|
Net Income (Quarter)
|
-0.37M | -0.30M | | |
|
Depreciation and Depletion (Quarter)
|
| 0.01M | | 0.03M |
|
Cash from Discontinued Operations (Quarter)
|
| -0.09M | | -0.02M |
|
Cash from Operations (Quarter)
|
| -0.18M | | -1.23M |
|
Amortization of Deferred Charges (Quarter)
|
| | | 0.12M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.01M | | 0.06M |
|
Change in Inventory (Quarter)
|
| | | 0.19M |
|
Change in Account Payables (Quarter)
|
| | | -1.24M |
|
Change in Taxes (Quarter)
|
| | | 0.09M |
|
Capital Expenditures (Quarter)
|
| | | 3.98M |
|
Divestments (Quarter)
|
| -0.00M | | -0.00M |
|
Cash from Investing Activities (Quarter)
|
| -0.00M | | 1.22M |
|
Other financing activities (Quarter)
|
| -0.02M | | 0.03M |
|
Cash from Financing Activities (Quarter)
|
| 0.03M | | -0.04M |
|
Exchange Rate Effect (Quarter)
|
| 0.10M | | -0.03M |
|
Change in Cash (Quarter)
|
| -0.00M | | 0.00M |
|
Free Cash Flow (Quarter)
|
| -0.18M | | -5.21M |
|
Net Cash Flow (Quarter)
|
| -0.16M | | -0.05M |
|
Beginning Cash Balance (Quarter)
|
| | 0.01M | |