|
Net Income
|
-34.79M | -78.31M |
|
Depreciation and Depletion
|
0.10M | 0.80M |
|
Share-based Compensation
|
3.52M | 10.23M |
|
Gains from Investment Securities
|
2.29M | |
|
Cash from Operations
|
-27.18M | -64.83M |
|
Amortizatization of Intangibles
|
0.21M | 3.21M |
|
Depreciation & Amortization (CF)
|
0.11M | 0.84M |
|
Change in Account Payables
|
0.86M | -0.35M |
|
Change in Accured Expenses
|
5.38M | 0.37M |
|
Capital Expenditures
|
1.64M | 2.40M |
|
Change in Acquisitions & Divestments
|
| 209.80M |
|
Cash from Investing Activities
|
-78.86M | -170.14M |
|
Other financing activities
|
0.13M | |
|
Shares Issued
|
0.05M | 157.71M |
|
Preferred Shares Issued
|
85.30M | 63.91M |
|
Cash from Financing Activities
|
145.14M | 221.62M |
|
Change in Cash
|
39.09M | -13.34M |
|
Free Cash Flow
|
-28.82M | -67.23M |
|
Net Cash Flow
|
39.09M | -13.34M |