|
Net Income (Quarter)
|
| | -0.25M | -0.39M | -0.42M | -0.57M | -0.17M | -0.61M | -1.43M | -1.10M | -0.26M | -0.42M | -0.73M | 0.13M | -0.55M | -0.25M | -0.32M | -0.39M | | | | |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 1.20M | 0.80M | | | | | | | | -0.02M | 0.20M | 0.01M | 0.04M | 0.00M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | 1.00M | | | | 1.00M | | | | 1.00M | | | | 1.00M |
|
Cash from Operations (Quarter)
|
| | -0.13M | -0.30M | -0.28M | -0.70M | -0.08M | -0.25M | -0.15M | -0.28M | -0.40M | -0.21M | -0.50M | -0.09M | -0.17M | -0.22M | -0.08M | -0.06M | -0.21M | -0.03M | -0.02M | 0.05M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | 0.00M | | | | | | | | | | | |
|
Change in Account Payables (Quarter)
|
| | 0.03M | -0.02M | 0.13M | 0.09M | -0.07M | 0.00M | 0.11M | -0.06M | -0.07M | -0.10M | 0.42M | -0.22M | 0.38M | -0.04M | 0.25M | -0.41M | 0.06M | 0.28M | 0.19M | 0.29M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | 0.03M |
|
Other Working Capital Changes (Quarter)
|
| | -0.10M | -0.10M | -0.00M | 0.24M | -0.17M | -0.09M | 0.01M | 0.02M | 0.07M | -0.10M | -0.00M | 0.00M | 0.01M | -0.01M | 0.00M | -0.00M | 0.04M | -0.03M | -0.01M | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | 0.00M | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | -0.00M | | | | | | | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.20M | 0.01M | 0.04M | 0.00M |
|
Cash from Financing Activities (Quarter)
|
| | 0.04M | 0.51M | 0.10M | 0.82M | 0.01M | 0.30M | 0.11M | 0.47M | 0.15M | 0.29M | 0.69M | 0.02M | 0.23M | 0.05M | | 0.04M | 0.24M | | | -0.00M |
|
Change in Cash (Quarter)
|
| | -0.09M | 0.21M | -0.18M | 0.12M | -0.07M | 0.05M | -0.04M | 0.20M | -0.25M | 0.07M | 0.19M | -0.07M | 0.06M | -0.17M | -0.08M | -0.02M | 0.03M | -0.03M | -0.02M | 0.04M |
|
Free Cash Flow (Quarter)
|
| | -0.13M | -0.30M | -0.28M | -0.70M | -0.08M | -0.25M | -0.15M | -0.28M | -0.40M | -0.21M | -0.50M | -0.09M | -0.17M | -0.22M | -0.08M | -0.06M | -0.21M | -0.03M | -0.02M | 0.05M |
|
Net Cash Flow (Quarter)
|
| | -0.09M | 0.21M | -0.18M | 0.12M | -0.07M | 0.05M | -0.04M | 0.20M | -0.25M | 0.07M | 0.19M | -0.07M | 0.06M | -0.17M | -0.08M | -0.02M | 0.03M | -0.03M | -0.02M | 0.04M |