|
Revenue
|
5.79M | 5.81M | 8.56M | 10.12M |
|
Cost of Revenue
|
4.24M | 4.34M | 6.65M | 7.83M |
|
Gross Profit
|
1.55M | 1.46M | 1.90M | 2.29M |
|
Selling, General & Administrative
|
0.18M | 0.55M | 0.45M | 1.31M |
|
Other Operating Expenses
|
4.24M | 4.34M | 6.65M | 7.83M |
|
Operating Expenses
|
4.42M | 4.89M | 7.11M | 9.14M |
|
Operating Income
|
1.38M | 0.92M | 1.45M | 0.98M |
|
EBIT
|
1.38M | 0.92M | 1.45M | 0.98M |
|
Interest & Investment Income
|
42.01 | 0.02M | 0.18M | 0.41M |
|
Other Non Operating Income
|
589.40 | 0.02M | 0.03M | 0.13M |
|
Non Operating Income
|
0.06M | 0.04M | 0.18M | 0.37M |
|
EBT
|
1.44M | 0.95M | 1.63M | 1.35M |
|
Tax Provisions
|
0.22M | 0.15M | 0.36M | 0.29M |
|
Profit After Tax
|
1.21M | 0.80M | 1.27M | 1.06M |
|
Income from Continuing Operations
|
1.21M | 0.80M | 1.27M | 1.06M |
|
Consolidated Net Income
|
1.21M | 0.80M | 1.27M | 1.06M |
|
Income towards Parent Company
|
1.21M | 0.80M | 1.27M | 1.06M |
|
Net Income towards Common Stockholders
|
1.21M | 0.80M | 1.27M | 1.06M |
|
EPS (Basic)
|
0.08 | 0.05 | 0.08 | 0.06 |
|
EPS (Weighted Average and Diluted)
|
0.59 | 0.05 | 0.08 | 0.06 |
|
Shares Outstanding (Weighted Average)
|
| 1.00M | 1.10M | 1.10M |
|
Shares Outstanding (Diluted Average)
|
2.06M | 2.04M | 2.04M | 2.23M |
|
EBITDA
|
1.38M | 0.92M | 1.45M | 0.98M |
|
Interest Expenses
|
215.31 | 912.45 | 259.00 | |
|
Tax Rate
|
15.56% | 15.80% | 22.09% | 21.44% |