|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.15M | -0.14M | -0.15M | -0.12M | -0.15M | -0.16M | -0.14M | -0.13M | -0.14M | -0.15M | -0.82M | -0.12M | -0.14M | -0.15M | -0.17M | -0.65M | -0.14M | -0.14M | -0.17M | -0.15M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.00 | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 771.00 | -0.03M | -0.02M | -0.06M | -0.02M | -0.00M | -0.08M | 0.02M | -0.01M | -0.04M | -0.01M | 0.07M | -0.01M | -0.04M | -0.03M | -0.03M | 0.14M | -0.02M | -0.04M | 0.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -525.00 | -0.00M | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.21M | 0.13M | 0.14M | 0.07M | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.10M | -0.10M | 0.00M | 0.52M | 0.07M | -0.08M | -0.04M | 0.58M | 0.01M | 0.22M | 0.06M | -0.21M | 0.00M | 0.00M | 0.36M | -0.34M | 0.12M | 0.10M | -0.17M | 0.41M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -596.00 | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.00 | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 279.00 | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.06M | 0.02M | -0.00M | -819.00 | 0.03M | 0.02M | 0.01M | 0.01M | 0.03M | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.01M | -0.10M | 0.01M | 0.04M | 0.01M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | -0.04M | -0.00M | -0.00M | | | | | | | | | | | | | | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.02M | -0.01M | 565.00 | 0.02M | -0.02M | 0.01M | -0.01M | 0.00M | -0.00M | 182.00 | -0.00M | -0.00M | -0.00M | 0.01M | -0.01M | -0.00M | 0.02M | -0.01M | 0.01M | -0.01M |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 771.00 | -0.03M | -0.02M | -0.06M | -0.02M | -0.00M | -0.08M | 0.02M | -0.01M | -0.04M | -0.01M | 0.07M | -0.01M | -0.04M | -0.03M | -0.03M | 0.14M | -0.02M | -0.04M | 0.00M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02M | 0.03M | 0.00M | -0.06M | -0.02M | 0.02M | -0.06M | 0.03M | 0.00M | -0.01M | -0.00M | 0.09M | 0.00M | 0.01M | 0.01M | -0.02M | 0.04M | -0.01M | 858.00 | 0.01M |