,001.00-722.00705.00-361.00-1199.00-620.00-10256.00-87410.00-379238.00-358259.00-4093.00-2570.00-2941.008,284.0086,440.00377,909.00356,590.005,712.003,743.002,943.00
EBITDA Margin Growth (5y) (Quarter) -472.00163.00-1491.00-3255.00-1988.001,060.00-2140.00-365.00-1250.00856.00886.001,613.00606.001,749.001,810.003,955.001,567.001,398.001,124.00-758.001,390.00874.00950.004,046.00-7201.00-87086.00-375418.00-356254.00-4929.00-4537.00-3749.00-2113.00-331.00-510.001,058.00-123.00552.00206.00-250.0010,677.0088,194.00378,444.00357,453.00
EBITDA Margin (QoQ) (Quarter) 74.002,007.00-1615.00-183.00279.001,265.00-1403.001,039.00-846.001,235.00-1589.00480.00-546.001,499.00-3588.001,816.00-14.001,654.00-1469.00-567.00709.00352.00-3379.001,085.003,328.00-1936.00372.00155.001,259.001,266.00-862.00-526.00597.001,560.00-1443.00-573.00-183.001,380.00-3351.001,581.00193.00428.00-283.00-10162.00-76557.00-290268.0019,536.001,951.00-655.001,063.001,599.001,201.00-1783.00400.00868.0082.00-739.00765.00960.00-18.00-1455.00
EBIT Growth (1y) (Quarter) 107.34%160.95%45.19%47.77%62.98%17.06%13.97%-12.76%-9.47%-42.38%-10.95%-364.98%22.35%16.96%-1.75%126.65%-41.16%72.57%19.19%59.19%8.43%33.60%-51.27%109.41%54.36%8.03%184.86%18.78%71.35%48.68%0.34%3.54%-1.92%8.86%8.44%18.44%16.30%25.55%11.39%-17.75%-509.75%-323.56%-211.82%-439.50%452.63%323.89%4,145.18%175.74%42.54%29.17%9.47%26.00%20.93%4.16%49.52%
EBIT Growth (3y) (Quarter) 45.17%20.73%13.79%-75.61%21.76%-7.60%-0.10%-14.91%-13.30%5.16%1.41%3.98%-7.92%39.19%-17.06%42.41%-0.51%35.55%18.27%58.20%42.08%28.98%11.68%37.07%37.40%20.47%45.80%13.36%25.03%26.67%6.62%0.29%-88.27%-71.63%-49.64%-74.43%-33.54%-30.55%-64.47%30.22%37.53%48.43%36.81%100.65%78.67%311.12%
EBIT Growth (5y) (Quarter) 17.11%28.85%11.53%7.70%2.87%12.71%-10.35%15.48%1.76%10.91%7.68%22.83%15.60%34.07%10.28%25.33%10.60%32.16%12.48%37.17%26.75%24.01%10.97%20.20%-70.39%-47.19%-42.43%-43.42%-20.31%-16.55%-46.54%-0.16%11.03%9.60%9.38%18.66%13.89%12.90%15.82%22.19%24.87%29.97%23.88%
EBIT Margin Growth (1y) (Quarter) 284.00489.00-253.00-42.00277.0054.0025.00-161.00-156.00-419.00-156.00-2155.00129.0070.00-109.001,962.00-350.00386.00295.00252.0066.00282.00-1194.00657.00269.0071.001,844.00241.001,120.00571.003.00-21.00-619.0043.00-10.0027.00-45.0089.00-65.00-371.00-7734.00-75076.00-298483.00-298966.003,189.002,044.001,660.001,069.00485.00303.00-52.00351.00255.00-32.00531.00
EBIT Margin Growth (3y) (Quarter) 404.00124.00-384.00-2358.00249.00-295.00-240.00-354.00-378.0036.0030.0059.00-156.00737.00-1008.002,871.00-16.00739.00945.001,150.001,454.00924.00654.00877.00770.00685.001,838.00247.00456.00703.00-72.00-365.00-8398.00-74944.00-298558.00-299310.00-3045.00-1798.00-1138.007,369.0075,221.00298,729.00299,488.003,930.002,315.002,139.00
EBIT Margin Growth (5y) (Quarter) 183.00580.00-198.00-144.00-36.00372.00-1139.00555.00-44.00389.00680.00957.001,233.001,380.00839.003,091.00485.001,353.00939.001,156.00790.001,056.00579.00533.00-7009.00-74302.00-296711.00-299090.00-2913.00-1873.00-1482.00-409.00234.00181.00150.00705.00630.00549.00470.008,790.0075,961.00299,000.00299,967.00
EBIT Margin (QoQ) (Quarter) 74.002,007.00-1615.00-183.00279.001,265.00-1403.00136.0057.001,235.00-1589.00140.00-206.001,499.00-3588.002,424.00-265.001,320.00-1517.00112.00471.001,229.00-1560.00-74.00687.00-247.00291.00-463.00490.001,526.00-1312.00416.00-59.00958.00-1337.00-181.00603.00906.00-1299.00-254.00737.00751.00-1606.00-7616.00-66606.00-222656.00-2088.001,998.00-945.00891.001,246.00852.00-1330.00301.00662.00670.00-1685.00704.00566.00383.00-1121.00
EBIT (QoQ) (Quarter) 24.43%457.26%-73.16%11.41%56.60%210.06%-72.68%22.88%12.48%201.89%-79.09%27.52%-28.42%366.58%-162.22%158.88%-31.57%291.93%-83.12%30.01%100.67%170.70%-77.46%-11.45%147.25%-1.26%-3.13%-34.73%73.04%160.37%-59.61%-5.83%50.15%75.72%-58.32%-10.80%66.66%75.04%-54.48%-12.42%79.92%55.28%-66.39%-536.31%1.83%22.33%-2.05%236.49%-95.50%1,925.77%183.46%64.07%-54.94%31.58%46.53%48.68%-61.81%51.44%40.63%28.07%-45.18%
EBT Growth (1y) (Quarter) 104.76%509.04%52.79%1,349.65%3,207.60%50.22%16.30%-11.07%-6.90%-84.37%-10.73%-1,651.79%61.45%133.86%-1.09%100.74%-59.38%345.18%28.17%2,016.62%22.04%40.98%-59.08%230.86%216.78%11.61%241.50%17.24%65.20%66.76%1.54%12.89%4.16%11.25%7.49%8.71%6.64%20.76%10.48%-23.06%-710.77%-419.22%-257.41%-712.00%182.74%2,329.19%156.22%553.42%88.97%11.05%59.03%110.88%38.26%40.77%86.43%
EBT Growth (3y) (Quarter) 51.33%43.59%16.62%-456.61%267.70%-18.11%0.89%-53.23%-15.16%17.62%4.21%34.54%-7.16%144.84%-19.65%36.07%16.23%91.34%21.44%334.63%85.53%37.93%12.37%63.60%75.99%27.46%55.05%12.89%22.43%30.85%6.44%-1.89%-106.33%-84.58%-56.99%-92.37%-45.79%-27.09%-57.73%62.59%31.71%40.02%29.60%60.85%232.77%54.20%
EBT Growth (5y) (Quarter) 24.25%64.37%14.99%96.19%89.82%28.08%-11.64%48.27%18.74%20.69%9.60%56.70%33.17%93.77%12.46%21.86%21.99%67.02%14.35%151.57%47.97%28.66%11.00%29.65%-106.45%-58.43%-53.35%-54.40%-28.30%-15.58%-29.27%-18.55%1.88%5.32%-3.61%7.72%11.42%5.43%11.46%20.12%22.37%25.92%20.34%
EBT Margin Growth (1y) (Quarter) 263.00438.00-107.00185.00304.00123.0056.00-32.00-48.00-392.00-124.00-2154.00147.0088.00-79.002,036.00-244.00513.00383.00301.0046.00239.00-1209.00681.00432.0083.001,805.00167.00800.00595.0034.0088.00-393.0071.00-32.00-82.00-120.0010.00-79.00-336.00-7792.00-86871.00-373677.00-377059.003,566.002,380.002,232.001,141.00749.00-122.00279.00858.00494.00717.00620.00
EBT Margin Growth (3y) (Quarter) 520.00169.00-175.00-2001.00404.00-181.00-147.00-150.00-145.00209.00180.00183.00-51.00841.00-906.003,018.00234.00835.00979.001,149.001,278.00918.00630.00936.00839.00750.001,807.00173.00287.00676.00-77.00-330.00-8305.00-86790.00-373788.00-377477.00-4027.00-2632.00-2385.006,604.0086,410.00373,425.00376,907.004,810.002,975.003,131.00
EBT Margin Growth (5y) (Quarter) 423.00770.00128.00336.00206.00571.00-974.00832.00333.00532.00776.001,031.001,181.001,519.00933.003,273.00641.001,502.00980.001,155.00765.00998.00519.00518.00-7073.00-86112.00-371949.00-377222.00-3946.00-2743.00-2803.00-1308.00-451.00-331.00-488.00-47.00289.00-374.00126.008,602.0087,653.00374,020.00377,806.00
EBT Margin (QoQ) (Quarter) 154.001,944.00-1866.0031.00329.001,399.00-1574.00150.00147.001,332.00-1662.00135.00-197.001,600.00-3692.002,436.00-256.001,433.00-1577.00156.00501.001,302.00-1659.00-99.00694.00-146.00232.00-348.00345.001,576.00-1406.00285.00141.001,014.00-1352.00-196.00605.00911.00-1402.00-234.00735.00823.00-1659.00-7690.00-78344.00-285984.00-5041.002,217.00-1411.001,298.001,462.001,031.00-1559.00206.001,071.00160.00-1158.00785.00707.00383.00-1255.00
EBT (QoQ) (Quarter) 60.29%1,863.46%-100.90%175.25%3,314.06%558.69%-92.62%99.17%55.06%409.93%-94.35%108.51%-73.97%2,812.10%-198.16%121.69%-62.29%1,131.68%-99.26%1,088.44%313.28%254.61%-87.85%-31.48%377.46%2.92%-1.74%-34.40%68.22%214.91%-66.26%-7.56%69.80%91.74%-62.49%-14.70%81.37%85.26%-62.07%-16.33%105.39%69.49%-73.58%-764.14%-7.35%16.42%-2.71%91.88%-865.79%81.92%683.56%118.78%-75.64%45.81%143.20%28.57%-65.12%93.35%59.46%30.91%-53.81%
Enterprise Value Growth (1y) (Quarter) 20.77%-17.62%-67.72%-19.49%-70.31%-87.27%-9.61%27.20%29.62%60.79%35.49%27.14%38.17%13.57%23.94%-15.77%-1.91%-4.48%23.20%35.31%15.81%-11.06%-30.36%33.25%48.91%33.37%30.53%-4.97%6.86%27.01%-7.47%-65.48%-69.41%-55.94%125.37%206.91%230.14%257.13%462.38%29.79%-1,474.87%-1,214.33%-1,194.48%-1,333.06%-55.13%-20.88%-11.97%26.60%58.24%47.24%50.64%27.65%50.21%73.79%70.13%82.60%70.53%55.00%43.85%34.58%23.81%-197.01%-48.39%-222.47%
Enterprise Value Growth (3y) (Quarter) 1.71%4.77%-5.85%14.10%9.50%14.07%18.68%15.00%23.74%29.26%27.77%18.29%19.04%-0.10%8.68%20.63%24.03%8.22%11.40%23.18%26.28%18.56%0.90%-5.06%6.93%8.80%29.85%56.83%59.44%55.89%52.31%62.57%-211.80%-201.13%-149.96%-157.68%-202.78%-176.62%-313.92%-139.56%-121.77%-108.83%-100.40%-104.47%31.42%44.91%45.14%54.79%60.57%60.37%56.42%56.49%51.83%29.51%37.10%28.40%
Enterprise Value Growth (5y) (Quarter) 9.76%4.85%7.08%13.85%8.66%5.94%11.64%23.32%28.20%23.50%19.35%17.49%24.06%13.38%10.68%2.78%7.11%2.52%16.97%22.88%23.59%27.15%27.65%29.26%-70.54%-67.74%-63.43%-97.07%-112.96%-88.96%-79.80%-83.46%-81.39%-77.09%-53.89%-55.48%-41.99%-23.96%-64.81%-28.32%-27.02%-23.20%-24.69%-22.38%40.85%25.90%32.75%27.89%
Enterprise Value (QoQ) (Quarter) 32.05%7.71%-39.48%9.41%-0.87%-31.59%0.63%-29.12%-10.91%22.98%34.00%-24.83%38.21%-26.74%25.47%-5.95%13.63%-11.53%-13.45%6.73%11.46%18.02%4.44%-21.38%-16.79%3.77%51.07%7.10%-52.31%-0.34%26.07%17.57%-19.37%-47.72%-13.85%15.61%-9.87%124.04%379.71%2.73%32.66%-13.98%10.71%-1,188.17%-7.52%15.51%-24.73%-36.90%16.22%21.74%18.23%22.11%-5.85%26.79%-19.87%46.40%44.29%16.56%30.16%9.22%14.92%-4.10%18.64%-5.73%-231.67%47.99%-76.81%
EPS (Basic) Growth (1y) (Quarter) 317.65%247.06%52.34%850.00%-2.70%72.00%12.88%13.33%-38.89%-104.65%-8.15%-1,158.82%59.09%650.00%-1.78%101.67%-65.71%463.64%32.53%1,566.67%75.00%35.48%-52.73%88.00%119.05%27.38%210.58%29.79%117.39%60.75%8.67%10.66%3.00%27.91%10.54%11.85%15.53%2.73%8.51%-13.25%-680.67%-446.46%-249.41%-564.89%187.32%2,930.77%155.10%836.84%85.47%7.11%87.04%93.57%34.04%37.20%37.62%
EPS (Basic) Growth (3y) (Quarter) 48.79%51.00%16.46%-348.14%-1.84%-23.94%0.61%-41.52%-30.66%12.97%6.14%43.28%-1.54%253.03%-14.94%36.12%9.54%113.47%24.84%243.88%102.74%40.51%16.85%39.25%69.90%37.84%55.10%17.12%37.28%28.30%9.23%2.40%-107.31%-87.13%-55.94%-86.73%-42.72%-68.63%-51.77%69.82%30.62%37.97%29.61%60.97%254.47%50.64%
EPS (Basic) Growth (5y) (Quarter) 22.03%41.37%15.51%93.32%-10.71%27.43%-8.60%44.35%5.02%20.00%11.91%48.31%35.37%144.85%15.74%22.42%24.09%82.06%18.51%118.96%58.22%29.52%13.86%21.24%-103.51%-62.47%-51.75%-53.34%-26.13%-48.27%-28.12%-16.91%-4.04%0.31%-6.48%3.30%8.00%0.05%9.05%19.06%20.76%23.91%19.69%
EPS (Basic) (QoQ) (Quarter) 0.00%729.41%-101.87%1,950.00%-32.43%552.00%-90.80%140.00%19.44%327.91%-90.76%29.41%-109.09%8,550.00%-206.51%119.44%-68.57%1,409.09%-98.19%300.00%416.67%254.84%-77.27%-58.00%300.00%23.81%-9.62%-51.06%132.61%201.87%-62.23%-18.03%72.00%104.07%-61.54%-23.70%113.59%76.36%-61.08%-21.19%89.92%86.28%-68.88%-627.48%-13.31%19.67%3.18%106.34%-1,607.69%90.31%1,042.11%120.11%-72.59%29.63%137.14%27.11%-52.13%34.16%64.21%30.11%-51.99%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 317.65%247.06%50.47%850.00%-2.70%72.00%13.04%13.33%-41.67%-104.65%-7.69%-1,158.82%66.67%650.00%-1.79%101.67%-65.71%463.64%32.73%1,533.33%66.67%35.48%-52.97%93.88%130.00%26.19%211.65%27.37%115.22%61.32%8.72%10.74%3.03%28.07%10.60%11.94%16.67%2.74%8.81%-13.33%-680.67%-448.00%-249.76%-568.46%182.93%2,707.69%154.59%810.53%82.94%15.34%89.72%100.00%41.80%36.34%36.95%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) 47.90%51.00%16.23%-348.14%-1.84%-23.94%0.82%-41.52%-30.66%12.97%6.36%42.31%-1.61%253.03%-15.05%36.22%9.54%112.80%24.84%242.94%102.06%40.24%16.80%39.84%72.13%37.63%55.33%16.45%37.28%28.52%9.37%2.42%-107.85%-87.38%-56.08%-87.05%-42.79%-68.60%-51.94%69.82%30.40%37.16%29.58%60.72%253.45%50.64%
EPS (Weighted Average and Diluted) Growth (5y) (Quarter) 22.03%41.37%15.40%92.60%-11.58%27.43%-8.55%44.65%5.02%19.78%12.02%48.07%36.36%144.57%15.75%22.37%23.85%81.89%18.53%118.67%58.22%29.41%13.91%21.55%-105.39%-62.47%-51.97%-53.10%-26.18%-48.21%-28.20%-16.93%-4.94%-1.11%-6.53%2.56%6.69%0.05%9.32%19.04%20.71%23.84%19.69%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) 0.00%729.41%-101.87%1,950.00%-32.43%544.00%-90.68%140.00%19.44%323.26%-90.66%23.53%-109.52%8,500.00%-207.14%119.44%-68.57%1,400.00%-98.18%300.00%416.67%253.23%-77.63%-59.18%320.00%22.62%-7.77%-51.58%130.43%202.83%-62.31%-18.18%72.73%104.09%-61.60%-23.88%114.71%76.26%-61.14%-20.67%89.08%86.67%-69.05%-631.54%-13.31%19.67%3.18%106.34%-1,607.69%90.31%994.74%114.71%-70.68%26.17%130.37%35.37%-51.78%33.00%63.33%30.16%-51.57%
FCF Margin Growth (1y) (Quarter) 2,455.00-1444.005,685.004,663.00-349.002,194.00-2856.006,668.00-1103.00-451.003,340.00-3836.00122.00-88.00-352.003,356.00402.00887.00-298.00-5068.00-60.00-3155.00-95.0014,259.00518.00-3638.00386.005,885.003,561.008,023.00837.00-13604.00-8677.00-1050.00-788.0012,684.008,346.00-4871.00-489.00-2516.00-9605.00-57654.00-703798.00-367959.0073,593.0082,453.00719,670.00380,400.00-15747.00-13850.00-17365.00-21641.00-48996.00-6588.004,171.00-10458.00-222.00-3553.00-2893.0019,277.00-446.003,867.004,004.00-7163.00
FCF Margin Growth (3y) (Quarter) 1,002.00299.006,168.007,495.00-1330.001,655.00131.006,188.00-579.00348.002,690.00-5549.00464.00-2356.00-745.0012,547.00860.00-5906.00-6.0015,075.004,019.001,230.001,129.006,539.00-4597.003,335.00435.004,965.003,231.002,102.00-440.00-3437.00-9935.00-63576.00-705075.00-357792.0072,335.0019,927.0015,383.009,924.0048,242.0010,949.00-1492.00-9200.008,850.0062,015.00706,476.00348,302.00-64964.00-23991.00-16088.00-12822.00-49664.00-6275.005,282.001,656.00
FCF Margin Growth (5y) (Quarter) 1,527.001,098.005,518.005,783.00-989.00-613.00-261.0015,379.00-121.00-6445.002,981.0014,595.004,544.002,029.00479.004,827.00-4255.001,067.0043.0014,155.003,689.00-4691.00-148.0016,707.00-5855.00-59191.00-703851.00-365511.0067,219.0026,900.0015,433.009,004.0047,911.005,028.00-2769.00968.007,592.00-511.002,189.00-22174.00-976.00808.00-215.00-381.008,183.0062,328.00707,587.00360,415.00
FCF Margin (QoQ) (Quarter) 1,720.00-4927.00-7106.0012,768.00-2179.002,202.00-8129.007,756.00364.00-2849.001,396.00-15.001,016.00942.00-5780.003,943.00807.00678.00-2072.00989.001,291.00-507.00-6842.005,997.00-1803.002,553.007,512.00-7744.00-5960.006,578.0013,010.00-10067.00-1498.00-608.00-1431.00-5139.006,128.00-346.0012,041.00-9477.00-7089.004,036.0010,013.00-16565.00-55139.00-642107.00345,852.00424,987.00-46279.00-4890.006,582.0028,840.00-44382.00-8405.002,306.001,485.00-1974.002,354.00-12322.0011,721.00-5306.003,014.009,848.00-8002.00-993.003,151.00-1320.00
FCF Payout Ratio Growth (1y) (Quarter) -61.50%26.07%-2,232.51%25.30%12.60%96.30%95.75%-303.92%170.06%-33.98%71.63%-25.08%-78.61%279.78%1,350.39%-205.10%70.58%60.97%-91.46%184.78%-179.34%37.47%26.38%-214.01%21.33%543.45%
FCF Payout Ratio Growth (3y) (Quarter) -1.89%-69.79%37.59%17.43%-38.41%26.40%-34.86%1.32%112.63%-29.04%42.11%-2.46%-42.45%-34.50%16.11%-44.48%-45.25%
FCF Payout Ratio Growth (5y) (Quarter) -33.16%8.11%53.67%-18.78%14.85%341.60%15.14%-24.44%-27.79%23.06%-16.47%11.49%-14.60%22.82%27.95%
FCF Payout Ratio (QoQ) (Quarter) -91.46%649.27%-72.05%-99.88%-1,287,723.91%129.51%-74.88%1,661.05%-126.17%1,371.10%-111.25%320.03%-5.50%5.10%247.66%-130.44%253.39%-0.82%-81.56%202.17%-243.54%271.85%-83.04%-372.59%0.94%377.13%78.05%-64.97%116.24%
Free Cash Flow Growth (1y) (Quarter) 333.83%-166.69%168.17%9.54%-11.12%455.99%-178.61%103.82%-82.67%-24.75%276.91%-1,752.56%65.56%-4.02%-13.03%92.68%119.45%87.28%-13.65%-1,926.89%-11.75%-158.20%-0.97%275.49%87.26%-330.95%29.24%66.54%195.43%171.09%46.64%-91.41%-218.16%-27.90%-23.60%1,232.97%235.47%-245.50%-16.06%-11.61%-197.72%-41.42%-643.01%-142.49%-77.53%35.35%67.40%35.84%-1.13%364.08%95.15%172.70%155.92%-67.05%4,603.49%-585.59%21.36%-228.36%-66.55%250.02%-6.62%218.95%370.69%-60.49%
Free Cash Flow Growth (3y) (Quarter) 33.14%21.34%43.39%17.04%-36.58%65.96%6.54%64.12%-14.28%10.59%49.31%-198.18%47.46%-44.96%-9.40%66.35%53.64%-88.49%3.39%294.16%69.65%21.26%23.35%31.06%-104.38%61.46%13.13%24.02%67.85%9.31%-2.03%0.42%-52.75%-51.59%-76.33%-91.35%-32.95%-49.33%-51.62%-30.86%-55.42%64.04%-27.77%-41.70%44.29%36.84%39.44%-31.33%39.01%-3.76%39.76%93.95%38.10%-20.46%317.76%42.24%
Free Cash Flow Growth (5y) (Quarter) 27.04%26.28%22.08%3.27%-13.16%-22.89%0.67%29.51%0.80%-40.07%29.91%134.98%77.74%26.23%7.10%18.86%-71.09%19.21%4.36%133.80%50.86%-31.09%3.77%37.75%-60.51%-35.37%-53.78%-22.12%-59.13%7.37%-29.66%-17.88%-36.90%20.43%-15.49%18.48%27.19%2.97%26.52%-23.31%3.55%-0.42%5.26%7.62%25.70%23.38%25.55%27.29%
Free Cash Flow (QoQ) (Quarter) 218.28%-507.84%-124.81%121.56%-133.74%516.90%-398.30%121.19%35.12%-192.06%114.49%-3.84%486.59%116.43%-235.37%109.63%240.06%96.11%-111.39%388.89%190.20%-9.58%-367.39%112.58%-291.37%253.86%373.85%-86.58%-540.39%146.14%510.61%-76.19%5.97%-4.83%-64.22%-427.40%164.67%0.84%524.34%-66.73%-169.46%158.18%557.44%-136.78%-0.52%-123.39%48.56%-53.69%63.39%-12.62%-1.25%-142.26%195.59%-102.07%1,619.27%86.34%-43.67%182.38%-263.81%146.57%-159.58%173.59%634.64%-71.01%-24.10%191.21%-38.34%
Gross Margin Growth (1y) (Quarter) 21.00-6182.001,197.00-4231.0025.005,281.00-5252.00862.00-21.00-167.00-4.001,049.00-6089.00-5363.004,708.00993.00-201.005,703.00-4625.00-9118.006,250.00747.005,181.008,410.00-3062.00-11.00-4435.00-25881.00-1081.00-5134.0097.002,429.00-997.00102.004,478.0035,572.005.004,975.00-4441.00-13683.004,839.00-3861.00-10882.00-20225.002,142.001,433.001,181.00698.00313.00243.00217.00316.00205.0070.00193.00
Gross Margin Growth (3y) (Quarter) 25.00-1067.00-4059.00-2319.00-6085.00-249.00-548.002,905.00-6311.00173.0079.00-7076.00-40.001,087.005,264.00285.002,987.006,439.00-3879.00-26589.002,107.00-4398.00843.00-15042.00-5140.00-5043.00140.0012,120.00-2073.00-57.00134.0024,318.003,847.001,215.00-10844.001,664.00-7043.00-1477.00-6855.00-5257.00-1040.0010,838.0014,551.002,660.001,746.001,591.00
Gross Margin Growth (5y) (Quarter) -6265.00-727.00-3976.00-10444.00-36.006,201.008.002,197.00-3123.00909.00825.00-24546.00-4183.00-4058.00926.00-23167.00909.001,407.00695.0011,412.001,115.00679.00880.006,847.00-296.00-3930.00-15182.00-21788.00-1966.00-1440.0015,034.00-413.0074.00-4485.00-19356.00279.00-4588.00199.00-5457.00-4243.00-521.0011,151.0014,961.00
Gross Margin (QoQ) (Quarter) 44.00-1397.005,594.00-4220.00-6158.005,982.00166.0036.00-901.00-4552.006,280.00-848.00-1048.00-4389.007,334.00-7986.00-321.005,682.003,619.00-9180.005,583.00-4646.00-874.006,188.0080.00-212.002,355.00-5284.003,130.00-4636.00-19091.0019,515.00-922.00595.00-16759.0016,090.00177.004,971.0014,335.00-19477.005,146.00-4445.005,093.00-956.00-3554.00-11465.00-4250.001,121.00-285.00642.00664.00412.00-537.00159.00279.00342.00-564.00259.00168.00207.00-440.00
Gross Profit Growth (1y) (Quarter) 12.32%-59.35%86.44%7.38%12.84%191.49%-51.65%20.84%9.48%0.98%-4.21%12.17%-63.45%-63.15%127.79%11.70%-7.28%207.13%-51.91%-74.81%190.76%12.90%141.53%283.77%-28.99%2.16%-47.33%-224.32%-38.78%-52.62%2.26%12.84%15.55%9.03%108.89%331.77%20.47%156.52%-40.17%-54.42%79.18%-96.33%-101.29%-101.39%210.91%97.05%76.00%52.97%24.87%23.33%18.53%14.83%15.17%6.61%18.09%
Gross Profit Growth (3y) (Quarter) 11.54%6.17%-4.77%13.33%-23.28%2.75%1.80%14.83%-28.14%4.55%1.62%-31.92%-0.49%8.51%38.31%2.59%24.17%52.44%-15.11%-47.39%8.12%-18.24%9.16%-83.30%-20.51%-19.19%4.01%35.93%-5.19%9.84%8.52%42.94%35.62%-53.17%-26.33%75.53%-42.30%-13.09%-31.23%-15.91%153.36%368.01%251.10%64.75%37.35%35.06%
Gross Profit Growth (5y) (Quarter) -14.01%6.25%-1.11%-16.35%4.01%30.34%4.15%7.91%-5.19%5.68%5.95%-28.52%-15.60%-9.16%7.34%-25.95%6.25%12.85%5.50%19.41%11.96%8.85%10.21%34.45%1.63%-45.13%-14.97%-15.05%-11.68%-3.88%18.57%5.11%8.91%-5.00%-23.57%10.26%-5.69%9.79%-7.46%0.87%87.85%166.39%126.63%
Gross Profit (QoQ) (Quarter) 2.25%-19.81%37.62%-0.46%-62.99%267.77%-20.74%4.60%-4.40%-39.00%98.10%-5.24%-11.82%-42.14%131.97%-69.12%-11.11%257.72%13.75%-74.37%194.44%-43.99%-40.42%195.91%14.34%19.82%-5.33%-45.25%64.50%-38.22%-323.45%126.96%27.32%33.33%-290.46%135.74%20.13%155.45%111.32%-81.42%155.80%-40.42%60.98%-26.97%-94.76%-120.88%-73.43%103.57%-20.25%33.49%43.46%29.02%-28.77%16.03%17.11%27.43%-31.54%12.41%17.45%17.96%-24.17%
Interest Coverage Ratio Growth (1y) (Quarter) 80.00%100.09%21.58%27.72%48.24%14.15%3.39%-3.80%-1.69%-39.89%2.90%-369.71%25.72%19.96%4.81%131.34%-22.61%129.73%57.97%87.24%5.98%13.79%-56.17%110.20%161.08%5.11%130.41%-5.46%-11.50%52.79%13.19%19.51%16.05%1.91%-8.20%-15.14%-21.38%-7.65%-5.56%-15.43%-542.84%-213.68%-144.00%-217.80%400.68%339.09%5,178.31%134.11%69.81%-27.17%42.81%114.55%58.06%153.26%48.96%
Interest Coverage Ratio Growth (3y) (Quarter) 37.92%11.15%8.96%-74.50%22.36%-6.28%3.70%-6.66%-1.47%18.32%19.44%16.54%1.03%46.37%-10.14%47.87%28.89%40.06%16.85%54.96%34.78%22.26%4.56%33.42%38.92%17.84%33.78%-1.39%-6.88%12.87%-0.63%-4.99%-82.12%-45.33%-33.54%-41.70%-28.87%-54.04%-78.57%27.11%33.34%43.72%34.65%115.95%100.82%382.44%
Interest Coverage Ratio Growth (5y) (Quarter) 20.61%30.49%16.45%14.23%8.49%16.56%-5.04%26.19%21.49%14.66%11.46%25.76%18.96%38.17%13.61%27.68%17.07%33.74%10.64%30.42%17.44%11.45%-0.18%11.25%-62.51%-30.04%-24.53%-24.20%-16.35%-39.05%-62.86%-28.48%-17.20%-16.64%-15.16%-11.04%-6.47%-20.86%-5.78%17.82%24.53%30.51%24.06%
Interest Coverage Ratio (QoQ) (Quarter) 42.23%419.32%-76.82%5.14%58.10%215.55%-75.65%22.03%21.74%185.81%-77.34%24.71%-25.56%389.25%-159.38%158.13%-28.97%327.47%-82.24%43.54%110.85%193.95%-78.95%-18.76%126.40%13.22%0.93%0.91%-8.85%148.20%-58.59%-5.54%57.37%83.87%-56.28%-8.28%38.19%65.64%-59.58%-15.03%62.32%69.39%-63.80%-544.97%58.33%34.45%3.08%217.31%-96.33%2,327.82%187.45%71.31%-55.85%7.68%108.49%-26.52%-13.43%61.78%53.59%17.74%-49.08%
Net Cash Flow Growth (1y) (Quarter) -112.33%128.44%617.57%-5,515.46%885.66%86.58%-168.33%-729.48%-75.89%-173.06%139.29%74.63%81.26%78.98%-87.65%93.46%-50.57%-157.47%-39.69%362.26%326.21%-132.63%-415.90%-308.84%-112.07%190.10%382.97%-156.69%-332.43%-66.34%-55.99%51.49%62.21%-36.79%1,486.89%256.34%-332.66%-195.40%-71.52%-203.83%9,294.06%2,055.43%-2,751.07%1,987.11%-61.42%-428.47%14.96%-188.39%-152.18%116.19%44.30%162.60%3.58%-466.93%76.44%-128.55%91.67%91.00%121.43%75.24%93.22%864.44%-1,222.22%1,630.77%
Net Cash Flow Growth (3y) (Quarter) -38.42%27.09%50.21%-387.67%75.81%-31.74%-67.88%48.37%-40.00%-33.80%26.60%26.90%56.31%-7.98%-30.75%28.99%-31.12%94.84%75.34%-141.35%-61.65%39.34%57.86%-66.32%-30.00%29.90%179.18%58.03%-91.93%-30.12%25.75%7.66%434.04%127.61%-395.69%219.55%437.69%-298.48%-103.44%-168.32%-164.51%131.47%-144.17%131.71%-29.94%-58.10%51.86%-29.23%-26.87%62.32%26.58%64.63%82.40%36.16%17.25%2.67%
Net Cash Flow Growth (5y) (Quarter) -26.87%26.83%16.03%81.22%55.99%-30.02%-15.59%5.50%-16.12%-3.69%17.73%25.26%-31.90%18.95%-21.78%14.92%-19.29%25.78%106.61%66.15%-41.32%15.71%77.81%-44.14%139.28%41.02%-172.11%109.28%202.37%-71.96%-115.83%-67.37%-97.77%44.38%-125.83%80.10%-138.52%-107.44%-23.24%-38.49%-8.26%-27.99%-8.71%5.89%-14.88%6.07%23.13%-9.75%
Net Cash Flow (QoQ) (Quarter) -381.47%84.22%101.84%-1,605.39%749.33%187.20%-119.29%318.40%54.20%-205.18%-134.17%106.35%-567.22%156.56%-251.25%145.35%-154.18%133.22%-180.09%442.90%-382.20%107.78%248.29%457.27%-254.03%89.43%-130.25%67.80%1,249.98%-66.81%-308.87%45.75%189.51%-56.61%-330.26%57.75%249.75%989.16%-77.32%-216.94%66.98%425.11%-182.71%10,455.26%-92.98%-540.77%158.88%111.68%-159.79%-14.12%38.81%-24.97%118.56%-492.47%168.77%-292.50%29.38%74.80%16.67%43.81%23.73%160.00%-196.30%84.62%8,700.00%-188.08%231.35%
Net Income Growth (1y) (Quarter) 104.76%509.04%52.79%1,349.65%3,207.60%50.22%16.30%-11.07%-6.90%-84.37%-10.73%-1,651.79%61.45%133.86%-1.09%100.74%-59.38%345.18%28.17%2,016.62%22.04%40.98%-56.54%230.86%216.78%11.61%221.50%17.24%65.20%66.76%1.54%12.89%4.16%11.25%7.49%8.71%6.64%20.76%10.48%-23.06%-710.77%-419.22%-257.41%-712.00%182.74%2,329.19%156.22%553.42%88.97%11.05%59.03%110.88%38.26%40.77%86.43%
Net Income Growth (3y) (Quarter) 51.33%43.59%16.62%-456.61%267.70%-18.11%0.89%-53.23%-15.16%17.62%4.21%34.54%-7.16%144.84%-18.02%36.07%16.23%91.34%21.44%334.63%85.53%37.93%12.37%63.60%75.99%27.46%51.96%12.89%22.43%30.85%6.44%-1.89%-106.33%-84.58%-56.99%-92.37%-45.79%-27.09%-57.73%62.59%31.71%40.02%29.60%60.85%232.77%54.20%
Net Income Growth (5y) (Quarter) 24.25%64.37%14.99%96.19%89.82%28.08%-10.57%48.27%18.74%20.69%9.60%56.70%33.17%93.77%12.46%21.86%21.99%67.02%14.35%151.57%47.97%28.66%11.00%29.65%-106.45%-58.43%-51.96%-54.40%-28.30%-15.58%-29.27%-18.55%1.88%5.32%-3.61%7.72%11.42%5.43%11.46%20.12%22.37%25.92%20.34%
Net Income (QoQ) (Quarter) 60.29%1,863.46%-100.90%175.25%3,314.06%558.69%-92.62%99.17%55.06%409.93%-94.35%108.51%-73.97%2,812.10%-198.16%121.69%-62.29%1,131.68%-99.26%1,088.44%313.28%254.61%-87.85%-31.48%377.46%9.32%-7.49%-34.40%68.22%214.91%-66.26%-7.56%69.80%91.74%-62.49%-14.70%81.37%85.26%-62.07%-16.33%105.39%69.49%-73.58%-764.14%-7.35%16.42%-2.71%91.88%-865.79%81.92%683.56%118.78%-75.64%45.81%143.20%28.57%-65.12%93.35%59.46%30.91%-53.81%
Net Income towards Common Stockholders Growth (1y) (Quarter) 104.76%509.04%52.79%1,349.65%3,207.60%50.22%16.30%-11.07%-6.90%-84.37%-10.73%-1,651.79%61.45%133.86%-1.09%100.74%-59.38%345.18%28.17%2,016.62%22.04%40.98%-56.54%230.86%216.78%11.61%221.50%17.24%65.20%66.76%1.54%12.89%4.16%11.25%7.49%8.71%6.64%20.76%10.48%-23.06%-710.77%-419.22%-257.41%-712.00%182.74%2,329.19%156.22%553.42%88.97%11.05%59.03%110.88%38.26%40.77%86.43%
Net Income towards Common Stockholders Growth (3y) (Quarter) 51.33%43.59%16.62%-456.61%267.70%-18.11%0.89%-53.23%-15.16%17.62%4.21%34.54%-7.16%144.84%-18.02%36.07%16.23%91.34%21.44%334.63%85.53%37.93%12.37%63.60%75.99%27.46%51.96%12.89%22.43%30.85%6.44%-1.89%-106.33%-84.58%-56.99%-92.37%-45.79%-27.09%-57.73%62.59%31.71%40.02%29.60%60.85%232.77%54.20%
Net Income towards Common Stockholders Growth (5y) (Quarter) 24.25%64.37%14.99%96.19%89.82%28.08%-10.57%48.27%18.74%20.69%9.60%56.70%33.17%93.77%12.46%21.86%21.99%67.02%14.35%151.57%47.97%28.66%11.00%29.65%-106.45%-58.43%-51.96%-54.40%-28.30%-15.58%-29.27%-18.55%1.88%5.32%-3.61%7.72%11.42%5.43%11.46%20.12%22.37%25.92%20.34%
Net Income towards Common Stockholders (QoQ) (Quarter) 60.29%1,863.46%-100.90%175.25%3,314.06%558.69%-92.62%99.17%55.06%409.93%-94.35%108.51%-73.97%2,812.10%-198.16%121.69%-62.29%1,131.68%-99.26%1,088.44%313.28%254.61%-87.85%-31.48%377.46%9.32%-7.49%-34.40%68.22%214.91%-66.26%-7.56%69.80%91.74%-62.49%-14.70%81.37%85.26%-62.07%-16.33%105.39%69.49%-73.58%-764.14%-7.35%16.42%-2.71%91.88%-865.79%81.92%683.56%118.78%-75.64%45.81%143.20%28.57%-65.12%93.35%59.46%30.91%-53.81%
Net Margin Growth (1y) (Quarter) 263.00438.00-107.00185.00304.00123.0056.00-32.00-48.00-392.00-124.00-2154.00147.0088.00-79.002,036.00-244.00513.00383.00301.0046.00239.00-1162.00681.00432.0083.001,758.00167.00800.00595.0034.0088.00-393.0071.00-32.00-82.00-120.0010.00-79.00-336.00-7792.00-86871.00-373677.00-377059.003,566.002,380.002,232.001,141.00749.00-122.00279.00858.00494.00717.00620.00
Net Margin Growth (3y) (Quarter) 520.00169.00-175.00-2001.00404.00-181.00-147.00-150.00-145.00209.00180.00183.00-51.00841.00-858.003,018.00234.00835.00979.001,149.001,278.00918.00630.00936.00839.00750.001,759.00173.00287.00676.00-77.00-330.00-8305.00-86790.00-373788.00-377477.00-4027.00-2632.00-2385.006,604.0086,410.00373,425.00376,907.004,810.002,975.003,131.00
Net Margin Growth (5y) (Quarter) 423.00770.00128.00336.00206.00571.00-926.00832.00333.00532.00776.001,031.001,181.001,519.00933.003,273.00641.001,502.00980.001,155.00765.00998.00519.00518.00-7073.00-86112.00-371997.00-377222.00-3946.00-2743.00-2803.00-1308.00-451.00-331.00-488.00-47.00289.00-374.00126.008,602.0087,653.00374,020.00377,806.00
Net Margin (QoQ) (Quarter) 154.001,944.00-1866.0031.00329.001,399.00-1574.00150.00147.001,332.00-1662.00135.00-197.001,600.00-3692.002,436.00-256.001,433.00-1577.00156.00501.001,302.00-1659.00-99.00694.00-99.00184.00-348.00345.001,576.00-1406.00285.00141.001,014.00-1352.00-196.00605.00911.00-1402.00-234.00735.00823.00-1659.00-7690.00-78344.00-285984.00-5041.002,217.00-1411.001,298.001,462.001,031.00-1559.00206.001,071.00160.00-1158.00785.00707.00383.00-1255.00
Operating Income Growth (1y) (Quarter) 107.34%160.95%45.19%47.77%62.98%17.06%13.97%-12.76%-9.47%-42.38%-10.95%-364.98%22.35%16.96%-1.75%126.65%-41.16%72.57%19.19%59.19%8.43%33.60%-51.27%109.41%54.36%8.03%184.86%18.78%71.35%48.68%0.34%3.54%-1.92%8.86%8.44%18.44%16.30%25.55%11.39%-17.75%-509.75%-323.56%-211.82%-439.50%452.63%323.89%4,145.18%175.74%42.54%29.17%9.47%26.00%20.93%4.16%49.52%
Operating Income Growth (3y) (Quarter) 45.17%20.73%13.79%-75.61%21.76%-7.60%-0.10%-14.91%-13.30%5.16%1.41%3.98%-7.92%39.19%-17.06%42.41%-0.51%35.55%18.27%58.20%42.08%28.98%11.68%37.07%37.40%20.47%45.80%13.36%25.03%26.67%6.62%0.29%-88.27%-71.63%-49.64%-74.43%-33.54%-30.55%-64.47%30.22%37.53%48.43%36.81%100.65%78.67%311.12%
Operating Income Growth (5y) (Quarter) 17.11%28.85%11.53%7.70%2.87%12.71%-10.35%15.48%1.76%10.91%7.68%22.83%15.60%34.07%10.28%25.33%10.60%32.16%12.48%37.17%26.75%24.01%10.97%20.20%-70.39%-47.19%-42.43%-43.42%-20.31%-16.55%-46.54%-0.16%11.03%9.60%9.38%18.66%13.89%12.90%15.82%22.19%24.87%29.97%23.88%
Operating Income (QoQ) (Quarter) 24.43%457.26%-73.16%11.41%56.60%210.06%-72.68%22.88%12.48%201.89%-79.09%27.52%-28.42%366.58%-162.22%158.88%-31.57%291.93%-83.12%30.01%100.67%170.70%-77.46%-11.45%147.25%-1.26%-3.13%-34.73%73.04%160.37%-59.61%-5.83%50.15%75.72%-58.32%-10.80%66.66%75.04%-54.48%-12.42%79.92%55.28%-66.39%-536.31%1.83%22.33%-2.05%236.49%-95.50%1,925.77%183.46%64.07%-54.94%31.58%46.53%48.68%-61.81%51.44%40.63%28.07%-45.18%
Operating Margin Growth (1y) (Quarter) 284.00489.00-253.00-42.00277.0054.0025.00-161.00-156.00-419.00-156.00-2155.00129.0070.00-109.001,962.00-350.00386.00295.00252.0066.00282.00-1194.00657.00269.0071.001,844.00241.001,120.00571.003.00-21.00-619.0043.00-10.0027.00-45.0089.00-65.00-371.00-7734.00-75076.00-298483.00-298966.003,189.002,044.001,660.001,069.00485.00303.00-52.00351.00255.00-32.00531.00
Operating Margin Growth (3y) (Quarter) 404.00124.00-384.00-2358.00249.00-295.00-240.00-354.00-378.0036.0030.0059.00-156.00737.00-1008.002,871.00-16.00739.00945.001,150.001,454.00924.00654.00877.00770.00685.001,838.00247.00456.00703.00-72.00-365.00-8398.00-74944.00-298558.00-299310.00-3045.00-1798.00-1138.007,369.0075,221.00298,729.00299,488.003,930.002,315.002,139.00
Operating Margin Growth (5y) (Quarter) 183.00580.00-198.00-144.00-36.00372.00-1139.00555.00-44.00389.00680.00957.001,233.001,380.00839.003,091.00485.001,353.00939.001,156.00790.001,056.00579.00533.00-7009.00-74302.00-296711.00-299090.00-2913.00-1873.00-1482.00-409.00234.00181.00150.00705.00630.00549.00470.008,790.0075,961.00299,000.00299,967.00
Operating Margin (QoQ) (Quarter) 74.002,007.00-1615.00-183.00279.001,265.00-1403.00136.0057.001,235.00-1589.00140.00-206.001,499.00-3588.002,424.00-265.001,320.00-1517.00112.00471.001,229.00-1560.00-74.00687.00-247.00291.00-463.00490.001,526.00-1312.00416.00-59.00958.00-1337.00-181.00603.00906.00-1299.00-254.00737.00751.00-1606.00-7616.00-66606.00-222656.00-2088.001,998.00-945.00891.001,246.00852.00-1330.00301.00662.00670.00-1685.00704.00566.00383.00-1121.00
Profit After Tax Growth (1y) (Quarter) 320.33%248.12%52.45%777.28%-1.79%74.00%13.93%14.61%-40.10%-103.91%-7.82%-1,174.35%62.31%777.44%-0.57%101.79%-65.29%456.32%34.06%1,464.09%70.96%34.35%-53.33%88.40%-845.63%24.30%203.01%26.25%163.67%60.73%8.59%10.32%1.83%26.19%7.64%9.60%14.19%1.40%8.99%-13.48%-678.53%-446.70%-252.48%-600.46%188.77%2,966.61%156.77%858.33%84.45%9.89%101.06%102.20%41.69%42.12%33.45%
Profit After Tax Growth (3y) (Quarter) 48.82%53.48%16.99%-336.90%-1.53%-22.77%1.46%-39.63%-30.38%13.77%7.11%44.26%-1.25%274.76%-14.63%36.20%-85.90%110.22%23.76%233.83%100.96%38.97%15.37%37.93%69.09%36.10%52.44%15.14%39.94%27.17%8.41%1.52%-105.88%-86.01%-55.90%-88.95%-45.86%-66.58%-56.48%67.85%31.66%40.11%30.21%62.86%263.16%52.16%
Profit After Tax Growth (5y) (Quarter) 22.25%42.11%16.37%90.83%-10.74%28.05%-8.16%45.33%-44.51%19.72%11.68%48.17%35.53%152.75%15.40%22.27%23.46%79.90%17.25%114.10%56.66%27.99%12.49%20.00%-102.36%-61.13%-51.14%-53.82%-27.82%-46.51%-30.17%-17.29%-0.14%4.52%-2.09%7.83%12.55%4.70%15.89%20.20%22.32%25.97%20.66%
Profit After Tax (QoQ) (Quarter) -0.10%733.22%-102.05%1,795.18%-32.70%551.73%-90.89%145.80%19.23%326.73%-90.84%28.45%-107.78%10,167.86%-206.80%119.41%-67.53%1,377.76%-98.08%276.99%420.37%256.10%-77.61%-58.79%308.95%23.69%-9.61%-263.08%168.17%201.54%-62.34%-17.76%72.09%103.73%-61.74%-24.09%113.26%73.79%-61.04%-20.91%89.37%86.80%-69.08%-628.85%-13.49%17.85%-1.50%106.32%-1,617.36%90.40%1,064.58%118.36%-71.91%28.17%134.62%30.09%-48.60%28.90%64.40%30.50%-51.74%
Property, Plant & Equipment (Net) Growth (1y) (Quarter) 9.85%7.70%4.83%8.32%0.97%3.34%2.72%-0.99%3.05%3.09%3.70%4.00%0.38%0.17%-0.22%-1.61%3.86%4.16%8.10%9.09%3.21%3.27%6.86%7.74%7.37%5.48%-1.92%-2.68%-2.11%6.78%8.24%14.78%18.91%11.47%15.98%10.65%8.53%9.37%3.19%1.43%-0.86%-0.24%0.88%1.33%2.62%4.44%6.51%7.76%6.32%1.95%1.38%0.58%9.32%9.32%13.69%13.83%5.70%6.26%1.86%9.19%12.14%
Property, Plant & Equipment (Net) Growth (3y) (Quarter) 4.55%4.69%3.74%3.71%1.46%2.19%2.05%0.44%2.42%2.46%3.81%3.73%2.47%2.52%4.85%4.96%4.80%4.30%4.25%4.58%2.75%5.17%4.29%6.37%7.71%7.88%7.18%7.32%8.10%9.19%9.01%8.81%8.56%6.74%6.48%4.38%3.35%4.45%3.50%3.46%2.65%2.03%2.89%3.17%6.05%5.19%7.07%7.25%7.10%5.80%5.49%7.73%9.02%
Property, Plant & Equipment (Net) Growth (5y) (Quarter) 3.57%3.66%3.79%3.66%2.29%2.80%4.19%3.55%3.55%3.22%3.23%3.20%2.49%3.95%4.12%5.25%6.02%6.20%7.30%7.76%6.96%7.24%6.31%6.20%6.10%6.50%5.09%4.90%5.14%6.29%6.84%7.06%6.90%5.31%5.45%4.27%5.12%4.90%5.02%4.86%4.56%4.29%4.75%6.42%7.17%
Property, Plant & Equipment (Net) (QoQ) (Quarter) -0.25%2.98%0.01%6.93%-2.21%0.24%3.33%-0.32%0.09%-0.37%-0.40%3.75%0.13%0.22%-0.10%0.14%-0.08%-0.17%-1.50%5.70%0.21%3.61%-0.60%0.01%0.27%7.21%0.22%-0.34%-1.49%-0.31%-0.55%0.24%7.46%1.05%5.46%3.83%0.75%5.13%0.60%1.85%1.53%-0.81%-1.11%-0.46%2.17%0.30%-0.67%0.81%3.99%2.28%0.50%-0.53%-0.29%1.71%-0.29%8.11%-0.30%5.78%-0.17%0.39%0.23%1.40%7.01%3.11%
Return on Assets Growth (1y) (Quarter) 1.001.001.001.000.000.00-1.00-3.00-2.00-2.00-2.002.002.002.003.001.001.001.00-1.000.000.000.003.002.002.003.001.001.001.000.000.00-1.00-1.00-1.000.000.00-5.00-11.00-18.00-23.00-12.00-2.008.006.002.001.004.007.009.007.004.002.002.002.003.003.00
Return on Assets Growth (3y) (Quarter) -1.00-1.00-2.000.000.000.000.001.001.001.000.003.003.003.005.003.004.004.003.003.003.003.004.003.002.002.001.000.00-6.00-12.00-19.00-24.00-18.00-14.00-10.00-7.00-8.00-9.00-3.005.0015.0021.0018.0014.0010.0010.0011.0013.00
Return on Assets Growth (5y) (Quarter) 2.002.000.001.001.001.002.003.003.004.004.006.006.006.006.003.004.003.003.002.00-3.00-9.00-14.00-20.00-15.00-11.00-9.00-8.00-8.00-9.00-10.00-7.00-3.00-1.000.001.001.001.008.0014.0021.0027.00
Return on Assets (QoQ) (Quarter) 0.001.000.000.000.000.000.000.000.000.00-2.000.000.000.002.000.001.001.000.000.000.00-1.001.000.000.002.000.000.001.000.000.000.000.000.000.000.000.000.000.00-5.00-6.00-6.00-5.005.005.004.000.00-1.000.003.003.002.001.001.000.000.001.001.001.000.00
Return on Capital Employed Growth (1y) (Quarter) 2.001.001.000.000.000.00-1.00-3.00-3.00-2.00-2.002.001.002.003.001.001.001.00-1.000.000.00-1.004.003.004.005.002.002.000.00-1.000.00-1.000.000.000.000.00-8.00-14.00-21.00-26.0022.0018.0015.0012.008.005.003.003.002.002.002.00
Return on Capital Employed Growth (3y) (Quarter) -1.00-1.00-2.000.00-1.000.000.000.000.001.00-1.003.003.003.005.003.005.005.005.004.004.003.006.004.004.004.001.001.00-7.00-15.00-22.00-27.00-26.00-18.00-13.000.0011.0022.0028.0033.0025.0021.00
Return on Capital Employed Growth (5y) (Quarter) 2.002.00-1.000.001.000.002.003.004.005.005.007.007.007.007.004.005.005.004.004.00-4.00-11.00-16.00-22.00-27.00-18.00-14.00-8.00-4.000.002.004.005.005.006.0014.0021.0028.0034.00
Return on Capital Employed (QoQ) (Quarter) 1.001.000.000.000.000.000.000.000.000.00-2.000.000.000.002.00-1.001.001.000.000.000.00-2.001.000.000.002.000.001.001.000.000.000.000.000.00-1.000.000.000.000.00-7.00-7.00-7.00-5.008.004.005.004.004.002.002.001.001.000.001.001.000.001.00
Return on Equity Growth (1y) (Quarter) 3.002.001.001.001.000.00-1.00-6.00-6.00-5.00-4.005.004.005.006.003.004.003.00-1.000.000.000.008.006.005.006.000.000.000.00-1.000.000.000.001.001.000.00-14.00-34.00-60.00-78.00-46.00-10.0028.0016.001.0011.0039.0064.0073.0043.0014.002.00-1.00-3.001.004.00
Return on Equity Growth (3y) (Quarter) -2.00-3.00-4.000.00-1.000.000.001.002.003.001.007.008.008.0013.008.009.009.007.006.005.005.008.007.006.006.001.001.00-13.00-35.00-60.00-77.00-59.00-44.00-32.00-29.00-32.00-46.00-36.0017.0068.0096.0082.0070.0054.0051.0054.0070.00
Return on Equity Growth (5y) (Quarter) 6.005.000.002.003.003.007.007.007.009.009.0013.0013.0013.0013.009.009.009.008.006.00-8.00-29.00-51.00-71.00-54.00-39.00-32.00-29.00-31.00-46.00-49.00-17.008.0018.0023.0025.0021.0020.0036.0056.0082.00102.00
Return on Equity (QoQ) (Quarter) 1.002.000.000.000.001.000.000.00-1.00-1.00-5.000.000.000.004.00-1.001.001.001.001.001.00-3.002.001.000.005.000.001.001.00-1.000.000.000.000.000.000.000.000.00-1.00-13.00-20.00-26.00-18.0019.0015.0012.00-3.00-15.00-3.0032.0025.0010.005.002.00-4.00-2.003.000.000.001.00
Return on Sales Growth (1y) (Quarter) 3.004.00-1.002.003.001.001.000.000.00-4.00-1.00-22.001.001.00-1.0020.00-2.005.004.003.000.002.00-12.007.004.001.0018.002.008.006.000.001.00-4.001.000.00-1.00-1.000.00-1.00-3.00-78.00-869.00-3737.00-3771.001,542.001,671.003,999.00-843.00-288.0036.0024.0022.0011.007.00-1.003.009.005.007.006.00
Return on Sales Growth (3y) (Quarter) 5.002.00-2.00-20.004.00-2.00-1.00-2.00-1.002.002.002.00-1.008.00-9.0030.002.008.0010.0011.0013.009.006.009.008.007.0018.002.003.007.00-1.00-3.00-83.00-868.00-3738.00-3775.001,463.00802.00261.00-40.00-26.00-24.0066.00864.003,734.003,769.00-1465.00-799.00-266.0048.0030.0031.00
Return on Sales Growth (5y) (Quarter) 4.008.001.003.002.006.00-9.008.003.005.008.0010.0012.0015.009.0033.006.0015.0010.0012.008.0010.005.005.00-71.00-861.00-3720.00-3772.001,467.00809.00261.00-39.00-27.00-28.00-13.00-5.00-3.00-5.000.003.00-4.001.0086.00877.003,740.003,778.00
Return on Sales (QoQ) (Quarter) 2.0019.00-19.000.003.0014.00-16.002.001.0013.00-17.001.00-2.0016.00-37.0024.00-3.0014.00-16.002.005.0013.00-17.00-1.007.00-1.002.00-3.003.0016.00-14.003.001.0010.00-14.00-2.006.009.00-14.00-2.007.008.00-17.00-77.00-783.00-2860.00-50.005,236.00-655.00-532.0022.00-14.0013.0015.0010.00-16.002.0011.002.00-12.008.007.004.00-13.00
Revenue Growth (1y) (Quarter) 12.07%18.73%62.18%55.89%12.54%10.37%12.68%10.65%9.72%3.01%-4.12%1.73%4.18%3.39%3.83%2.66%-1.26%5.17%3.33%-1.96%-3.80%3.95%5.62%4.63%5.63%2.28%1.61%0.40%-26.05%4.28%0.23%4.97%42.98%6.48%8.82%16.36%20.32%20.06%13.97%7.94%-16.68%-93.74%-98.94%-98.64%-113.45%-276.23%-1,428.05%-1,060.33%-31.36%805.79%769.00%894.13%903.32%61.29%38.99%27.95%29.18%16.66%17.45%12.88%7.27%10.41%5.18%13.27%
Revenue Growth (3y) (Quarter) 11.44%10.52%20.56%20.62%8.76%5.54%3.91%4.94%4.12%3.85%0.95%0.79%-0.34%4.17%4.26%1.74%0.11%3.79%3.51%0.99%-9.08%3.50%2.46%3.31%3.75%4.33%3.48%7.03%8.35%10.06%7.52%9.65%12.75%-56.91%-76.42%-74.27%-28.76%-28.71%-29.27%-28.88%-29.01%-8.02%-2.07%1.13%12.39%171.72%397.97%360.38%150.03%148.15%134.66%137.93%135.92%27.60%19.74%17.83%
Revenue Growth (5y) (Quarter) 7.32%7.98%13.46%12.05%4.09%5.14%4.13%3.46%2.78%3.55%2.00%1.47%-5.02%3.81%2.91%2.11%1.19%4.42%3.88%4.70%5.27%7.23%5.93%6.73%2.29%-38.88%-57.82%-55.25%-16.46%-16.51%-16.81%-16.78%-17.64%-0.10%3.10%5.37%7.31%8.55%8.27%7.39%8.85%7.93%8.92%8.35%14.49%91.63%173.33%162.55%
Revenue (QoQ) (Quarter) 1.77%-5.81%-19.00%44.34%7.81%28.65%-22.14%4.21%5.73%31.34%-23.54%3.33%-0.73%22.26%-18.88%5.82%-1.49%22.78%-19.79%1.78%4.92%20.64%-23.90%-0.12%13.37%22.58%-24.61%0.83%9.78%21.78%-25.51%-25.73%54.79%17.05%-21.99%1.16%15.28%19.62%-16.59%4.61%15.04%13.55%-21.01%-19.25%-91.36%-80.82%1.34%-901.12%-13.16%-44.57%26.72%-9.58%707.99%37.03%-13.02%10.85%22.07%18.08%-19.93%11.92%10.25%18.88%-23.05%6.36%13.48%13.24%-17.12%
Share-based Compensation Growth (1y) (Quarter) 199.43%139.48%96.19%60.01%16.81%-35.67%84.91%-202.17%35.50%25.71%-70.63%242.14%-127.19%10.51%127.40%-59.84%353.55%3.31%-5.85%-13.55%21.26%-175.95%-28.79%36.78%13.84%414.84%-8.13%301.20%73.08%-5.00%100.00%236.17%17.78%2.63%69.23%-75.32%
Share-based Compensation Growth (3y) (Quarter) 67.97%24.65%2.14%32.45%-34.45%-3.68%7.29%-16.45%-2.25%12.80%-14.32%35.60%-5.80%-42.06%15.09%-21.99%76.52%35.18%-14.92%68.02%33.69%31.46%9.37%164.23%32.39%71.79%45.96%49.32%
Share-based Compensation Growth (5y) (Quarter) 26.72%17.20%17.93%-4.21%5.76%-21.99%-3.70%-7.17%5.22%27.97%-16.28%36.32%10.49%21.00%22.88%44.97%55.65%19.22%15.83%31.53%
Share-based Compensation (QoQ) (Quarter) 31.22%15.15%21.89%62.57%4.95%-5.67%-0.59%18.68%-42.20%171.14%-154.93%257.39%-46.37%-36.65%165.83%-130.10%317.99%30.35%-53.06%90.09%-11.18%18.80%-56.90%166.65%-155.63%211.38%-17.21%121.94%53.85%-67.50%261.54%-4.26%-15.56%-31.58%507.69%-66.46%-26.42%12.82%-11.36%
Shareholder's Equity Growth (1y) (Quarter) 5.49%10.88%15.18%7.47%6.42%3.80%-0.92%3.14%-1.18%-2.96%1.14%0.68%6.01%5.26%5.77%2.96%-5.95%-9.15%-5.98%-8.48%-2.67%-1.08%-2.10%6.47%13.13%17.48%18.88%18.72%17.33%14.89%11.26%8.65%3.77%5.84%7.10%5.63%9.53%-9.20%-22.31%-30.46%-27.98%-10.35%-12.05%-22.35%-41.94%-56.51%-56.90%-50.44%-43.60%-24.17%4.23%37.98%70.76%76.03%74.53%63.33%54.38%52.90%51.41%42.41%35.46%
Shareholder's Equity Growth (3y) (Quarter) 3.52%3.76%4.90%3.73%3.69%1.97%1.96%2.25%-0.49%-2.46%0.20%-1.74%-1.00%-1.84%-0.89%0.11%1.17%1.83%3.05%4.97%8.91%10.12%9.00%11.15%11.26%12.63%12.31%10.86%10.07%3.36%-2.54%-7.24%-6.45%-4.85%-9.89%-17.07%-22.91%-29.26%-33.47%-35.56%-38.21%-33.38%-26.62%-19.02%-17.61%-16.58%-7.79%3.76%14.13%26.85%40.18%47.51%52.85%
Shareholder's Equity Growth (5y) (Quarter) 2.04%1.33%2.80%1.01%0.41%-0.96%-0.49%0.82%1.64%1.52%3.20%3.70%5.19%5.01%5.19%5.29%4.74%5.13%5.45%5.83%7.98%5.11%1.50%0.18%1.67%3.06%-0.65%-5.95%-11.02%-15.51%-18.90%-21.03%-23.15%-22.25%-19.95%-17.16%-15.10%-13.92%-11.73%-9.62%-9.07%-4.47%0.87%4.32%3.18%
Shareholder's Equity (QoQ) (Quarter) -0.33%-2.92%8.33%0.63%4.77%0.85%1.08%-0.36%2.20%-3.73%5.21%-4.53%0.36%0.33%4.73%0.53%-0.36%0.82%1.94%-8.17%-3.75%4.34%-0.77%-2.33%-2.17%3.27%7.91%3.77%1.59%4.50%7.77%2.56%-0.52%1.19%5.24%-2.05%1.47%2.39%3.80%1.56%-15.88%-12.39%-7.09%5.19%4.70%-14.05%-17.97%-21.35%-21.59%-14.81%-5.67%-10.50%5.44%17.09%24.87%10.76%8.70%16.09%16.86%4.69%7.66%14.96%9.91%-0.42%
Total Debt Growth (1y) (Quarter) 8.67%8.34%6.10%8.54%-7.15%-2.75%-4.41%-11.36%-0.07%-0.83%0.35%1.86%-4.89%-5.55%-8.00%-11.83%4.57%7.03%15.63%21.53%0.99%1.67%14.44%14.46%10.09%-1.53%-20.19%-21.87%-19.69%2.79%6.22%20.86%32.66%4.13%15.84%6.39%-4.01%71.00%87.06%89.54%97.07%33.47%14.03%12.62%11.47%7.48%10.28%11.95%1.63%-4.63%-12.12%-14.40%0.08%-4.39%3.52%4.36%-6.41%-5.51%-16.37%-17.30%-9.19%
Total Debt Growth (3y) (Quarter) 0.28%1.47%0.59%-0.67%-4.08%-3.06%-4.08%-7.32%-0.20%0.08%2.20%2.96%0.15%0.92%6.78%7.04%5.15%2.33%1.84%2.81%-3.71%0.96%-1.00%2.62%5.46%1.77%-0.60%0.15%0.75%22.32%32.03%34.57%35.89%33.45%35.19%31.45%28.23%34.87%32.99%33.70%30.70%11.01%3.39%2.57%4.28%-0.67%0.11%0.00%-1.63%-4.84%-8.71%-9.60%-5.25%
Total Debt Growth (5y) (Quarter) 0.06%1.10%1.60%0.98%-1.40%-0.18%3.15%2.06%2.02%0.07%-0.50%-0.48%-2.35%0.79%0.63%2.98%4.37%2.78%5.38%6.92%2.60%12.88%16.02%16.86%17.28%19.19%15.94%16.48%17.57%21.30%23.68%25.17%23.24%19.49%19.08%16.83%16.49%17.47%16.43%16.38%15.90%4.33%-0.88%-1.41%-0.74%
Total Debt (QoQ) (Quarter) -3.76%0.09%-0.31%13.17%-4.05%-1.99%1.99%-3.19%0.50%-3.66%-5.43%9.14%-0.27%-2.51%-4.00%1.91%-0.96%-5.05%-8.00%20.87%1.37%2.59%-3.31%0.44%2.05%15.48%-3.29%-3.40%-8.71%-6.41%-5.34%-0.69%16.84%-3.29%7.71%9.01%-8.29%7.58%-1.07%-1.66%63.38%17.69%0.24%2.25%10.66%0.54%-1.00%1.20%6.69%3.16%0.50%-8.12%0.12%-4.94%-2.11%7.43%-4.35%2.91%-1.31%-3.67%-3.42%-8.92%-2.41%5.79%