|
Revenue
|
135.74M | 151.53M | 165.60M | 175.01M | 187.31M | 204.95M | 236.18M | 258.10M | 278.48M | 309.86M | 350.17M |
|
Cost of Revenue
|
115.36M | 117.61M | 120.85M | 128.71M | 379.33M | 167.93M | 158.91M | 161.35M | 169.99M | 181.99M | 193.15M |
|
Gross Profit
|
99.85M | 116.14M | 131.90M | 135.04M | 91.34M | 149.78M | 180.03M | 199.65M | 218.00M | 246.30M | 282.03M |
|
Research & Development
|
46.27M | 49.76M | 51.37M | 59.13M | 285.38M | 86.23M | 80.05M | 79.96M | 81.81M | 92.11M | 97.58M |
|
Selling, General & Administrative
|
22.82M | 22.29M | 24.96M | 30.32M | 151.47M | 63.92M | 65.86M | 74.45M | 59.28M | 66.67M | 66.78M |
|
Other Operating Expenses
|
115.36M | 117.61M | 120.85M | 128.71M | 379.33M | 167.93M | 158.91M | 161.35M | 169.99M | 181.99M | 193.15M |
|
Operating Expenses
|
184.44M | 189.66M | 197.18M | 218.15M | 816.17M | 318.08M | 304.82M | 315.76M | 311.09M | 340.76M | 357.51M |
|
Operating Income
|
-84.60M | -73.52M | -65.28M | -83.11M | -724.84M | -168.29M | -124.79M | -116.11M | -93.09M | -94.46M | -75.48M |
|
EBIT
|
-84.60M | -73.52M | -65.28M | -83.11M | -724.84M | -168.29M | -124.79M | -116.11M | -93.09M | -94.46M | -75.48M |
|
Interest & Investment Income
|
2.62M | 2.75M | 2.93M | 2.92M | 2.94M | 7.28M | 7.47M | 7.67M | 7.70M | 12.19M | 16.59M |
|
Other Non Operating Income
|
-0.55M | -1.12M | 0.10M | -0.31M | -0.62M | -1.45M | -1.33M | 4.89M | -5.62M | -6.65M | -0.96M |
|
Non Operating Income
|
-0.55M | -1.12M | 0.10M | -0.31M | -0.62M | -1.45M | -1.33M | 4.89M | -5.62M | 0.07M | -0.96M |
|
EBT
|
-88.06M | -78.07M | -71.25M | -90.08M | -733.14M | -172.71M | -128.96M | -113.64M | -100.83M | -94.09M | -60.94M |
|
Tax Provisions
|
1.21M | 3.05M | 15.02M | 7.39M | -1.10M | 4.22M | 1.95M | 1.25M | 1.30M | 1.84M | 2.90M |
|
Profit After Tax
|
-89.27M | -81.12M | -86.27M | -97.50M | -732.09M | -176.93M | -130.91M | -114.89M | -102.10M | -95.93M | -63.83M |
|
Income from Continuing Operations
|
-89.27M | -81.12M | -86.27M | -97.47M | -732.04M | -176.93M | -130.91M | -114.89M | -102.13M | -95.93M | -63.84M |
|
Consolidated Net Income
|
-89.27M | -81.12M | -86.27M | -97.47M | -732.04M | -176.93M | -130.91M | -114.89M | -102.13M | -95.93M | -63.84M |
|
Income towards Parent Company
|
-89.27M | -81.12M | -86.27M | -97.47M | -732.04M | -176.93M | -130.91M | -114.89M | -102.13M | -95.93M | -63.84M |
|
Net Income towards Common Stockholders
|
-89.27M | -81.12M | -86.27M | -97.47M | -732.04M | -176.93M | -130.91M | -114.89M | -102.13M | -95.93M | -63.84M |
|
EPS (Basic)
|
-1.49 | -1.35 | -1.41 | -1.59 | -11.48 | -0.98 | -0.71 | -0.21 | -0.53 | -0.49 | -0.32 |
|
EPS (Weighted Average and Diluted)
|
-1.49 | -1.35 | -1.41 | -1.59 | -11.48 | -0.98 | -0.71 | -0.21 | -0.53 | -0.49 | -0.32 |
|
Shares Outstanding (Weighted Average)
|
| | | 152.43M | 175.43M | 180.06M | 181.65M | 185.24M | 189.78M | 193.49M | 197.46M |
|
Shares Outstanding (Diluted Average)
|
59.94M | 60.30M | 61.02M | 60.63M | 63.79M | 179.85M | 183.59M | 154.29M | 191.62M | 194.89M | 198.38M |
|
EBITDA
|
-84.60M | -73.52M | -65.28M | -83.11M | -724.84M | -168.29M | -124.79M | -116.11M | -93.09M | -94.46M | -75.48M |
|
Interest Expenses
|
5.53M | 6.17M | 9.01M | 9.58M | 10.62M | 10.24M | 10.31M | 10.07M | 9.81M | 5.24M | 1.08M |
|
Tax Rate
|
| | | | 0.15% | | | | | | |