|
Revenue
|
249.03M | 252.59M | 329.94M | 577.90M | 563.11M | 843.79M | 844.96M | 819.76M | 826.34M | 833.88M |
|
Cost of Revenue
|
87.38M | 84.98M | 128.45M | 230.60M | 246.03M | 392.98M | 400.30M | 418.82M | 418.26M | 394.37M |
|
Gross Profit
|
161.66M | 167.61M | 201.50M | 347.31M | 317.08M | 450.82M | 444.66M | 400.94M | 408.08M | 439.51M |
|
Amortization - Intangibles
|
| | | 49.72M | 11.65M | 18.62M | 28.28M | 29.65M | 28.60M | 25.97M |
|
Depreciation & Amortization - Total
|
| | | | | | | 15.29M | 14.11M | 13.54M |
|
Research & Development
|
77.91M | 72.84M | 101.48M | 145.46M | 141.06M | 194.53M | 194.95M | 203.68M | 190.66M | 179.94M |
|
Selling, General & Administrative
|
39.85M | 35.95M | 47.64M | 66.04M | 53.87M | 63.29M | 53.66M | 51.05M | 54.96M | 68.74M |
|
Restructuring Costs
|
2.15M | 2.74M | 14.76M | 17.02M | 16.40M | 17.16M | 11.70M | 10.83M | 16.21M | 10.20M |
|
Other Operating Expenses
|
72.97M | 69.69M | 92.84M | 184.20M | 295.21M | 174.17M | 302.15M | 168.40M | 156.43M | 150.22M |
|
Operating Expenses
|
192.87M | 181.22M | 256.73M | 412.72M | 506.54M | 449.15M | 562.46M | 449.26M | 432.37M | 422.64M |
|
Operating Income
|
-31.22M | -13.61M | -55.23M | -65.41M | -189.46M | 1.67M | -117.80M | -48.32M | -24.29M | 16.87M |
|
EBIT
|
-31.22M | -13.61M | -55.23M | -65.41M | -189.46M | 1.67M | -117.80M | -48.32M | -24.29M | 16.87M |
|
Interest & Investment Income
|
0.21M | 0.77M | 0.26M | -4.23M | -3.88M | -21.04M | -15.83M | -19.78M | -27.32M | -33.82M |
|
Other Non Operating Income
|
1.12M | 1.42M | 1.27M | -3.77M | 70.44M | 112.69M | -74.52M | -44.49M | -3.77M | -29.12M |
|
Non Operating Income
|
1.12M | 1.42M | 1.27M | -3.77M | 70.44M | 112.69M | -74.52M | -44.49M | -3.77M | -29.12M |
|
EBT
|
-29.89M | -11.42M | -53.69M | -73.41M | -122.89M | 93.32M | -208.14M | -112.60M | -55.37M | -68.75M |
|
Tax Provisions
|
2.01M | 2.52M | -18.44M | 3.40M | 7.18M | 4.73M | -30.96M | -14.52M | 20.03M | 25.05M |
|
Profit After Tax
|
-31.89M | -13.93M | -35.25M | -76.81M | -130.07M | 88.59M | -177.19M | -98.08M | -66.21M | -54.23M |
|
Income from Continuing Operations
|
-31.89M | -13.93M | -35.25M | -76.81M | -130.07M | 88.59M | -177.19M | -98.08M | -75.40M | -93.81M |
|
Consolidated Net Income
|
-31.89M | -13.93M | -35.25M | -76.81M | -130.07M | 88.59M | -177.19M | -98.08M | -75.40M | -93.81M |
|
Income towards Parent Company
|
-31.89M | -13.93M | -35.25M | -76.81M | -130.07M | 88.59M | -177.19M | -98.08M | -75.40M | -93.81M |
|
Net Income towards Common Stockholders
|
-31.89M | -13.93M | -35.25M | -76.81M | -130.07M | 88.59M | -177.19M | -98.08M | -75.40M | -93.81M |
|
EPS (Basic)
|
-0.64 | -0.28 | -0.60 | -0.74 | -1.19 | 0.64 | -1.20 | -0.63 | -0.39 | -0.31 |
|
EPS (Weighted Average and Diluted)
|
-0.64 | -0.28 | -0.60 | -0.74 | -1.19 | 0.61 | -1.20 | -0.63 | -0.39 | -0.31 |
|
Shares Outstanding (Weighted Average)
|
49.74M | 49.44M | 50.07M | 106.52M | 110.72M | 145.40M | 148.62M | 168.12M | 171.73M | 175.38M |
|
Shares Outstanding (Diluted Average)
|
49.56M | 49.38M | 58.82M | 103.92M | 109.73M | 144.65M | 147.57M | 156.67M | 170.41M | 174.04M |
|
EBITDA
|
-31.22M | -13.61M | -55.23M | -65.41M | -189.46M | 1.67M | -117.80M | -33.03M | -10.18M | 30.41M |
|
Tax Rate
|
| | 34.34% | | | 5.06% | 14.87% | 12.89% | | |