RBC Bearings Growth Metrics (2009-2025) | RBC

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Apr2010 Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -1.60%-1.22%2.52%13.31%10.18%8.22%8.00%7.87%15.46%18.51%20.91%18.05%16.70%15.30%13.21%14.48%6.49%4.17%2.36%1.78%84.19%80.64%78.03%73.79%-0.67%0.64%-0.11%0.94%2.00%1.01%2.86%3.06%2.44%0.40%3.83%15.21%13.19%9.73%10.72%8.50%10.48%87.72%246.00%237.83%219.20%84.09%-3.74%-3.20%-1.27%-0.75%0.03%-0.25%-0.26%0.45%-0.61%0.14%2.23%8.45%
Assets Growth (3y) 6.35%7.91%9.55%13.00%14.08%13.93%13.91%13.39%12.79%12.49%11.90%11.21%31.79%29.46%27.30%26.52%24.90%23.72%22.10%21.32%23.11%22.46%22.30%21.82%1.25%1.46%2.75%4.15%5.05%6.03%6.38%7.06%7.66%7.87%9.10%61.64%58.63%55.94%54.50%52.52%51.56%50.81%49.35%48.31%46.48%22.44%-1.45%-1.11%0.22%2.64%
Assets Growth (5y) 10.20%9.32%9.57%10.95%23.83%22.71%21.92%20.86%21.29%20.95%20.03%19.27%18.32%17.14%16.21%16.07%15.28%13.06%14.70%15.48%15.57%15.90%4.05%4.52%5.10%5.48%6.29%18.40%34.74%34.30%33.53%33.50%32.97%32.63%32.55%32.46%31.49%30.47%29.67%28.80%28.84%30.16%
Assets (QoQ) 0.64%-0.05%1.03%3.74%3.53%4.42%-1.75%1.89%3.32%4.30%5.16%4.58%5.41%1.83%3.96%3.33%3.49%2.98%-3.30%1.08%1.69%2.40%74.99%-0.87%0.22%-0.03%0.01%0.44%-0.53%1.01%1.06%-0.53%1.30%1.20%0.46%3.88%4.58%2.08%3.88%2.06%1.38%3.00%1.79%3.93%72.27%89.85%-0.61%-1.80%-0.65%-0.72%-0.05%0.15%-0.12%0.05%-0.33%0.14%0.59%-1.00%0.42%2.23%6.70%
Capital Expenditures Growth (1y) -94.71%-51.94%44.72%79.29%32.94%-4.73%115.47%45.69%105.21%209.82%1.56%394.39%71.40%-4.23%58.54%-58.18%-43.83%-39.87%-9.34%-45.06%-20.18%51.09%-43.17%9.61%23.91%-1.97%-1.63%-0.87%4.01%9.54%57.31%64.27%14.74%23.57%53.44%45.51%63.32%72.17%-23.97%-35.89%-19.82%-67.82%-73.91%-61.87%-69.28%-13.11%64.79%431.20%168.77%134.63%332.43%-56.31%54.25%-15.19%-50.66%46.15%-23.39%34.33%116.00%9.47%49.47%74.44%3.09%
Capital Expenditures Growth (3y) -47.54%12.36%46.85%134.61%67.22%41.40%51.38%44.42%25.48%21.29%13.44%4.34%-8.41%-4.53%-6.52%-36.85%-17.79%-3.79%-20.27%-15.80%0.95%17.50%-4.20%21.30%13.93%9.89%33.41%33.32%24.91%32.58%22.43%15.29%14.54%-11.86%-32.73%-29.15%-26.18%-21.62%-31.11%9.10%-12.84%-13.10%22.96%-4.00%8.40%20.02%52.06%50.25%46.99%38.78%66.42%-11.25%20.88%25.73%3.19%
Capital Expenditures Growth (5y) -32.61%-3.96%35.40%24.30%15.96%20.76%12.32%12.65%14.34%21.45%-3.99%4.30%-0.19%-1.35%4.79%-16.33%-7.89%3.81%4.11%7.37%14.03%28.12%0.51%10.73%14.13%-5.96%-13.98%-10.35%-13.65%-8.21%-4.63%25.42%4.41%6.90%16.75%-3.77%10.77%-0.85%-6.95%-3.68%-4.79%-5.65%14.66%7.20%7.84%32.29%50.92%
Capital Expenditures (QoQ) -90.58%-58.99%-15.08%61.26%-14.43%23.49%5.21%19.58%-38.68%179.28%-28.86%68.43%-7.41%-8.45%246.29%-41.61%-48.27%51.54%-8.66%-21.57%-44.62%128.50%-44.64%13.94%4.83%-14.06%6.78%28.80%-17.07%-13.76%7.61%35.15%-12.66%23.84%12.37%-5.60%-5.93%53.77%6.57%5.95%-0.83%-32.09%-10.15%32.52%-60.20%-44.95%31.32%6.78%12.57%4.40%323.30%-45.97%-1.73%92.41%-57.24%90.77%-45.97%11.94%26.67%0.00%-5.26%80.00%-35.80%36.54%10.56%6.37%
Cash & Equivalents Growth (1y) -30.00%-21.73%6.20%54.30%199.10%68.28%26.56%13.29%7.26%78.37%100.55%87.49%66.83%38.67%11.11%3.60%5.88%-18.98%-0.69%2.80%3.50%-39.74%-59.73%-62.76%-68.75%-39.47%-15.01%-11.11%-0.73%22.01%14.48%11.02%39.15%22.42%40.76%86.43%-44.83%-41.22%-39.70%-26.16%245.52%339.02%357.04%109.18%46.32%22.39%710.70%102.47%21.06%-31.96%-93.44%-67.91%-64.24%-52.59%-36.04%-12.68%-2.91%35.45%57.42%-15.36%-42.05%73.05%2.36%
Cash & Equivalents Growth (3y) 30.95%32.94%39.17%48.54%74.92%60.86%41.29%30.07%23.74%26.08%30.32%25.93%22.28%-12.19%-23.69%-26.53%-30.03%-33.39%-30.21%-30.18%-31.52%-23.65%-26.82%-28.37%-24.42%-3.31%11.05%22.54%-8.65%-4.25%-0.96%15.19%38.43%46.73%57.12%42.27%40.77%46.72%181.64%46.24%82.92%54.05%34.47%10.77%-14.12%-26.64%-30.19%-17.21%-25.09%-24.12%-59.57%-38.10%-41.40%3.58%1.01%
Cash & Equivalents Growth (5y) 31.73%21.43%24.36%28.41%42.45%15.24%2.44%-3.37%-9.33%-6.07%-5.40%-7.95%-10.72%-12.94%-15.44%-17.10%-13.90%-15.09%-11.34%-6.77%-24.42%-20.37%-19.76%-12.74%-3.82%18.46%30.43%23.23%30.97%36.38%104.77%45.29%36.27%21.34%15.59%13.35%3.84%0.37%-1.28%-2.60%16.27%18.61%19.61%0.09%-18.64%-1.54%-11.33%
Cash & Equivalents (QoQ) 26.64%-4.92%-7.17%-37.38%41.61%29.00%34.88%21.38%-20.32%-2.98%20.74%14.92%32.50%9.09%12.88%2.26%10.13%-12.59%5.25%4.50%-15.72%7.14%8.95%5.21%-50.93%-28.40%0.74%-11.70%-4.97%0.54%5.37%-1.39%16.80%-5.67%2.18%23.60%2.76%8.46%35.34%-63.42%9.47%11.26%65.75%71.16%39.09%15.83%-24.14%19.73%16.34%667.25%-81.05%-28.42%-34.62%-26.00%-7.34%-20.24%-13.30%-0.18%26.50%-11.31%20.94%16.02%-31.99%-39.27%261.14%-31.38%
Cash from Investing Activities Growth (1y) 65.01%99.73%-60.56%43.89%125.73%7,258.33%-71.96%-42.41%-841.55%-452.10%-24.29%-402.32%-108.07%-7.47%-254.08%38.93%52.76%46.39%77.71%62.94%20.31%-14,398.31%10.14%-9.24%-10.92%98.98%-13.51%2.27%-14.93%-9.70%-37.12%-67.13%-15.35%8.95%-53.32%238.10%-64.30%-133.75%-289.11%-167.67%86.14%69.89%94.90%-960.01%-963.59%-818.92%5,595.30%-3,653.93%55.14%145.63%-112.66%99.93%-54.59%-142.76%-75.68%-410.00%23.39%-38.46%37.69%-1.96%-49.47%-74.44%-1,700.62%
Cash from Investing Activities Growth (3y) 12.60%12.40%-50.84%-58.93%-58.34%-547.03%-96.33%-63.47%-110.21%-59.12%0.64%-4.37%7.82%-337.13%10.82%37.24%25.25%7.44%38.97%26.59%-0.53%-17.52%-11.83%-21.29%-13.71%78.32%-33.63%62.05%-29.62%-32.66%-101.49%-16.03%35.95%13.78%32.74%-114.77%-34.31%-86.32%134.57%-547.36%12.87%48.32%29.21%35.19%-94.66%-21.49%-130.32%49.21%19.00%35.35%-28.84%84.73%-20.97%-44.75%-170.12%
Cash from Investing Activities Growth (5y) 8.08%17.28%-22.05%1.90%-8.37%-632.25%-8.68%-12.08%-53.22%-37.98%-0.01%-3.95%0.03%1.33%-2.00%16.59%11.15%4.55%13.72%23.84%-14.00%-28.14%-52.85%-10.77%19.65%62.75%13.88%-74.50%-26.28%-45.23%90.26%-261.99%-4.63%36.20%-16.18%23.95%-10.94%-4.77%-19.38%-24.07%4.76%5.65%17.24%-7.20%-53.23%-34.07%-167.54%
Cash from Investing Activities (QoQ) 6.21%79.49%-162.68%30.75%99.29%-12,250.00%8.20%131.75%98.84%-396.68%23.97%-65.34%5.59%-4.73%-207.26%31.51%51.23%-245.04%47.01%47.02%44.66%-43.47%11.90%-13.94%-9,967.07%99.11%-7.10%-15.69%7.38%1.09%7.78%-36.04%11.60%-23.64%-12.40%6.11%30.22%-108.19%201.24%-211.70%0.72%-246.57%82.39%77.12%-115.65%41.30%-3,559.21%77.04%-86.31%451.06%-2,599.66%99.73%289.50%-197.37%86.49%-520.00%47.58%-300.00%60.77%6.86%5.26%-80.00%35.80%-36.54%-10.56%-1,757.96%
Cash from Operations Growth (1y) -49.24%-5.11%111.28%8.31%55.03%-24.68%-46.87%0.59%36.30%121.25%-38.72%31.91%30.47%-34.45%31.13%-26.16%-29.51%54.89%328.26%22.54%-21.86%-17.58%1.48%21.85%129.73%-13.42%6.81%67.42%23.69%107.21%25.14%-20.88%41.72%-15.01%-0.51%-25.88%-21.85%18.62%1.88%120.24%50.42%20.49%6.69%-22.48%-5.88%10.20%53.83%10.65%12.10%10.71%-26.83%52.43%52.11%4.58%80.61%32.02%11.50%57.86%-19.02%4.48%-12.96%23.20%105.58%
Cash from Operations Growth (3y) 2.36%16.50%-11.73%12.85%40.22%2.99%-24.70%-0.68%7.82%30.96%50.97%6.08%-10.43%-5.77%78.62%3.31%8.16%3.39%66.81%35.72%30.46%13.93%10.69%17.31%59.10%15.10%9.97%-0.61%11.06%27.84%8.25%8.90%18.55%6.70%2.64%8.16%3.43%16.35%18.69%23.62%16.65%13.70%6.29%9.35%17.08%8.46%26.68%30.58%23.88%22.26%2.29%28.11%13.87%26.70%44.33%
Cash from Operations Growth (5y) -0.27%9.93%31.03%5.39%8.71%6.88%13.16%7.91%17.61%9.90%30.12%19.48%15.35%8.47%50.09%7.87%17.27%14.25%42.03%7.95%19.72%8.31%6.57%21.38%36.47%16.86%7.65%10.88%14.17%22.64%15.79%2.07%11.94%8.19%4.01%16.37%13.54%12.77%17.18%30.62%21.90%19.40%11.92%12.52%9.27%19.93%27.61%
Cash from Operations (QoQ) 37.72%-72.51%194.88%-54.54%157.48%-38.79%51.16%-34.92%25.09%-56.82%186.18%-11.82%103.06%-88.04%516.08%-12.79%2.01%-76.08%246.95%-16.75%124.15%-33.85%-0.73%-46.91%136.43%-18.56%19.20%0.09%-10.89%0.46%86.84%-26.05%49.28%-39.33%18.14%32.45%-10.47%-28.98%-11.99%39.65%35.90%-39.00%90.25%-4.62%8.85%-45.99%38.24%15.81%27.45%-24.60%-0.57%17.33%25.87%-50.17%107.14%17.08%-13.46%-13.94%51.41%-1.12%22.52%-55.85%95.35%-17.62%73.41%-26.33%
Dividends Paid - Common Growth (1y) 0.00%1.75%0.00%0.00%0.00%0.00%-1.72%
Dividends Paid - Common (QoQ) 0.00%1.75%-1.72%0.00%1.75%0.00%-1.72%0.00%1.75%-1.72%
Dividends payables Growth (1y) -2.04%
Dividends payables (QoQ) 0.00%-2.08%
EBITDA Margin Growth (1y) 254.00485.00534.00296.00363.00118.00208.00412.00356.00306.00233.0075.00-632.0043.00-1.00-34.00685.00-29.00-485.00-19.0019.00-572.00-39.00-61.00-334.00319.00333.00-476.00302.0060.00-381.00585.00-58.0096.00537.00-828.0069.0061.00-24.00959.00-266.00-249.00-157.0035.00-771.00-1365.00599.00-55.00920.001,408.001,386.00374.00327.009.0094.00204.00-113.00159.0024.00-81.00-16.00
EBITDA Margin Growth (3y) 974.00908.00975.00783.0087.00467.00439.00453.00408.00320.00-253.0022.0072.00-557.00-525.00-113.00371.00-281.00-191.00-555.00-12.00-193.00-87.0049.00-89.00474.00488.00-719.00313.00216.00131.00717.00-109.00263.00-26.00-1946.00-169.00-1045.00-563.00-1416.00-285.00-101.00-114.00355.00475.0052.002,079.00523.001,134.001,576.001,504.00497.00198.00
EBITDA Margin Growth (5y) 1,026.00922.00489.00730.00791.00-134.00-84.00374.0094.0068.0041.00-514.0041.00-178.00-573.00-4.00615.00-126.00-35.00-798.00-1.00-36.00425.00180.00270.00214.0084.00-1702.00-14.00-890.00-806.00-1405.00-128.00412.0017.0039.00150.00202.00854.0064.00293.00113.0054.00478.00346.00
EBITDA Margin (QoQ) 32.00-84.0069.00236.00263.00-34.00-169.00304.0017.0056.0035.00248.00-33.00-17.00-123.00-459.00643.00-61.00-155.00259.00-71.00-517.00311.00297.00-662.0016.00289.0024.00-10.0029.00-520.00802.00-252.00-412.00447.00159.00-99.0030.00-918.001,056.00-106.00-56.0066.00-40.00158.00-1761.001,678.00-846.00-436.00203.001,025.00129.0052.00181.0013.0081.00-266.00266.00123.00-236.007.00130.0018.00-171.00
EBIT Growth (1y) 15.60%80.58%91.90%49.94%39.42%21.11%32.25%49.16%49.89%29.28%15.40%5.25%-34.54%1.38%1.51%2.60%59.84%8.58%-14.96%4.74%0.61%-7.64%28.98%31.39%21.70%30.68%25.23%-24.11%14.44%9.37%-14.47%61.35%9.33%12.64%41.96%-40.11%4.52%6.92%3.97%88.86%-25.14%-29.34%-23.72%1.73%-37.13%-44.49%2,849.96%120.04%334.42%343.74%118.63%31.78%21.94%6.82%9.41%14.71%-1.94%13.83%6.90%3.69%13.59%
EBIT Growth (3y) 34.18%41.40%43.07%33.03%11.01%16.65%15.71%17.22%16.19%12.48%-0.13%4.19%1.73%0.55%3.65%12.19%25.08%9.43%11.16%1.46%11.90%9.70%11.37%17.17%15.04%17.20%14.99%-9.82%9.35%9.62%8.08%22.21%-3.39%1.41%-4.80%-67.41%-6.62%-22.70%-7.18%-0.78%18.78%24.50%23.40%43.42%49.34%38.06%313.23%49.27%73.19%75.39%36.74%16.16%10.75%
EBIT Growth (5y) 20.38%25.49%20.38%20.40%17.08%9.74%11.19%17.26%13.94%11.43%9.98%2.43%7.95%7.76%3.59%11.57%19.61%10.05%10.77%0.18%9.87%9.72%15.32%12.72%5.20%2.24%1.10%-46.63%0.06%-10.92%-5.02%2.22%15.08%23.29%16.28%17.42%18.75%19.60%30.54%18.50%20.43%18.21%17.97%28.54%29.98%
EBIT Margin Growth (1y) 254.00485.00534.00296.00363.00118.00208.00412.00356.00306.00233.0075.00-632.0043.00-1.00-34.00685.00-29.00-485.00-19.0019.00-572.00-39.00-61.00-334.00319.00333.00-476.00302.0060.00-381.00585.00-58.0096.00537.00-828.0069.0061.00-24.00959.00-266.00-249.00-157.0035.00-771.00-1365.00599.00-55.00920.001,408.001,386.00374.00327.009.0094.00204.00-113.00159.0024.00-81.00-16.00
EBIT Margin Growth (3y) 974.00908.00975.00783.0087.00467.00439.00453.00408.00320.00-253.0022.0072.00-557.00-525.00-113.00371.00-281.00-191.00-555.00-12.00-193.00-87.0049.00-89.00474.00488.00-719.00313.00216.00131.00717.00-109.00263.00-26.00-1946.00-169.00-1045.00-563.00-1416.00-285.00-101.00-114.00355.00475.0052.002,079.00523.001,134.001,576.001,504.00497.00198.00
EBIT Margin Growth (5y) 1,026.00922.00489.00730.00791.00-134.00-84.00374.0094.0068.0041.00-514.0041.00-178.00-573.00-4.00615.00-126.00-35.00-798.00-1.00-36.00425.00180.00270.00214.0084.00-1702.00-14.00-890.00-806.00-1405.00-128.00412.0017.0039.00150.00202.00854.0064.00293.00113.0054.00478.00346.00
EBIT Margin (QoQ) 32.00-84.0069.00236.00263.00-34.00-169.00304.0017.0056.0035.00248.00-33.00-17.00-123.00-459.00643.00-61.00-155.00259.00-71.00-517.00311.00297.00-662.0016.00289.0024.00-10.0029.00-520.00802.00-252.00-412.00447.00159.00-99.0030.00-918.001,056.00-106.00-56.0066.00-40.00158.00-1761.001,678.00-846.00-436.00203.001,025.00129.0052.00181.0013.0081.00-266.00266.00123.00-236.007.00130.0018.00-171.00
EBIT (QoQ) -21.91%-6.97%12.46%41.48%21.99%-1.13%-12.13%31.55%5.97%7.96%-0.89%32.19%-8.60%-3.63%-9.61%-17.78%41.55%-3.51%-8.64%28.09%-3.84%-24.43%12.53%23.04%-11.73%5.54%14.63%13.96%-5.22%1.14%-30.54%71.86%-9.42%-20.90%31.03%16.45%-6.68%-0.32%-44.72%103.22%-4.53%-3.07%0.42%-8.51%8.41%-95.33%2,095.73%-43.46%-4.28%148.23%63.78%11.63%-2.22%22.30%-1.28%3.29%-14.35%25.27%3.50%-11.69%-0.58%17.64%0.40%-3.26%
EBT Growth (1y) 15.66%74.00%94.90%43.11%41.36%23.03%36.69%57.56%57.40%53.44%17.24%4.07%-34.87%-11.29%1.80%3.69%59.97%9.01%-14.35%4.22%-11.92%-17.36%20.29%23.38%27.50%33.76%23.85%-25.07%15.52%9.66%-14.18%68.17%10.92%13.11%46.36%-39.28%10.87%13.60%7.45%93.32%-24.96%-29.56%-23.06%3.92%-95.76%-90.74%-185.91%62.60%4,785.84%1,730.66%3,605.81%33.61%25.05%18.33%22.89%24.84%3.74%31.51%18.62%9.76%20.17%
EBT Growth (3y) 37.04%48.65%46.17%32.89%13.16%18.75%17.72%19.36%17.93%14.06%0.73%4.00%-2.82%-7.20%1.60%10.07%21.57%6.41%8.46%-1.23%9.07%6.62%8.54%15.85%17.78%18.38%15.87%-8.54%12.42%12.11%10.51%25.44%-1.21%3.47%-3.34%-61.76%-3.96%-68.22%-48.35%-26.90%8.24%13.45%9.28%31.19%37.37%26.14%233.26%39.46%298.70%205.42%275.88%22.34%15.95%
EBT Growth (5y) 21.81%26.01%22.18%20.46%15.35%8.57%10.94%16.94%12.99%10.40%8.78%0.79%6.21%3.23%2.20%10.94%18.15%8.37%9.89%-0.32%9.79%9.27%14.99%12.79%7.18%3.32%2.62%-40.98%1.90%-47.38%-32.44%-15.48%10.26%18.09%8.90%10.98%13.99%14.43%24.45%13.29%16.16%13.63%15.22%25.34%26.44%
EBT Margin Growth (1y) 238.00415.00518.00222.00362.00138.00254.00485.00439.00676.00258.0052.00-635.00-260.005.00-13.00678.00-20.00-468.00-28.00-256.00-738.00-145.00-171.00-210.00326.00289.00-454.00293.0059.00-346.00607.00-24.0096.00554.00-768.00189.00178.0042.00968.00-256.00-251.00-138.0075.00-1696.00-1842.00-332.00-533.001,381.001,267.001,564.00301.00286.00154.00262.00313.009.00375.00217.0045.0088.00
EBT Margin Growth (3y) 1,039.001,229.001,031.00758.00166.00554.00517.00524.00481.00395.00-205.0012.00-213.00-1019.00-608.00-211.00212.00-433.00-323.00-653.00-173.00-353.00-201.00-18.0058.00481.00498.00-615.00457.00333.00251.00807.0018.00346.0062.00-1694.00-4.00-1904.00-1012.00-2215.00-715.00-565.00-713.00-158.00-29.00-421.001,494.0081.001,676.001,796.002,043.00659.00383.00
EBT Margin Growth (5y) 1,081.00949.00568.00718.00588.00-204.00-95.00325.0016.00-17.00-60.00-614.00-130.00-633.00-664.00-58.00481.00-278.00-115.00-814.00-9.00-79.00395.00182.00403.00289.00216.00-1426.00152.00-1696.00-1172.00-2050.00-441.0031.00-513.00-462.00-236.00-237.00409.00-389.00-101.00-270.00-184.00200.0068.00
EBT Margin (QoQ) 91.00-147.00126.00167.00268.00-43.00-170.00308.0044.0073.0060.00262.00281.00-345.00-146.00-425.00657.00-80.00-164.00265.00-42.00-528.00277.0037.00-524.0066.00250.00-2.0012.0029.00-493.00745.00-222.00-376.00460.00113.00-102.0083.00-862.001,070.00-112.00-53.0064.00-48.00177.00-1643.001,589.00-1818.0030.00-133.001,388.0096.00-84.00164.00124.0082.00-216.00272.00175.00-222.00150.00114.003.00-180.00
EBT (QoQ) -17.74%-12.35%18.75%35.10%23.74%-1.82%-12.80%33.44%7.70%9.07%0.51%33.31%4.99%-16.66%-10.77%-16.57%43.01%-4.36%-9.12%28.70%-2.55%-24.86%10.60%8.77%-8.57%9.37%13.44%12.40%-4.08%1.27%-31.37%73.29%-8.95%-20.75%34.49%14.30%-7.16%2.55%-44.21%108.69%-4.87%-3.00%0.39%-8.95%9.66%-92.93%1,371.48%-96.28%139.45%-165.60%2,884.88%11.69%-10.28%25.63%6.14%4.53%-15.10%30.46%7.83%-13.14%7.64%17.67%-0.23%-4.90%
Enterprise Value Growth (1y) 105.81%40.48%47.56%55.98%19.60%40.23%0.48%7.97%20.27%21.24%40.86%17.50%10.00%11.27%41.87%49.43%27.73%30.28%-10.12%-7.29%22.96%17.64%6.36%7.96%5.89%2.59%33.78%43.12%31.80%43.48%68.16%39.51%29.35%28.37%21.60%4.58%5.51%32.93%11.73%24.01%-15.19%-25.80%-30.50%11.08%78.79%56.64%45.16%28.12%15.28%9.81%44.46%7.49%22.42%19.40%13.89%37.07%17.00%24.75%28.60%14.05%30.36%52.12%38.94%
Enterprise Value Growth (3y) 43.59%33.67%27.82%25.54%16.53%23.68%26.16%23.76%19.11%20.68%21.56%17.63%19.99%19.47%10.69%14.36%18.48%16.28%8.54%12.72%19.72%20.09%33.75%29.18%21.76%23.63%39.85%27.82%21.62%34.78%31.71%21.85%5.00%8.18%-1.89%12.94%16.96%15.60%4.07%20.85%20.46%8.47%13.38%15.22%36.14%27.11%33.67%23.59%18.19%17.82%28.38%18.88%23.14%31.35%26.72%
Enterprise Value Growth (5y) 32.98%28.19%21.64%22.34%19.97%23.72%13.93%13.66%17.08%16.23%20.64%20.26%19.24%20.21%24.99%24.46%23.17%23.70%21.20%15.88%18.55%24.20%26.59%22.83%10.07%13.26%16.26%23.53%22.22%23.26%18.18%20.82%18.99%16.84%14.64%14.68%17.69%15.16%13.15%21.06%20.15%13.71%16.38%19.05%30.93%31.27%33.67%
Enterprise Value (QoQ) 25.03%17.03%8.87%29.19%-14.65%22.92%15.09%-0.94%0.06%-11.92%23.66%10.35%0.87%2.33%3.15%3.30%2.04%30.47%8.66%-11.70%4.08%-9.99%12.07%17.12%-0.43%-18.62%13.76%14.87%-3.52%6.12%21.70%5.78%5.03%24.37%0.97%-1.93%4.24%17.80%-13.16%-1.05%31.32%-0.98%-3.62%-32.33%14.89%-7.25%54.04%8.92%0.66%-14.05%35.97%-2.00%-4.12%13.07%1.17%11.62%-6.48%7.85%21.76%-4.73%-0.28%11.18%7.98%8.89%16.37%1.54%
EPS (Basic) Growth (1y) 50.69%82.61%100.00%41.67%0.00%16.67%32.50%64.71%55.56%59.18%39.62%-3.57%-32.86%-15.38%-16.22%3.70%68.09%6.06%-8.06%8.93%-18.99%-17.14%10.53%19.67%26.56%32.76%23.81%-26.03%12.35%19.48%-20.51%83.33%21.98%23.91%100.00%-33.33%16.22%8.77%2.42%87.88%-11.63%-25.81%-35.43%-26.61%-10.53%4.35%-108.54%-119.78%-7.84%15.63%1,985.71%688.89%60.64%37.84%20.45%33.02%28.48%25.49%5.03%29.79%20.62%13.54%13.77%
EPS (Basic) Growth (3y) 32.84%50.24%54.67%31.04%1.46%16.26%15.73%18.10%20.63%12.62%2.45%2.89%-2.94%-9.40%-5.22%10.57%19.89%5.27%7.95%-1.20%4.83%9.54%2.84%17.52%20.15%25.26%25.32%-3.30%16.78%17.21%17.64%31.93%7.80%0.00%9.77%-2.77%-2.78%-5.57%-27.17%-31.48%-10.01%-3.62%1.30%-5.09%9.82%18.48%24.70%15.72%23.90%25.99%195.71%130.00%35.53%25.23%12.91%
EPS (Basic) Growth (5y) 21.48%24.93%23.30%20.51%7.30%6.67%9.51%16.51%12.47%9.46%8.03%-0.72%5.39%3.36%-3.48%12.89%18.75%11.55%14.87%3.34%10.30%12.12%17.38%15.24%12.24%9.67%5.41%4.51%4.72%4.51%-15.88%-18.47%0.65%3.83%16.32%1.38%6.35%6.06%5.10%16.40%8.50%9.14%5.63%8.10%15.47%18.83%18.30%
EPS (Basic) (QoQ) -22.98%-13.04%20.00%87.50%-6.67%-4.76%-15.00%32.35%8.89%8.16%5.66%25.00%11.43%-5.13%-27.03%-12.96%40.43%-6.06%-9.68%41.07%-11.39%-18.57%7.02%4.92%-9.38%8.62%15.87%10.96%-4.94%1.30%-30.77%68.52%1.10%-32.61%59.68%12.12%2.70%8.77%-46.77%95.45%-3.88%2.42%-2.36%-8.06%-19.30%-10.87%10.98%12.09%-5.88%-107.29%-157.14%622.22%18.09%18.92%-19.70%42.45%1.32%3.92%-11.32%37.59%-1.03%-13.02%9.58%27.87%-6.84%-12.84%
EPS (Weighted Average and Diluted) Growth (1y) 47.54%78.26%95.00%37.50%0.00%17.07%33.33%63.64%56.82%58.33%40.38%-1.85%-33.33%-14.47%-16.44%3.77%69.57%6.15%-6.56%9.09%-17.95%-17.39%8.77%21.67%26.56%33.33%24.19%-26.03%11.11%18.42%-20.78%79.63%21.11%24.44%100.00%-32.99%16.51%9.82%3.28%87.69%-13.39%-26.02%-34.92%-26.23%-10.00%4.40%-108.54%-120.00%-6.06%14.74%1,971.43%683.33%60.22%39.45%20.61%32.38%28.86%25.00%4.43%30.94%20.83%14.21%15.15%
EPS (Weighted Average and Diluted) Growth (3y) 32.26%48.95%53.97%30.22%1.49%16.60%16.08%18.56%21.03%12.86%3.11%3.57%-2.48%-9.14%-5.30%11.26%20.76%5.35%8.07%-0.61%4.89%9.26%2.29%17.37%19.42%25.25%25.31%-3.80%16.17%17.41%17.84%31.22%6.92%0.37%10.36%-2.47%-3.16%-5.34%-27.19%-31.56%-9.87%-3.95%1.31%-4.88%10.64%18.65%24.44%15.59%24.71%25.99%194.61%129.65%35.62%25.80%13.20%
EPS (Weighted Average and Diluted) Growth (5y) 21.20%24.57%23.30%20.11%7.78%6.81%9.71%17.21%12.98%9.63%8.17%0.00%5.46%3.44%-3.53%12.85%18.83%11.50%14.87%3.40%10.24%12.26%17.19%15.25%11.44%9.81%5.75%4.28%4.10%4.56%-15.90%-18.47%0.66%3.91%16.52%1.60%6.45%6.30%5.31%16.42%8.62%9.09%5.54%8.33%16.10%18.98%18.30%
EPS (Weighted Average and Diluted) (QoQ) -22.88%-13.04%20.00%83.33%-6.82%-4.88%-15.38%33.33%9.09%8.33%3.85%27.78%10.14%-3.95%-27.40%-13.21%41.30%-6.15%-9.84%41.82%-11.54%-17.39%5.26%6.67%-10.94%8.77%17.74%10.96%-6.17%1.32%-29.87%66.67%0.00%-32.22%59.02%12.37%2.75%8.93%-46.72%95.38%-3.15%2.44%-3.17%-9.84%-17.27%-9.89%9.76%10.00%-4.04%-107.37%-157.14%616.67%17.20%20.18%-19.85%41.90%2.01%3.95%-12.03%38.13%-1.04%-13.16%10.30%27.47%-6.47%-12.44%
FCF Margin Growth (1y) 4,426.00-279.00418.00-310.00245.00-608.00-896.00-335.00-134.00905.00-207.00-1114.00-20.00-852.00-218.00601.00-63.00946.001,328.00611.00-118.00-885.0037.00-89.00561.00-280.0054.00974.00315.001,175.0079.00-894.00428.00-558.00-276.00-673.00-733.0013.00129.001,651.00-870403.001,305.00743.0067.00875,210.00354.00640.00-1344.00-4976.00-1753.00-1894.00608.00708.00-22.00798.00349.00199.00755.00-509.00-30.00-435.00216.00901.00
FCF Margin Growth (3y) 4,537.0019.00-686.00-1759.0092.00-555.00-1322.00-848.00-217.00999.00903.0099.00-201.00-791.001,147.001,124.00379.00-219.001,419.001,496.00758.0010.00169.00-10.001,304.00336.00-143.00-593.0010.00629.00-68.0084.00-870709.00759.00596.001,045.004,074.001,671.001,511.00374.00-169.00-95.00-512.00-669.00870,942.00-1422.00-457.00-387.00-4070.00-1020.00-1605.00927.00471.00949.001,190.00
FCF Margin Growth (5y) 4,454.00113.00425.00-547.00-89.00-494.0044.00-326.00226.00-166.00994.00983.00675.00104.001,280.001,203.001,122.00397.001,222.00-71.00453.00-536.0022.00969.00-869833.001,654.00728.001,125.004,817.002,288.001,314.00-1193.00-474.00-641.00-659.00309.00-194.00-104.00415.001,331.00737.00638.00-223.00-350.00870,705.00-450.00-64.00
FCF Margin (QoQ) 5,913.00-1512.001,345.00-1320.001,209.00-815.00617.00-765.00356.00-1104.001,178.00-563.001,395.00-2217.00271.00531.00562.00-1582.001,091.00-134.001,572.00-1200.00374.00-863.00805.00-278.00248.00-213.00-36.0056.001,168.00-872.00824.00-1040.00195.00450.00-163.00-757.00-203.00390.00583.00-642.001,320.00-871665.00872,291.00-1203.00644.003,478.00-2565.00-917.00-1340.00-153.00657.00-1058.001,163.00-54.00-73.00-238.00714.00-204.00484.00-1502.001,193.00-610.001,136.00-817.00
FCF Payout Ratio Growth (1y) -7.09%-68.31%-23.27%-15.86%-37.78%70.15%-5.33%
FCF Payout Ratio (QoQ) 259.86%-73.44%-9.23%7.09%22.73%-35.68%-0.46%-20.81%235.64%-64.21%
Free Cash Flow Growth (1y) 111.41%10.89%152.05%-0.41%69.04%-27.63%-103.96%-9.38%1.94%103.99%-732.98%-96.94%-10.62%-43.40%-95.16%1,814.97%-1.94%102.36%312.32%107.40%-23.70%-27.80%37.66%25.93%251.79%-16.98%9.63%87.19%31.68%143.13%15.49%-33.93%50.38%-21.40%-22.56%-53.10%-42.71%4.67%22.81%304.90%99.45%58.33%47.11%-15.10%11.91%12.23%52.86%-24.72%0.03%2.35%-61.27%116.97%51.67%7.63%221.13%30.33%18.85%60.73%-41.23%3.81%-21.43%17.99%167.54%
Free Cash Flow Growth (3y) 29.99%17.85%-41.45%-69.78%15.48%-5.81%-38.26%-19.05%-3.68%32.69%231.76%6.68%-12.55%-6.14%97.50%268.43%38.07%6.65%73.30%69.72%52.32%13.38%20.34%15.91%90.99%16.63%-0.66%-16.60%4.30%26.00%3.18%7.86%19.78%9.21%11.84%17.26%8.54%22.98%40.30%37.29%30.70%22.07%-4.51%11.51%19.30%7.33%23.88%28.64%21.71%20.98%-9.92%43.18%12.30%26.85%71.56%
Free Cash Flow Growth (5y) 16.79%13.39%28.04%1.84%2.88%4.07%13.45%6.74%19.12%6.97%122.14%23.40%25.37%10.79%55.94%128.18%39.12%18.31%37.22%8.66%24.94%3.70%10.64%24.22%51.42%21.33%12.11%14.80%20.42%28.87%19.82%-4.32%13.98%8.39%-3.70%21.37%14.17%15.43%27.99%48.89%32.11%25.77%10.45%13.41%9.66%18.58%24.48%
Free Cash Flow (QoQ) 137.72%-77.13%323.47%-68.76%266.47%-48.01%67.32%-46.98%56.89%-102.84%3,933.68%-40.35%213.95%-111.60%114.07%1,644.01%98.80%-140.01%238.05%-10.69%310.24%-58.02%34.85%-67.15%288.23%-19.96%23.35%-8.22%-8.38%5.70%110.62%-35.44%69.16%-49.80%20.50%46.95%-11.58%-50.54%-27.02%79.51%61.54%-41.96%140.59%-11.57%28.23%-46.08%38.85%16.56%28.60%-26.56%-31.62%54.89%31.58%-72.21%283.10%8.27%-6.62%-17.09%55.48%-1.27%26.29%-69.68%174.63%-25.27%89.64%-31.26%
Gross Margin Growth (1y) -305.0064.00279.00166.00263.00220.00199.00340.00288.00314.00262.00230.00251.00221.00242.0063.0029.00-63.00-450.0089.00-18.00-171.00-27.00-206.00-239.00-4.00180.00-139.00264.0080.0076.00303.00-85.0065.00160.0098.00106.0020.00-13.0021.00-71.00-42.00-184.00284.0015.00-314.00550.00-95.00210.00656.00469.00350.00220.0073.0088.00191.0055.00209.00109.00-52.0038.00
Gross Margin Growth (3y) 246.00597.00740.00737.00801.00755.00703.00633.00568.00472.0055.00382.00262.00-13.00-234.00-54.00-228.00-238.00-296.00-257.007.00-95.00230.00-42.00-60.00141.00417.00262.00285.00166.00224.00423.0015.00106.00-64.00-697.00234.00-40.00-477.00-253.00118.00183.00158.00538.00445.00415.001,107.00446.00486.00938.00666.00489.00313.00
Gross Margin Growth (5y) 526.00755.00532.00889.00812.00521.00227.00516.00311.00297.00209.0036.00286.0064.0023.00110.00-49.00-93.00-59.00145.0027.00-9.00378.0077.0091.00363.00100.00-518.00379.00197.00-75.00-232.00204.00331.00277.00322.00488.00391.00252.00304.00659.00459.00440.00678.00538.00
Gross Margin (QoQ) -329.00-124.0029.00119.0039.0091.00-83.00215.00-4.0070.0059.00163.0022.0019.0027.00184.00-8.0040.00-153.00150.00-100.00-347.00386.0043.00-252.00-203.00206.0010.00-17.00-18.00-113.00413.00-201.00-22.00114.0025.00-51.0073.0051.0032.00-136.0040.0085.0068.00-57.00-608.00880.00-200.00-385.00256.00235.00105.0060.0069.00116.00-25.00-87.0084.00219.00-161.0067.00-16.0059.00-71.00
Gross Profit Growth (1y) -13.18%31.90%42.66%27.03%20.65%21.11%24.77%29.51%35.80%20.91%10.43%7.88%-1.20%5.27%8.16%6.12%11.21%8.28%-2.07%8.20%-0.72%20.41%31.11%28.49%34.42%8.50%8.85%-2.12%5.75%8.32%8.95%23.44%9.88%9.23%9.72%5.35%4.01%4.36%4.86%3.79%-15.90%-20.42%-21.39%7.27%10.37%67.92%759.38%121.41%141.90%56.41%-10.22%18.91%10.06%8.22%7.09%9.59%4.51%10.70%8.47%6.09%15.42%
Gross Profit Growth (3y) 12.46%24.54%25.27%21.07%17.42%15.52%14.22%14.03%14.27%11.28%5.36%7.40%2.94%11.13%11.57%13.84%14.07%12.26%11.81%10.81%12.17%12.27%15.85%15.79%16.02%8.68%9.17%8.38%6.52%7.28%7.82%10.52%-1.40%-2.90%-4.92%-32.49%-1.99%-2.70%11.07%36.47%25.94%28.56%27.34%41.35%43.23%41.65%102.16%42.36%40.65%23.28%1.41%11.40%9.91%
Gross Profit Growth (5y) 9.34%17.10%15.80%15.30%12.32%14.98%13.86%15.57%14.77%12.48%10.79%9.27%9.17%10.04%10.49%12.26%11.51%10.85%10.81%12.09%10.03%10.04%12.34%11.17%2.42%1.66%0.76%-18.60%2.18%1.94%12.25%23.77%17.89%19.57%17.69%18.87%19.91%19.65%18.32%19.56%21.08%19.57%19.86%26.84%28.80%
Gross Profit (QoQ) -31.24%-4.07%7.05%22.95%4.47%3.75%-4.68%16.77%4.87%6.88%-1.05%22.45%-6.63%-2.37%-3.34%12.14%-0.52%0.30%-5.16%17.52%-3.14%-9.29%4.78%7.83%17.48%-1.22%2.69%12.81%-5.17%-0.91%-7.66%21.87%-2.86%-0.33%4.62%8.49%-3.44%0.12%0.45%7.11%-3.12%0.59%-0.57%-4.81%-1.78%-61.18%195.51%-2.05%49.44%98.69%-23.87%7.01%-3.38%14.04%0.84%-0.95%-4.99%12.85%3.20%-5.54%0.63%10.58%0.93%2.77%
Interest Coverage Ratio Growth (1y) 25.39%116.05%121.80%57.54%7.79%0.59%145.96%124.64%753.03%183.81%34.95%-6.74%-61.90%-9.56%-26.57%4.46%21.32%16.82%-30.15%0.38%6.61%-87.91%-82.52%-83.09%-88.56%-2.49%26.23%-19.55%39.77%23.60%0.77%93.42%24.12%33.57%87.90%-11.89%130.09%234.45%217.85%385.12%-3.65%-2.56%8.70%35.54%-98.63%-98.47%-33.66%-95.56%274.36%151.55%36.65%1.57%11.02%15.67%26.28%36.71%-226.35%54.71%57.01%46.19%-32.24%
Interest Coverage Ratio Growth (3y) 125.91%83.39%94.53%48.89%51.88%37.19%34.57%29.83%57.98%44.20%-11.54%-0.74%-21.01%-49.64%-55.25%-43.82%-47.11%-48.36%-46.39%-48.51%-44.55%-47.38%-39.42%-35.92%-41.67%17.20%33.70%11.09%58.63%76.75%81.90%102.20%62.67%79.87%66.87%-41.08%63.46%-65.14%-56.77%-61.07%-61.29%-63.19%-65.27%-60.60%-61.55%-64.54%4.61%-60.49%-93.56%65.12%39.41%26.62%-56.80%
Interest Coverage Ratio Growth (5y) 39.75%45.48%30.44%28.18%35.28%-18.27%-21.53%-17.97%-13.62%-18.77%-31.33%-33.20%-39.84%-31.22%-35.23%-22.71%-23.81%-25.64%-21.83%-25.29%-13.41%-8.23%5.83%2.38%38.99%49.24%48.54%-18.71%48.46%-39.63%-32.74%-29.97%-23.67%-21.51%-29.11%-28.61%-27.74%-29.35%-25.14%-36.68%-39.57%-15.66%-40.44%-34.32%-15.94%
Interest Coverage Ratio (QoQ) -12.58%-5.15%31.30%15.17%50.62%-2.62%-6.74%-21.20%40.55%138.11%-14.82%199.23%-53.24%13.22%-41.13%22.25%11.01%-8.08%-16.25%41.98%6.89%-45.04%20.34%50.79%-87.88%-20.56%16.42%2.02%3.34%2.84%-25.80%77.24%-8.61%-16.15%42.42%13.74%-1.66%17.95%-33.22%197.02%42.95%12.10%1.93%13.37%13.71%-94.99%1,999.37%-98.86%27.41%116.84%40.59%-3.62%-14.39%17.79%4.50%5.35%-10.80%28.60%13.13%-197.36%209.22%30.51%5.33%-188.07%
Net Cash Flow Growth (1y) -175.47%13.99%389.26%716.14%188.31%-278.74%-95.51%-6.87%-30.37%254.56%2,208.68%2.32%-24.14%-53.05%-323.38%-57.09%-7.66%-265.51%156.69%130.17%-5.59%-244.10%-265.82%-105.04%-206.24%97.13%100.90%712.88%84.32%387.74%-1,113.79%-113.29%1,181.38%-34.70%381.56%4,608.83%-667.99%-50.13%-2.46%7.56%183.68%2,220.83%463.76%-272.68%-41.78%-39.39%5,053.32%-2,580.14%-390.88%-353.69%-102.46%99.25%76.83%86.50%101.04%265.85%61.54%263.10%4,066.67%-311.03%-270.77%603.65%-431.20%
Net Cash Flow Growth (3y) -22.58%46.58%70.99%98.92%35.11%9.06%-62.82%-25.78%-21.28%-6.30%208.06%0.35%-12.88%-67.20%-60.05%-27.03%-43.03%-29.33%26.17%-10.72%-29.21%31.69%-29.08%-26.85%21.66%27.11%31.15%238.30%-112.74%43.21%203.08%86.09%276.56%96.25%159.54%-337.52%40.39%91.43%556.82%-272.73%-12.32%-235.27%-109.22%-32.90%-33.74%-30.21%-76.38%32.64%-31.22%-17.63%-77.99%70.28%30.87%52.55%-12.73%
Net Cash Flow Growth (5y) -20.13%-34.78%42.12%50.80%19.20%-56.50%-33.10%-15.41%-20.01%34.72%-15.37%-20.76%-16.11%-26.08%-16.98%-15.33%9.44%-21.04%17.51%33.65%-63.42%15.91%-16.19%14.78%53.63%21.28%27.77%-132.68%46.25%72.29%504.75%-212.97%-144.31%-68.60%-81.43%-75.90%-31.05%-34.51%-40.84%-9.14%33.89%51.04%25.36%-26.31%-20.68%18.97%-30.73%
Net Cash Flow (QoQ) -53.03%-133.39%20.50%-505.38%170.94%-15.28%69.34%-13.24%-243.59%102.13%3,411.68%-35.13%218.71%-68.20%55.63%-51.90%97.28%-251.27%129.90%3.50%-453.60%151.81%21.39%-57.55%-1,388.81%75.03%96.31%-793.98%65.21%107.80%2,427.59%-122.86%738.66%-127.47%66.87%1,960.78%-61.43%18.43%430.51%-334.41%103.39%131.61%485.06%82.35%-6.08%-43.74%-279.21%161.48%-2.22%4,683.60%-193.20%93.33%14.72%53.54%71.63%-106.10%50.30%103.57%4,433.33%-147.79%310.77%-8.76%-329.60%16.03%500.00%-142.95%
Net Income Growth (1y) 49.08%78.82%94.23%40.71%2.09%18.22%35.52%64.73%57.35%60.23%42.29%-0.48%-31.89%-11.93%-14.36%5.41%72.13%5.98%-6.21%10.08%-17.99%-16.33%9.59%21.32%24.51%34.59%25.55%-25.09%16.12%20.89%-18.68%86.62%20.34%25.94%103.14%-32.12%2.15%11.04%3.85%88.62%-25.61%-34.69%-25.64%5.95%-106.62%-97.59%-356.91%55.59%3,339.64%6,548.35%378.59%33.69%18.04%28.37%77.34%22.80%4.84%24.25%-6.90%11.56%10.70%
Net Income Growth (3y) 33.79%50.18%55.30%32.13%3.04%18.60%18.20%20.00%22.65%14.36%4.55%4.92%-1.30%-7.91%-4.16%12.08%20.68%6.07%8.87%0.02%5.84%10.83%3.82%19.26%20.27%27.02%27.53%-1.73%12.59%19.13%19.71%33.69%1.33%11.27%-1.62%-27.73%-4.35%-26.93%-67.68%-33.44%7.04%11.89%5.96%30.13%36.29%27.11%190.73%36.70%247.85%373.33%87.57%22.35%11.06%
Net Income Growth (5y) 22.93%25.89%24.64%21.77%9.09%8.15%11.16%18.21%13.50%10.99%9.48%0.97%6.81%4.91%-2.11%14.50%19.69%12.69%16.34%4.85%7.83%13.74%18.74%16.78%11.10%7.06%5.89%-16.19%5.91%-15.71%-46.76%-19.75%11.39%24.20%8.78%1.37%12.73%11.42%23.56%13.19%15.02%11.63%13.67%24.73%24.06%
Net Income (QoQ) -21.84%-13.08%19.19%84.13%-6.25%-5.60%-13.65%33.59%8.56%8.22%4.96%27.61%10.55%-3.90%-26.59%-12.67%42.94%-6.56%-9.64%42.61%-11.99%-17.30%6.06%6.25%-10.22%8.32%17.41%9.04%-2.95%1.04%-29.94%69.03%1.04%-32.03%60.78%8.99%5.74%9.63%-46.27%64.01%14.95%2.53%-2.41%-10.00%11.11%-109.63%1,200.64%-105.62%140.38%-1,927.66%474.79%17.11%-17.12%-23.42%79.86%3.40%-9.86%5.79%24.54%-11.73%6.83%-20.73%49.24%-12.41%
Net Income towards Common Stockholders Growth (1y) 49.08%78.82%94.23%40.71%2.09%18.22%35.52%64.73%57.35%60.23%42.29%-0.48%-31.89%-11.93%-14.36%5.41%72.13%5.98%-6.21%10.08%-17.99%-16.33%9.59%21.32%24.51%34.59%25.55%-25.09%16.12%20.89%-18.68%86.62%20.34%25.94%103.14%-32.12%2.15%11.04%3.85%88.62%-25.61%-34.69%-25.64%5.95%-109.12%-122.94%1.21%31.87%2,146.19%687.90%68.68%39.75%20.47%33.33%28.80%25.73%5.66%39.46%30.05%22.98%23.71%
Net Income towards Common Stockholders Growth (3y) 33.79%50.18%55.30%32.13%3.04%18.60%18.20%20.00%22.65%14.36%4.55%4.92%-1.30%-7.91%-4.16%12.08%20.68%6.07%8.87%0.02%5.84%10.83%3.82%19.26%20.27%27.02%27.53%-1.73%12.59%19.13%19.71%33.69%1.33%11.27%-1.62%-0.72%-4.35%-27.28%-32.42%-1.02%1.30%6.81%0.09%24.99%30.99%21.60%30.04%32.33%203.83%134.72%41.37%29.28%16.34%
Net Income towards Common Stockholders Growth (5y) 22.93%25.89%24.64%21.77%9.09%8.15%11.16%18.21%13.50%10.99%9.48%0.97%6.81%4.91%-2.11%14.50%19.69%12.69%16.34%4.85%7.83%13.74%18.74%16.78%11.10%7.06%5.89%6.46%5.91%-16.02%-19.21%3.57%7.77%20.78%5.13%10.81%10.03%8.80%20.32%16.07%12.80%9.17%13.27%24.73%24.06%
Net Income towards Common Stockholders (QoQ) -21.84%-13.08%19.19%84.13%-6.25%-5.60%-13.65%33.59%8.56%8.22%4.96%27.61%10.55%-3.90%-26.59%-12.67%42.94%-6.56%-9.64%42.61%-11.99%-17.30%6.06%6.25%-10.22%8.32%17.41%9.04%-2.95%1.04%-29.94%69.03%1.04%-32.03%60.78%8.99%5.74%9.63%-46.27%64.01%14.95%2.53%-2.41%-10.00%11.11%12.04%-5.44%-107.75%-179.54%594.31%23.21%20.19%-19.69%41.83%2.07%3.61%-11.11%37.01%-0.36%-12.93%17.32%27.77%-5.78%-12.41%
Net Margin Growth (1y) 437.00305.00338.00131.00-101.0048.00156.00370.00285.00513.00457.00-22.00-368.00-189.00-258.0013.00574.00-54.00-208.0052.00-284.00-476.00-201.00-140.00-171.00225.00208.00-311.00202.00164.00-282.00558.0097.00230.00839.00-485.0013.00109.00-22.00780.00-220.00-323.00-168.0089.00-1511.00-1751.00-3252.00-644.001,148.001,065.00580.00249.00158.00221.00251.00227.0029.00351.00310.00200.0099.00
Net Margin Growth (3y) 621.00866.00951.00479.00-184.00372.00356.00361.00491.00270.00-9.0042.00-78.00-719.00-667.00-75.00119.00-305.00-201.00-399.00-253.00-87.00-275.00107.00128.00619.00765.00-238.00311.00502.00535.00853.00119.00493.00127.002,329.00-22.00-1857.00-1139.00-936.00-774.00-687.00-854.00-305.00-205.00-464.00-2421.00-168.001,335.001,638.001,140.00676.00286.00
Net Margin Growth (5y) 827.00623.00485.00544.00106.00-158.00-53.00273.0036.0019.00-2.00-409.00-47.00-330.00-741.00171.00417.0088.00356.00-326.00-144.00252.00542.00402.00508.00419.00374.002,627.00372.00-1300.00-1066.00-827.00-435.00130.00-558.00-344.00-416.00-551.00148.00-105.00-299.00-500.00-281.00121.00-78.00
Net Margin (QoQ) 22.00-103.0086.00433.00-111.00-71.00-120.00201.0038.0038.0093.00115.00266.00-18.00-386.00-230.00446.00-87.00-116.00331.00-183.00-241.00145.00-5.00-374.0035.00206.00-36.0021.0017.00-313.00477.00-17.00-429.00526.0016.00117.00181.00-798.00513.00213.0050.005.00-54.00160.002,217.00-2234.00-1655.00-79.00716.00375.00137.00-162.00230.0044.0046.00-99.00260.0020.00-152.00224.00218.00-90.00-253.00
Operating Income Growth (1y) 15.60%80.58%91.90%49.94%39.42%21.11%32.25%49.16%49.89%29.28%15.40%5.25%-34.54%1.38%1.51%2.60%59.84%8.58%-14.96%4.74%0.61%-7.64%28.98%31.39%21.70%30.68%25.23%-24.11%14.44%9.37%-14.47%61.35%9.33%12.64%41.96%-40.11%4.52%6.92%3.97%88.86%-25.14%-29.34%-23.72%1.73%-37.13%-44.49%2,849.96%120.04%334.42%343.74%118.63%31.78%21.94%6.82%9.41%14.71%-1.94%13.83%6.90%3.69%13.59%
Operating Income Growth (3y) 34.18%41.40%43.07%33.03%11.01%16.65%15.71%17.22%16.19%12.48%-0.13%4.19%1.73%0.55%3.65%12.19%25.08%9.43%11.16%1.46%11.90%9.70%11.37%17.17%15.04%17.20%14.99%-9.82%9.35%9.62%8.08%22.21%-3.39%1.41%-4.80%-67.41%-6.62%-22.70%-7.18%-0.78%18.78%24.50%23.40%43.42%49.34%38.06%313.23%49.27%73.19%75.39%36.74%16.16%10.75%
Operating Income Growth (5y) 20.38%25.49%20.38%20.40%17.08%9.74%11.19%17.26%13.94%11.43%9.98%2.43%7.95%7.76%3.59%11.57%19.61%10.05%10.77%0.18%9.87%9.72%15.32%12.72%5.20%2.24%1.10%-46.63%0.06%-10.92%-5.02%2.22%15.08%23.29%16.28%17.42%18.75%19.60%30.54%18.50%20.43%18.21%17.97%28.54%29.98%
Operating Income (QoQ) -21.91%-6.97%12.46%41.48%21.99%-1.13%-12.13%31.55%5.97%7.96%-0.89%32.19%-8.60%-3.63%-9.61%-17.78%41.55%-3.51%-8.64%28.09%-3.84%-24.43%12.53%23.04%-11.73%5.54%14.63%13.96%-5.22%1.14%-30.54%71.86%-9.42%-20.90%31.03%16.45%-6.68%-0.32%-44.72%103.22%-4.53%-3.07%0.42%-8.51%8.41%-95.33%2,095.73%-43.46%-4.28%148.23%63.78%11.63%-2.22%22.30%-1.28%3.29%-14.35%25.27%3.50%-11.69%-0.58%17.64%0.40%-3.26%
Operating Margin Growth (1y) 254.00485.00534.00296.00363.00118.00208.00412.00356.00306.00233.0075.00-632.0043.00-1.00-34.00685.00-29.00-485.00-19.0019.00-572.00-39.00-61.00-334.00319.00333.00-476.00302.0060.00-381.00585.00-58.0096.00537.00-828.0069.0061.00-24.00959.00-266.00-249.00-157.0035.00-771.00-1365.00599.00-55.00920.001,408.001,386.00374.00327.009.0094.00204.00-113.00159.0024.00-81.00-16.00
Operating Margin Growth (3y) 974.00908.00975.00783.0087.00467.00439.00453.00408.00320.00-253.0022.0072.00-557.00-525.00-113.00371.00-281.00-191.00-555.00-12.00-193.00-87.0049.00-89.00474.00488.00-719.00313.00216.00131.00717.00-109.00263.00-26.00-1946.00-169.00-1045.00-563.00-1416.00-285.00-101.00-114.00355.00475.0052.002,079.00523.001,134.001,576.001,504.00497.00198.00
Operating Margin Growth (5y) 1,026.00922.00489.00730.00791.00-134.00-84.00374.0094.0068.0041.00-514.0041.00-178.00-573.00-4.00615.00-126.00-35.00-798.00-1.00-36.00425.00180.00270.00214.0084.00-1702.00-14.00-890.00-806.00-1405.00-128.00412.0017.0039.00150.00202.00854.0064.00293.00113.0054.00478.00346.00
Operating Margin (QoQ) 32.00-84.0069.00236.00263.00-34.00-169.00304.0017.0056.0035.00248.00-33.00-17.00-123.00-459.00643.00-61.00-155.00259.00-71.00-517.00311.00297.00-662.0016.00289.0024.00-10.0029.00-520.00802.00-252.00-412.00447.00159.00-99.0030.00-918.001,056.00-106.00-56.0066.00-40.00158.00-1761.001,678.00-846.00-436.00203.001,025.00129.0052.00181.0013.0081.00-266.00266.00123.00-236.007.00130.0018.00-171.00
Profit After Tax Growth (1y) 49.08%78.82%94.23%40.71%2.09%18.22%35.52%64.73%57.35%60.23%42.29%-0.48%-31.89%-11.93%-14.36%5.41%72.13%5.98%-6.21%10.08%-17.99%-16.33%9.59%21.32%26.76%34.59%25.55%-25.09%14.06%20.89%-18.68%86.62%23.59%25.94%103.14%-32.12%17.84%11.04%3.85%88.62%-10.72%-25.61%-34.69%-25.64%-9.42%5.95%-106.62%-97.59%23.79%55.59%3,339.64%6,548.35%56.35%33.69%18.04%28.37%25.20%22.80%4.84%24.25%18.02%11.56%10.70%
Profit After Tax Growth (3y) 33.79%50.18%55.30%32.13%3.04%18.60%18.20%20.00%22.65%14.36%4.55%4.92%-1.30%-7.91%-4.16%12.08%21.41%6.07%8.87%0.02%5.84%10.83%3.82%19.26%21.35%27.02%27.53%-1.73%18.43%19.13%19.71%33.69%9.15%1.33%11.27%-1.62%-1.59%-4.35%-26.93%-67.68%0.03%7.04%11.89%5.96%20.58%30.13%36.29%27.11%34.32%36.70%247.85%373.33%32.20%22.35%11.06%
Profit After Tax Growth (5y) 22.93%25.89%24.64%21.77%9.09%8.15%11.16%18.21%13.91%10.99%9.48%0.97%6.81%4.91%-2.11%14.50%20.33%12.69%16.34%4.85%11.55%13.74%18.74%16.78%13.46%11.10%7.06%5.89%6.08%5.91%-15.71%-46.76%7.83%11.39%24.20%8.78%13.02%12.73%11.42%23.56%14.40%15.02%11.63%13.67%20.97%24.73%24.06%
Profit After Tax (QoQ) -21.84%-13.08%19.19%84.13%-6.25%-5.60%-13.65%33.59%8.56%8.22%4.96%27.61%10.55%-3.90%-26.59%-12.67%42.94%-6.56%-9.64%42.61%-11.99%-17.30%6.06%6.25%-10.22%8.32%17.41%11.01%-4.67%1.04%-29.94%69.03%1.04%-32.03%60.78%11.94%2.96%9.63%-46.27%94.32%-2.98%2.53%-2.41%-8.03%-19.16%-10.00%11.11%12.04%-5.44%-105.62%140.38%5,663.37%18.85%17.11%-17.12%35.54%1.63%3.40%-9.86%32.19%-0.32%-11.73%6.83%25.56%-5.78%-12.41%
Property, Plant & Equipment (Net) Growth (1y) 2.10%-1.17%-0.06%-1.26%-1.10%1.34%2.33%5.62%9.85%9.96%27.28%24.36%23.65%29.52%16.79%18.12%15.42%8.98%3.77%3.28%35.32%32.76%32.55%30.42%-0.28%0.37%-1.57%-0.61%0.57%1.04%5.06%4.84%3.11%7.99%12.29%5.75%1.37%-2.60%-4.45%-5.27%-5.43%-5.22%86.25%85.68%86.40%86.20%-5.15%-2.95%-3.64%-3.33%-2.86%-3.81%-3.70%-0.88%-2.00%-0.55%1.99%12.44%
Property, Plant & Equipment (Net) Growth (3y) 2.11%2.40%3.65%9.05%10.34%13.01%15.01%15.76%16.17%15.78%15.54%14.90%24.53%23.28%17.12%16.74%15.92%13.24%10.63%10.22%10.72%10.42%11.08%10.77%1.12%4.01%5.21%6.00%7.11%6.18%5.48%4.71%3.78%2.66%2.48%22.98%21.35%19.79%19.07%19.51%19.31%19.49%19.72%20.12%20.04%21.29%-3.35%-2.45%-1.82%2.52%
Property, Plant & Equipment (Net) Growth (5y) 9.36%8.91%9.47%9.61%15.98%15.87%15.91%15.88%16.17%15.64%15.01%14.48%14.14%13.70%10.68%10.64%10.06%8.67%9.46%9.68%9.90%9.19%3.31%3.09%2.94%2.43%2.22%1.91%16.94%16.06%15.65%15.17%14.57%14.28%14.09%11.67%10.64%10.50%9.95%10.30%10.78%13.72%
Property, Plant & Equipment (Net) (QoQ) 1.90%-1.28%-1.36%-0.17%-0.24%0.52%-1.20%2.29%0.73%3.74%2.76%2.39%16.60%1.36%2.17%7.26%5.14%2.51%-0.16%1.27%0.11%2.03%30.83%-0.65%-0.04%0.39%0.03%-0.01%-1.97%1.37%1.21%0.46%1.93%1.16%-0.46%3.51%2.26%1.15%-1.24%-0.78%-1.73%-0.77%-2.09%-0.95%-1.51%95.00%-2.39%-0.57%-1.61%-0.67%-0.12%-1.28%-1.30%-0.19%-1.10%-1.16%1.60%-1.32%0.36%1.36%12.01%
Return on Assets Growth (1y) 0.002.001.001.002.003.003.003.002.00-1.00-2.00-3.00-3.00-1.000.001.001.00-1.00-4.00-5.00-5.00-4.000.001.001.001.000.000.001.001.001.001.000.00-1.00-2.00-4.00-6.00-6.00-4.00-4.00-1.002.003.003.002.001.001.001.001.001.000.000.000.00
Return on Assets Growth (3y) 4.006.002.001.000.001.001.001.000.00-2.00-6.00-7.00-6.00-5.00-4.00-3.00-3.00-3.00-3.00-4.00-3.00-2.002.003.002.003.002.001.000.00-3.00-4.00-8.00-7.00-7.00-5.00-4.00-3.000.000.002.004.004.004.003.00
Return on Assets Growth (5y) 2.004.00-1.00-3.00-3.00-3.00-2.00-3.00-4.00-5.00-5.00-6.00-4.00-3.00-2.00-1.00-1.00-1.002.003.001.00-1.00-2.00-4.00-6.00-6.00-6.00-5.00-5.00-5.00-5.00-4.00-4.00-5.00-4.00-3.00
Return on Assets (QoQ) -1.001.000.000.000.001.001.001.001.000.00-1.00-1.00-1.00-1.000.001.000.000.000.00-1.00-3.00-1.000.000.000.000.000.000.000.000.001.000.000.000.001.00-1.00-1.00-2.000.00-2.00-2.000.000.001.001.001.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.004.003.002.003.003.004.002.000.00-3.00-4.00-4.00-4.000.000.001.001.000.00-5.00-7.00-6.00-5.000.002.001.001.001.000.001.001.001.000.00-1.00-2.00-4.00-5.00-6.00-7.00-4.00-3.000.004.004.004.003.002.001.001.001.001.001.000.000.00
Return on Capital Employed Growth (3y) 7.008.003.000.00-1.00-1.000.00-1.00-2.00-4.00-9.00-10.00-9.00-6.00-5.00-4.00-4.00-4.00-4.00-5.00-3.00-3.002.002.001.002.000.00-1.00-3.00-6.00-6.00-10.00-8.00-8.00-4.00-3.00-2.001.002.004.006.006.005.004.00
Return on Capital Employed Growth (5y) 3.005.00-2.00-6.00-6.00-6.00-5.00-5.00-7.00-8.00-8.00-8.00-6.00-3.00-3.00-4.00-3.00-2.000.001.000.00-4.00-5.00-8.00-9.00-9.00-9.00-7.00-7.00-6.00-5.00-4.00-4.00-5.00-3.00-2.00
Return on Capital Employed (QoQ) -2.002.001.001.000.001.001.001.000.00-1.00-1.00-2.000.00-1.000.001.001.000.000.000.00-4.00-2.001.001.001.001.00-1.000.000.000.001.000.000.000.001.00-1.00-1.00-3.000.00-2.00-2.000.001.001.001.001.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -1.002.001.000.001.003.003.003.002.00-1.00-3.00-4.00-3.00-1.000.001.001.00-1.00-2.00-2.00-1.000.001.001.000.000.00-1.00-2.000.001.001.003.000.000.000.00-2.000.000.00-1.00-3.00-5.00-7.00-7.00-5.00-4.001.003.005.005.003.002.001.001.001.001.000.000.000.00
Return on Equity Growth (3y) 3.006.002.000.00-1.001.001.000.00-1.00-3.00-4.00-5.00-4.00-2.00-1.000.000.00-1.00-1.00-2.00-1.000.001.002.001.000.000.00-1.001.000.000.00-2.00-5.00-6.00-10.00-10.00-10.00-9.00-7.00-7.00-4.00-3.00-1.002.002.005.007.007.006.004.00
Return on Equity Growth (5y) 1.003.000.00-1.00-1.000.000.000.00-2.00-3.00-4.00-5.00-3.00-2.00-1.001.000.00-1.00-1.00-1.000.000.00-1.00-2.00-5.00-6.00-9.00-9.00-10.00-9.00-6.00-6.00-5.00-5.00-6.00-4.00-3.00-3.00-3.00-4.00-3.00-2.00
Return on Equity (QoQ) -2.001.000.000.000.000.001.001.001.000.00-1.00-2.00-1.00-1.000.001.000.000.000.00-1.00-1.000.000.000.000.000.00-1.000.000.00-1.001.000.000.001.00-1.000.000.000.001.00-1.00-1.00-3.000.00-3.00-1.000.001.002.001.001.000.000.000.001.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -2.001.001.001.002.003.003.002.001.00-2.00-2.00-4.00-3.000.000.001.001.000.00-1.00-1.00-1.000.001.001.000.000.00-1.00-2.000.000.001.003.000.000.00-1.00-2.000.000.00-1.00-3.00-5.00-6.00-7.00-4.00-3.000.003.004.004.002.001.003.004.004.003.001.00-1.00-1.00
Return on Invested Capital Growth (3y) 2.005.002.000.00-1.001.001.000.00-1.00-2.00-3.00-3.00-2.000.000.001.000.00-1.00-1.00-2.00-1.000.001.002.000.000.00-1.00-1.001.00-1.00-1.00-3.00-6.00-6.00-10.00-10.00-9.00-9.00-7.00-7.00-5.00-3.00-2.002.004.006.008.007.007.005.00
Return on Invested Capital Growth (5y) 0.002.001.000.000.001.001.000.00-2.00-3.00-3.00-4.00-2.00-1.000.002.001.00-1.00-1.00-1.000.000.00-2.00-3.00-6.00-6.00-9.00-9.00-9.00-9.00-7.00-7.00-6.00-6.00-7.00-6.00-3.00-1.00-1.00-2.00-2.00-1.00
Return on Invested Capital (QoQ) -2.001.000.000.000.001.001.001.000.000.00-1.00-2.000.00-1.000.001.000.000.000.00-1.00-1.000.000.000.000.000.00-1.000.000.00-1.001.000.000.001.00-1.00-1.000.000.001.00-1.00-1.00-3.000.00-2.00-1.000.000.002.001.001.000.000.000.002.002.000.000.00-1.000.000.00
Return on Sales Growth (1y) -1.001.002.003.002.001.001.001.002.003.004.003.001.000.00-2.00-2.000.001.001.001.00-1.00-3.00-3.00-3.00-2.00-1.001.000.001.001.00-1.002.001.001.004.002.001.001.00-1.002.008.007.005.00-10.00-14.00-18.00-11.00-11.00-3.004.009.008.006.005.003.003.002.002.001.000.000.00
Return on Sales Growth (3y) 3.005.007.007.005.004.002.002.004.004.003.002.001.00-2.00-4.00-4.00-3.00-2.00-1.00-2.00-3.00-2.00-3.00-1.000.002.004.003.004.003.003.005.0010.0011.009.000.00-1.00-7.00-11.00-13.00-12.00-10.00-10.00-12.00-11.00-10.000.001.005.0011.0012.0012.009.00
Return on Sales Growth (5y) 5.005.006.006.004.002.001.000.000.001.001.00-1.00-1.00-2.00-4.00-2.00-1.000.003.001.000.000.001.003.0011.0011.0011.002.001.00-4.00-8.00-10.00-10.00-6.00-6.00-3.00-3.00-5.00-3.00-2.00-1.00-1.00-3.00-9.00-8.00
Return on Sales (QoQ) -1.00-1.000.001.001.001.000.000.000.000.001.001.001.001.000.00-1.000.00-1.000.001.000.00-1.000.00-1.00-1.00-1.000.000.001.001.00-1.001.000.00-1.001.000.001.002.00-1.000.000.000.002.000.000.00-9.000.00-4.00-5.00-2.001.003.002.003.001.000.001.001.001.000.001.000.000.000.00
Revenue Growth (1y) -4.78%29.25%30.54%20.42%11.36%13.30%17.64%17.04%25.23%10.72%2.68%1.30%-7.47%-0.64%1.57%4.37%10.40%10.05%10.40%5.74%-0.26%25.95%32.11%35.64%43.06%8.62%3.53%1.69%-1.26%6.03%6.74%13.78%12.28%7.38%5.23%2.75%1.27%3.81%5.20%3.25%-100.22%-14.34%-19.56%-17.60%16,987.72%-0.18%9.95%83.02%633.45%126.69%129.46%31.71%-20.20%9.32%4.44%6.34%4.89%4.96%3.19%5.48%5.80%7.31%14.43%
Revenue Growth (3y) 9.91%17.48%16.39%12.60%8.87%7.62%7.06%7.36%8.55%6.58%4.81%3.79%0.62%11.26%14.00%14.40%16.35%14.61%14.72%13.41%12.10%13.20%13.44%16.21%16.62%7.34%5.16%5.94%3.93%5.73%5.72%6.47%-26.04%-1.53%-3.79%-4.38%-27.91%-3.90%-2.37%15.90%39.47%24.68%26.61%25.70%896.81%35.24%38.12%36.86%83.11%37.53%35.23%13.89%-3.97%7.18%7.24%
Revenue Growth (5y) 6.29%12.13%12.07%9.52%7.28%11.55%12.34%12.16%12.79%10.62%9.51%9.05%7.55%9.66%10.36%11.61%11.80%11.38%11.14%11.26%9.88%10.09%10.08%10.73%-14.91%1.92%-0.32%0.23%-16.12%0.21%0.89%12.73%25.27%16.66%17.58%16.08%17.00%17.08%17.40%16.88%17.83%17.33%16.95%17.38%305.69%22.74%25.48%
Revenue (QoQ) -23.98%-0.12%6.01%18.30%3.18%0.88%-2.21%9.40%4.99%4.73%-2.71%17.05%-7.18%-2.86%-4.02%6.92%-0.33%-0.70%-1.38%13.10%-0.65%-0.38%-5.54%6.67%25.47%4.49%-3.01%12.51%-4.73%-0.41%-4.73%9.24%2.30%0.26%1.55%7.80%-2.16%-1.74%-0.85%6.25%0.29%-0.43%-2.69%-100.23%39,321.30%-6.49%-0.32%-53.80%131.82%3.01%65.91%85.13%-28.35%4.26%-4.77%12.17%-1.85%-0.39%-3.03%10.64%-1.79%-2.07%-0.88%10.98%-0.39%4.43%
Share-based Compensation Growth (1y) 21.18%35.39%43.28%23.27%12.50%-0.50%-15.70%24.09%-1.67%12.14%53.75%24.64%27.50%8.25%15.69%-0.76%20.24%44.84%49.31%40.68%37.51%20.66%10.05%16.80%42.65%30.11%27.32%15.48%6.32%16.37%7.05%10.30%9.67%16.67%18.72%19.50%24.87%27.51%25.25%31.53%187.16%13.24%3.40%0.74%-82.04%32.07%-98.26%-90.86%94.91%-47.09%2,506.59%-46.51%-31.83%42.11%55.99%1,560.08%36.67%20.37%78.38%71.43%97.56%1.54%12.12%
Share-based Compensation Growth (3y) 10.26%14.74%22.92%24.00%12.15%6.50%14.46%15.35%14.66%20.70%38.48%20.28%28.22%23.68%23.88%17.70%33.11%31.50%27.90%23.80%27.76%22.25%14.47%14.16%18.48%20.88%17.40%15.03%13.34%20.07%16.76%20.13%57.84%18.99%15.42%16.56%-13.64%24.01%-71.76%-50.52%0.17%-7.50%-22.31%-63.34%-37.97%-0.23%-10.90%-6.71%22.00%-3.27%317.03%147.83%22.55%20.20%46.12%
Share-based Compensation Growth (5y) 15.49%18.82%26.25%21.63%18.45%16.12%19.76%20.32%24.21%22.51%30.06%18.61%26.17%23.42%20.97%15.74%22.42%25.29%21.60%20.12%23.35%22.13%17.40%18.52%42.92%20.60%15.95%15.06%-5.57%20.96%-50.87%-30.71%6.60%3.32%-6.96%-40.05%-3.07%7.47%-1.74%1.47%-1.30%6.24%5.46%6.99%-8.42%3.95%7.18%
Share-based Compensation (QoQ) 0.00%-5.23%16.69%9.58%11.73%0.30%0.39%0.00%-1.18%-15.02%47.78%-20.76%12.70%16.50%19.80%-18.94%-4.31%24.51%2.76%-1.79%15.26%28.35%-3.17%-4.01%1.14%17.07%2.76%17.23%-7.75%14.56%-6.80%7.93%0.97%5.39%-3.97%7.32%7.42%7.25%-3.34%12.14%9.68%5.35%1.50%144.83%-56.75%-3.81%-1.11%-56.35%218.07%-98.73%419.78%830.44%-13.66%-37.58%-89.33%1,085.77%80.00%-31.48%13.51%-2.38%58.54%1.54%9.09%12.50%-18.52%12.12%
Shareholder's Equity Growth (1y) 10.76%10.98%13.42%16.41%18.43%15.74%15.27%16.89%16.76%22.35%23.01%19.80%18.64%14.83%14.52%16.50%7.06%4.44%3.02%2.04%10.39%10.51%11.75%13.02%13.73%15.71%15.14%15.48%16.58%15.50%16.49%16.39%15.28%18.59%16.67%16.06%15.09%14.20%15.84%15.93%14.57%12.50%11.94%9.73%11.67%99.72%93.52%92.56%87.91%4.24%6.11%6.89%7.93%7.95%8.69%8.52%8.35%9.46%9.00%10.16%11.15%10.54%
Shareholder's Equity Growth (3y) 14.65%15.35%17.11%17.69%17.94%17.60%17.54%17.72%14.04%13.64%13.22%12.51%11.93%9.84%9.65%10.34%10.36%10.12%9.85%10.02%13.54%13.88%14.44%14.95%15.19%16.59%16.10%15.97%15.65%16.08%16.33%16.12%14.98%15.07%14.80%13.87%13.77%36.90%35.89%34.80%33.96%32.80%31.98%31.20%31.32%30.99%30.69%30.72%30.01%7.19%7.93%8.51%9.13%9.31%
Shareholder's Equity Growth (5y) 16.03%14.28%14.01%14.15%14.16%13.42%13.33%13.47%13.24%13.41%13.31%13.20%13.20%12.11%12.08%12.54%12.56%12.83%12.49%12.46%14.20%14.87%15.16%15.37%15.05%15.28%15.20%14.69%14.63%28.58%27.81%27.04%26.11%25.97%25.45%24.89%24.46%23.62%23.68%23.23%22.97%22.58%22.19%21.97%22.22%22.15%
Shareholder's Equity (QoQ) 2.91%2.65%3.11%4.91%3.83%3.64%4.91%2.52%3.40%5.10%4.80%7.43%3.96%2.35%3.79%3.99%3.68%4.12%-4.62%1.44%2.27%3.13%3.18%1.54%3.42%4.30%3.84%3.31%2.92%4.60%4.83%2.35%3.80%4.51%3.84%5.28%2.12%3.96%2.97%4.46%3.59%4.04%1.76%2.58%3.07%1.99%3.56%83.46%-0.13%1.48%1.06%1.77%1.67%2.22%2.04%1.80%2.37%2.05%1.89%2.83%1.94%3.14%2.80%2.27%
Tax Rate Growth (1y) -2018.00-184.0023.00111.002,501.00267.0056.00-296.002.00-290.00-1389.00297.00-297.0050.001,253.00-107.00-517.00189.00-631.00-371.00504.00-82.00647.00116.00160.00-42.00-91.002.00-35.00-689.00352.00-752.00-568.00-842.00-2468.00-897.00570.00186.00296.00207.0070.00622.00279.00-156.005,935.00352.00-5480.00-5.00459.00-642.00-2043.00128.00-82.00453.001,431.00-126.00616.00
Tax Rate Growth (3y) 485.00-207.00-1310.00112.002,205.0026.00-80.00-106.00-812.00-51.00-767.00-181.00-310.00156.001,268.00-362.00147.0065.00-76.00-253.00629.00-813.00908.00-634.00-442.00-1573.00-2207.00-1648.00-32.00-1345.00-1820.00-1443.00-586.00-1551.00-412.00100.006,420.00266.00347.00733.00192.00184.00-187.00475.00-5669.00-3.00993.00
Tax Rate Growth (5y) -329.0031.00-689.00-366.002,192.00133.00-65.00-361.00-148.00-175.00-212.00-63.00-185.00-575.001,530.00-1112.00-455.00-1466.00-2191.00-1902.00632.00-1469.00-1265.00-1324.00-1317.00-1289.00-1162.00-1431.004,771.00-390.00-1825.0043.002,642.00448.001,102.00298.0029.00389.00724.00545.00193.00718.00
Tax Rate (QoQ) 348.0056.00-24.00-2397.002,182.00262.0064.00-7.00-52.0052.00-288.00290.00-344.00-1048.001,398.00-304.003.00156.0038.00-713.00709.00-664.00298.00161.00123.0064.00-232.00205.00-79.0015.00-139.00168.00-734.001,056.00-1244.00353.00-1008.00-570.00327.001,821.00-1392.00-460.00238.0092.00-105.00-379.00624.002,952.00-3202.0085.00-476.001,551.00-1031.00-125.0059.002,529.00-2589.00616.00
Total Debt Growth (1y) -43.58%-53.91%-50.14%-18.61%-96.35%-96.39%-96.48%-96.67%-13.51%-17.11%23.19%889.43%25.20%34.26%-6.47%1.43%725.93%658.64%617.06%-11.96%4,066.95%4,101.98%4,120.74%3,854.08%-19.57%-17.96%-23.39%-25.82%-30.81%-33.28%-32.88%-35.75%-39.34%-74.82%-81.80%-47.28%-11.97%-46.02%-10.15%-30.01%-53.49%-62.71%8,635.92%10,381.78%19,022.31%26,375.00%9.23%-17.37%-34.60%-34.27%-35.34%-14.56%-15.87%-16.77%-20.80%-22.80%-19.07%-2.76%
Total Debt Growth (3y) -75.19%-75.58%-75.38%-35.54%-65.93%-65.75%-65.64%-30.63%107.57%103.62%102.16%106.74%655.31%653.60%556.59%228.07%551.73%539.51%514.35%195.59%185.16%184.40%178.94%166.12%-30.37%-50.67%-57.57%-51.45%-57.40%-55.98%-54.02%-54.76%-53.05%-54.71%-57.92%238.20%327.79%276.33%340.95%292.83%287.44%301.87%295.15%319.83%372.08%425.16%-17.61%-18.32%-23.64%-18.97%
Total Debt Growth (5y) -31.28%-31.53%-31.40%-24.88%68.56%66.53%65.12%63.32%212.86%211.03%205.74%203.89%199.20%197.82%170.77%75.88%158.84%33.10%20.69%31.59%20.12%20.13%-44.20%-44.92%-44.38%-46.39%-49.99%-52.96%43.43%44.31%53.94%55.67%58.10%51.75%56.27%93.76%112.25%96.31%113.06%109.11%108.70%120.84%
Total Debt (QoQ) 0.00%-7.55%-18.31%0.00%-0.15%-0.23%-96.33%-1.13%-2.65%-5.71%-4.71%-5.24%44.68%657.35%-87.94%1.61%0.79%721.31%-1.81%-6.67%-4.73%0.84%4,547.16%-5.88%-4.31%-5.53%-5.47%-4.00%-10.64%-8.52%-11.84%-7.41%-10.11%-12.43%-16.76%-39.82%43.82%-39.62%0.89%0.49%-11.81%0.50%-21.40%-33.23%-29.28%23,440.47%-5.69%21.80%-2.09%-2.87%-28.67%-3.59%-1.59%-4.47%-5.73%-5.08%-2.64%-9.09%-8.12%-0.49%16.98%