AVITA Medical, Inc. (NASDAQ: RCEL)

Sector: Healthcare Industry: Medical Devices CIK: 0001762303
Market Cap 120.35 Mn
P/B -7.23
P/E -2.48
P/S 1.68
ROIC (Qtr) -127.59
Div Yield % 0.00
Rev 1y % (Qtr) -4.30
Total Debt (Qtr) 45.12 Mn
Debt/Equity (Qtr) -2.71
Add ratio to table...

About

AVITA Medical, Inc., or RCEL, is a company that operates within the regenerative medicine industry. It specializes in the development and commercialization of devices and autologous cellular therapies for skin restoration. The company's primary product is the RECELL System, a revolutionary device that harnesses the regenerative properties of a patient's own skin to create a Spray-On Skin Cells, an autologous skin cell suspension that is sprayed onto the patient to regenerate natural healthy skin. AVITA Medical's main business activities revolve...

Read more

Investment thesis

Bull case

  • Tangible assets of 50.75M provide exceptional 174.99x coverage of deferred revenue 290000, showing strong service capability backing.
  • Retained earnings of (408.40M) represent substantial 24.53x of equity (16.65M), indicating strong internal capital generation.
  • Tangible assets of 50.75M provide robust 4.73x coverage of other current liabilities 10.73M, indicating strong asset backing.
  • R&D investment of 20.84M represents healthy 71.86x of deferred revenue 290000, indicating strong future innovation pipeline.
  • Cash position of 10.24M provides strong 35.32x coverage of deferred revenue 290000, ensuring service delivery capability.

Bear case

  • Operating cash flow of (31.20M) barely covers its investment activities of 12.45M, with a coverage ratio of -2.51, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of 12.45M provide weak support for R&D spending of 20.84M, which is 0.60x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating cash flow of (31.20M) provides insufficient coverage of deferred revenue obligations of 290000, which is -107.57x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (31.20M) shows concerning coverage of stock compensation expenses of 9.52M, with a -3.28 ratio indicating potential earnings quality issues.
  • Operating cash flow of (31.20M) provides minimal -2835.91x coverage of tax expenses of 11000, suggesting potential tax planning inefficiencies or unsustainable tax positions.

Geographical Breakdown of Revenue (2025)

Customer Breakdown of Revenue (2025)

Peer comparison

Companies in the Medical Devices
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ABT Abbott Laboratories 173.80 Bn 32.73 5.47 12.94 Bn
2 SYK Stryker Corp 141.15 Bn 43.48 5.62 15.86 Bn
3 MDT Medtronic plc 123.47 Bn 25.92 3.55 29.10 Bn
4 BSX Boston Scientific Corp 112.80 Bn 38.92 5.62 11.44 Bn
5 EW Edwards Lifesciences Corp 45.66 Bn 33.38 7.76 0.70 Bn
6 DXCM Dexcom Inc 27.52 Bn 32.91 5.90 1.34 Bn
7 STE STERIS plc 24.13 Bn 34.08 4.14 2.05 Bn
8 PODD Insulet Corp 17.33 Bn 70.38 6.87 1.01 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.65 2.13
EV to Cash from Ops. EV/CFO -4.80 2.75
EV to Debt EV to Debt 3.32 17.25
EV to EBIT EV/EBIT -3.44 2.89
EV to EBITDA EV/EBITDA -3.81 4.53
EV to Free Cash Flow [EV/FCF] EV/FCF -4.56 29.36
EV to Market Cap EV to Market Cap 1.24 25.09
EV to Revenue EV/Rev 2.09 32.80
Price to Book Value [P/B] P/B -7.23 4.73
Price to Earnings [P/E] P/E -2.48 -2.04
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 40.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 1.59
Dividend per Basic Share Div per Share (Qtr) 0.00 0.10
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -0.37
Interest Coverage Int. cover (Qtr) -8.71 196.93
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 82.12 -152.08
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -27.10 8,476.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.44
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 22.84 -792.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 28.06 3.79
EBIT Growth (1y) % EBIT 1y % (Qtr) 22.79 -301.80
EBT Growth (1y) % EBT 1y % (Qtr) 21.39 -121.44
EPS Growth (1y) % EPS 1y % (Qtr) 27.20 -87.51
FCF Growth (1y) % FCF 1y % (Qtr) 43.50 10.43
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 6.63 38.21
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.27 0.55
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 0.16 1.80
Current Ratio Curr Ratio (Qtr) 0.57 4.18
Debt to Equity Ratio Debt/Equity (Qtr) -2.71 1.20
Interest Cover Ratio Int Coverage (Qtr) -8.71 196.93
Times Interest Earned Times Interest Earned (Qtr) -8.71 196.93
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -56.30 -2,396.63
EBIT Margin % EBIT Margin % (Qtr) -60.85 -2,478.60
EBT Margin % EBT Margin % (Qtr) -67.83 -2,690.42
Gross Margin % Gross Margin % (Qtr) 82.10 30.80
Net Profit Margin % Net Margin % (Qtr) -67.80 -2,821.53