|
Cash & Equivalents
|
130.03M | 502.61M | 142.35M | 103.90M | 186.33M | 284.00M | 322.70M | 307.10M |
|
Short-term Investments
|
149.22M | 103.71M | 458.99M | 528.08M | 518.81M | 478.06M | 1,200.31M | 1,295.91M |
|
Cash & Current Investments
|
279.25M | 606.32M | 601.34M | 631.98M | 705.14M | 762.06M | 1,523.01M | 1,603.01M |
|
Receivables - Net
|
133.54M | 97.37M | 138.20M | 147.68M | 177.63M | 165.60M | 217.05M | 219.69M |
|
Receivables - Other
|
8.50M | 8.80M | 8.50M | 9.10M | 8.50M | 9.10M | 9.40M | 10.30M |
|
Receivables
|
142.04M | 106.17M | 146.70M | 156.78M | 186.13M | 174.70M | 226.45M | 229.99M |
|
Prepaid Assets
|
63.86M | 74.72M | 65.93M | 78.38M | 102.95M | 93.89M | 91.70M | 143.18M |
|
Current Assets
|
548.71M | 852.94M | 888.99M | 943.69M | 1,077.64M | 1,116.89M | 1,928.97M | 2,066.70M |
|
Property, Plant & Equipment (Net)
|
47.87M | 45.98M | 46.20M | 49.29M | 53.19M | 54.94M | 58.34M | 66.99M |
|
Goodwill
|
100.34M | 100.34M | 100.34M | 100.34M | 100.34M | 1.30M | 92.90M | 199.61M |
|
Goodwill & Intangibles
|
100.34M | 100.34M | 100.34M | 100.34M | 100.34M | 1.30M | 92.90M | 199.61M |
|
Other Non-Current Assets
|
113.81M | 114.17M | 130.08M | 124.28M | 132.47M | 125.70M | 125.42M | 133.62M |
|
Non-Current Assets
|
324.90M | 313.43M | 329.21M | 325.00M | 345.33M | 357.71M | 459.74M | 481.96M |
|
Assets
|
873.61M | 1,166.37M | 1,218.20M | 1,268.69M | 1,422.97M | 1,474.61M | 2,388.71M | 2,548.66M |
|
Accounts Payables
|
6.87M | 8.55M | 10.29M | 9.38M | 10.44M | 9.90M | 13.98M | 11.86M |
|
Payables
|
6.87M | 8.55M | 10.29M | 9.38M | 10.44M | 9.90M | 13.98M | 11.86M |
|
Accumulated Expenses
|
122.93M | 160.33M | 140.30M | 121.16M | 162.60M | 112.51M | 148.83M | 182.82M |
|
Current Deferred Revenue
|
526.48M | 569.16M | 626.13M | 686.01M | 777.13M | 838.87M | 897.68M | 968.17M |
|
Total Current Liabilities
|
656.28M | 738.04M | 776.72M | 816.56M | 950.18M | 961.29M | 1,060.49M | 1,162.84M |
|
Non-Current Debt
|
287.04M | 297.10M | 306.80M | 316.99M | 322.34M | 322.82M | | |
|
Convertible Debt
|
| | | | | | 1,128.55M | 1,129.63M |
|
Non-Current Deffered Revenue
|
579.78M | 590.60M | 575.40M | 597.23M | 642.37M | 670.31M | 687.76M | 718.38M |
|
Preferred Stock Liabilities
|
714.71M | | | | | | | |
|
Other Non-Current Liabilities
|
55.05M | 55.23M | 58.58M | 59.00M | 61.82M | 76.72M | 76.25M | 62.21M |
|
Total Non-Current Liabilities
|
1,523.10M | 1,625.74M | 1,658.92M | 1,730.78M | 1,914.89M | 1,954.42M | 2,876.80M | 3,010.85M |
|
Total Liabilities
|
1,578.15M | 1,680.97M | 1,717.50M | 1,789.78M | 1,976.71M | 2,031.14M | 2,953.05M | 3,073.06M |
|
Total Debt
|
287.04M | 297.10M | 306.80M | 316.99M | 322.34M | 322.82M | | |
|
Common Equity
|
-1419.26M | -514.60M | -499.29M | -521.09M | -553.73M | -556.53M | -564.34M | -524.41M |
|
Shareholder's Equity
|
-1419.26M | -514.60M | -499.29M | -521.09M | -553.73M | -556.53M | -564.34M | -524.41M |
|
Liabilities and Shareholders Equity
|
873.61M | 1,166.37M | 1,218.20M | 1,268.69M | 1,422.97M | 1,474.61M | 2,388.71M | 2,548.66M |
|
Retained Earnings
|
-1682.51M | -2414.60M | -2591.53M | -2722.44M | -2837.33M | -2939.44M | -3035.37M | -3099.20M |
|
Treasury Shares
|
50.17M | 29.11M | 26.08M | 23.28M | 22.22M | 24.11M | 22.37M | 21.72M |