Rave Restaurant Group, Inc. (NASDAQ: RAVE)

Sector: Consumer Cyclical Industry: Restaurants CIK: 0000718332
Market Cap 42.60 Mn
P/B 2.87
P/E 15.10
P/S 3.49
ROIC (Qtr) 17.22
Div Yield % 0.00
Rev 1y % (Qtr) 5.34
Total Debt (Qtr) 485,000.00
Debt/Equity (Qtr) 0.03

About

Rave Restaurant Group, Inc., known by its ticker symbol RAVE, operates and franchises restaurants in the foodservice industry. The company's main brands include Pizza Inn, a buffet-style pizza restaurant, and Pie Five, a fast-casual pizza concept. Rave Restaurant Group has a long-standing history, with the first Pizza Inn restaurant opening in Dallas, Texas, in 1958. Over the years, the company has expanded its operations to international markets, establishing a strong brand presence in the United States and abroad. Pizza Inn operates as a buffet-style...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 3.48M provides robust 7.18x coverage of total debt 485000, indicating excellent debt servicing capability and financial flexibility.
  • Healthy cash reserves of 1.40M provide 3.74x coverage of short-term debt 374000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 16.84M provides 34.73x coverage of total debt 485000, indicating robust asset backing and low credit risk.
  • Operating cash flow of 3.48M provides strong 34.49x coverage of stock compensation 101000, indicating sustainable incentive practices.
  • Tangible assets of 16.84M provide exceptional 31.13x coverage of deferred revenue 541000, showing strong service capability backing.

Bear case

  • Operating cash flow of 3.48M barely covers its investment activities of (2.08M), with a coverage ratio of -1.67, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Short-term investments of 9.21M significantly exceed cash reserves of 1.40M, which is 6.59x, indicating potentially excessive yield-seeking behavior at the expense of liquidity.
  • Short-term investments of 9.21M represent 0.87x of working capital 10.62M, suggesting potentially excessive financial asset allocation versus operational needs.
  • Operating cash flow of 3.48M is outpaced by equity issuance of (1.20M) (-2.89 ratio), indicating concerning reliance on equity markets for funding operations.
  • Cash position of 1.40M provides only -3.95x coverage of interest expenses of (354000), indicating potential refinancing risks in a rising rate environment.

Peer comparison

Companies in the Restaurants
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MCD Mcdonalds Corp 222.05 Bn 26.39 8.45 55.82 Bn
2 SBUX Starbucks Corp 95.51 Bn 51.45 2.57 26.61 Bn
3 CMG Chipotle Mexican Grill Inc 50.94 Bn 33.15 4.32 4.98 Bn
4 YUM Yum Brands Inc 43.17 Bn 29.83 5.36 11.55 Bn
5 QSR Restaurant Brands International Inc. 22.43 Bn 24.33 2.42 15.64 Bn
6 DRI Darden Restaurants Inc 21.91 Bn 19.91 1.77 6.16 Bn
7 YUMC Yum China Holdings, Inc. 18.12 Bn 20.05 1.57 1.84 Bn
8 DPZ Dominos Pizza Inc 14.57 Bn 24.72 3.01 5.05 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.37 2.05
EV to Cash from Ops. EV/CFO 11.57 16.57
EV to Debt EV to Debt 83.12 4.75
EV to EBIT EV/EBIT 11.78 3.45
EV to EBITDA EV/EBITDA 10.44 9.76
EV to Free Cash Flow [EV/FCF] EV/FCF 11.81 29.06
EV to Market Cap EV to Market Cap 0.95 6.55
EV to Revenue EV/Rev 3.30 2.40
Price to Book Value [P/B] P/B 2.87 -1.40
Price to Earnings [P/E] P/E 15.10 13.35
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -9.56
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 18.72
Dividend per Basic Share Div per Share (Qtr) 0.00 0.84
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 30.41
Interest Coverage Int. cover (Qtr) -9.67 -86.85
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -29.63 -24.56
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 1.01 35.50
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -0.72
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 2.64 -564.81
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.21 25.78
EBIT Growth (1y) % EBIT 1y % (Qtr) 9.82 -507.68
EBT Growth (1y) % EBT 1y % (Qtr) 15.51 -41.98
EPS Growth (1y) % EPS 1y % (Qtr) 11.11 -126.51
FCF Growth (1y) % FCF 1y % (Qtr) 26.74 5,724.78
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 1.49 23.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.72 0.99
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.07
Cash Ratio Cash Ratio (Qtr) 0.87 0.78
Current Ratio Curr Ratio (Qtr) 7.57 1.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.03 0.05
Interest Cover Ratio Int Coverage (Qtr) -9.67 -86.85
Times Interest Earned Times Interest Earned (Qtr) -9.67 -86.85
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 31.70 7.71
EBIT Margin % EBIT Margin % (Qtr) 28.04 -2.27
EBT Margin % EBT Margin % (Qtr) 30.95 -1.97
Gross Margin % Gross Margin % (Qtr) 71.80 34.04
Net Profit Margin % Net Margin % (Qtr) 23.10 -3.69