|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | 1.70M | | | 3.02M | 3.55M | | 4.50M | 4.97M | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | 1.03M | 7.71M | 185.05M | 173.51M | 157.01M | 141.31M | 126.80M | 116.21M | 54.08M | 49.98M | 75.80M | 52.82M | 77.73M | 20.25M | 7.07M | 9.74M | 37.36M | 23.96M | 3.16M | 2.57M |
|
Prepaid Assets (Quarter)
|
| | | 0.07M | 0.04M | 6.18M | 4.87M | 3.85M | 2.32M | 4.54M | 4.20M | 3.84M | 2.50M | 3.22M | 2.78M | 2.98M | 2.70M | 3.11M | 2.60M | 2.29M | 2.10M | 1.66M | 1.79M |
|
Current Assets (Quarter)
|
| | | 1.09M | 0.28M | 191.22M | 178.37M | 160.86M | 143.63M | 131.33M | 120.40M | 101.41M | 85.28M | 113.41M | 100.95M | 87.11M | 75.93M | 63.98M | 51.70M | 39.65M | 26.07M | 15.07M | 11.58M |
|
Land & Improvements (Quarter)
|
| | | | | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | 0.84M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 1.52M | 2.25M | 4.09M | 5.62M | 5.94M | 6.59M | 6.46M | 6.25M | 5.89M | 6.40M | 5.89M | 5.33M | 4.82M | 4.48M | 4.11M | 3.79M | 3.48M | 1.27M |
|
Long-Term Investments (Quarter)
|
| | | 345.26M | 345.27M | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 22.77M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.62M | 0.62M | 1.05M | 154.21M | 0.94M | 0.94M | 0.09M | 0.94M | 0.18M | 0.15M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.94M | 0.02M | 0.94M | 0.94M |
|
Non-Current Assets (Quarter)
|
| | | 345.26M | 345.27M | 2.14M | 3.31M | 19.11M | 20.42M | 19.34M | 19.89M | 19.68M | 19.25M | 18.64M | 18.91M | 18.18M | 17.41M | 16.64M | 16.02M | 15.40M | 14.82M | 14.27M | 8.00M |
|
Assets (Quarter)
|
| | | 346.35M | 345.54M | 193.36M | 181.68M | 179.97M | 164.05M | 150.68M | 140.29M | 121.09M | 104.53M | 132.05M | 119.86M | 105.29M | 93.35M | 80.62M | 67.72M | 55.05M | 40.89M | 29.35M | 19.58M |
|
Accounts Payables (Quarter)
|
| | | 0.06M | 0.08M | 0.85M | 1.50M | 2.12M | 1.33M | 4.93M | 1.73M | 1.91M | 1.58M | 1.53M | 1.26M | 1.27M | 1.35M | 2.42M | 1.17M | 1.02M | 0.72M | 0.92M | 0.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.53M |
|
Payables (Quarter)
|
| | | 0.06M | 0.08M | 0.85M | 1.50M | 2.12M | 1.33M | 4.93M | 1.73M | 1.91M | 1.58M | 1.53M | 1.26M | 1.27M | 1.35M | 2.42M | 1.17M | 1.02M | 0.72M | 0.92M | 1.42M |
|
Accumulated Expenses (Quarter)
|
| | | 1.46M | 2.09M | 0.55M | 4.10M | 1.88M | 4.26M | 4.88M | 5.81M | 3.83M | 4.94M | 4.51M | 4.97M | 1.99M | 4.70M | 4.10M | 3.97M | 5.57M | 3.07M | 0.73M | 1.06M |
|
Short term Debt (Quarter)
|
| | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | 0.05M | 0.05M | 0.05M | 0.66M | 0.03M | 0.84M | 0.00M | 0.97M | 1.01M | 1.05M | 1.09M | 1.13M | 1.17M | 1.22M | 1.26M | 1.31M | 1.36M | 1.43M |
|
Total Current Liabilities (Quarter)
|
| | | 1.51M | 2.17M | 3.11M | 6.25M | 6.39M | 6.89M | 11.68M | 8.39M | 6.67M | 7.49M | 7.80M | 7.28M | 5.08M | 7.18M | 8.60M | 7.67M | 7.86M | 5.10M | 3.18M | 3.90M |
|
Capital Leases (Quarter)
|
| | | | | | | 15.52M | 15.30M | 15.07M | 14.83M | 14.59M | 14.33M | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | 0.84M | 0.68M | 0.53M | 0.39M | 0.25M | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 12.07M | 12.07M | 1.47M | 1.63M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | 296.62M | 275.59M | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 14.83M | | | 15.07M | 13.79M | 13.50M | 14.33M | 14.06M | 12.57M | 12.24M | 13.20M | 12.89M | 5.84M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 31.14M | 50.71M | 129.64M | 90.02M | 29.29M | 11.69M | 14.73M | 6.02M | 12.10M | 7.02M | 2.32M | 0.83M | 2.70M | 1.11M | 1.25M | 0.79M | 0.88M | 0.84M | 0.55M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 13.59M | 14.24M | 5.44M | 8.57M | 22.45M | 22.58M | 26.99M | 23.23M | 21.26M | 21.82M | 21.86M | 21.07M | 18.58M | 20.38M | 21.49M | 20.23M | 20.10M | 16.99M | 14.71M | |
|
Total Liabilities (Quarter)
|
| | | 44.73M | 64.95M | 135.08M | 98.59M | 51.74M | 34.27M | 41.72M | 29.25M | 33.36M | 28.84M | 24.18M | 21.89M | 21.28M | 21.49M | 22.73M | 21.02M | 20.98M | 17.83M | 15.26M | 9.74M |
|
Total Debt (Quarter)
|
| | | | | 1.44M | 1.27M | 1.13M | 0.99M | 0.85M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | -34.74M | -40.95M | 58.28M | 83.09M | 128.23M | 129.78M | 108.95M | 111.05M | 87.73M | 75.69M | 107.87M | 97.97M | 84.01M | 71.86M | 57.88M | 46.70M | 34.08M | 23.06M | 14.09M | 9.84M |
|
Shareholder's Equity (Quarter)
|
| | | -34.74M | -40.95M | 58.28M | 83.09M | 128.23M | 129.78M | 108.95M | 111.05M | 87.73M | 75.69M | 107.87M | 97.97M | 84.01M | 71.86M | 57.88M | 46.70M | 34.08M | 23.06M | 14.09M | 9.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 346.35M | 345.54M | 193.36M | 181.68M | 179.97M | 164.05M | 150.68M | 140.29M | 121.09M | 104.53M | 132.05M | 119.86M | 105.29M | 93.35M | 80.62M | 67.72M | 55.05M | 40.89M | 29.35M | 19.58M |
|
Retained Earnings (Quarter)
|
| | | -12.65M | -33.68M | -88.58M | -66.80M | -24.27M | -25.72M | -50.46M | -61.64M | -88.56M | -0.13M | -119.60M | -132.71M | -0.04M | -164.92M | -182.01M | 0.05M | 0.02M | -224.54M | 0.01M | -246.12M |
|
Preferred Shares (Quarter)
|
| | | | | 0.05M | 0.05M | 0.05M | 46.67M | 46.67M | 46.67M | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | 0.70M | 27.65M | 27.65M | 3.38M | 3.09M | 2.89M | 4.99M | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | 21.13M | 21.32M | 118.62M | 119.77M | 121.17M | 121.63M | 122.34M | 4.20M | 4.22M | 4.24M | 5.83M | 5.85M | 5.87M | 5.88M | 5.91M | 5.92M | 5.93M | 5.95M | 5.31M | 7.12M |