|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.14M | 0.38M | 0.28M | 0.25M | 0.45M | 0.21M | 0.18M | 0.07M | 0.31M | 0.03M | 0.06M | 1.39M | 1.16M | 0.91M | 2.92M | 2.24M | 1.88M | 2.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.17M | 0.14M | 0.38M | 0.28M | 0.25M | 0.45M | 0.21M | 0.18M | 0.07M | 0.31M | 0.03M | 0.06M | 1.39M | 1.16M | 0.91M | 2.92M | 2.24M | 1.88M | 2.60M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.00M | -0.01M | 0.00M | 0.01M | -0.01M | -0.01M | -0.01M | 0.02M | -0.01M | -0.03M | -0.00M | 0.08M | 0.04M | 0.03M | 0.09M | 0.06M | -0.01M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | -0.00M | -0.01M | 0.00M | 0.01M | -0.01M | -0.01M | -0.01M | 0.02M | -0.01M | -0.03M | -0.00M | 0.08M | 0.04M | 0.03M | 0.09M | 0.06M | -0.01M | 0.06M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.02M | | | | 0.06M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | | | | 0.26M | 0.47M | 0.23M | | 0.09M | | | | 1.47M | | | | 2.30M | | 2.67M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | 0.27M | 0.27M | 0.36M | 0.35M | 0.34M | | 0.54M | 0.53M | 0.53M | | 0.72M | 0.72M | 0.70M | 0.70M | 0.74M | 0.74M | 0.75M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | | 0.27M | 0.27M | 0.36M | 0.35M | 0.34M | | 0.54M | 0.53M | 0.53M | | 0.72M | 0.72M | 0.70M | 0.70M | 0.74M | 0.74M | 0.75M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | | | 0.39M | 0.38M | 0.37M | | 0.56M | | | | 0.73M | | | | 0.75M | | 0.75M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.49M | 0.45M | 0.70M | 0.59M | 0.66M | 0.85M | 0.60M | 0.67M | 0.65M | 0.89M | 0.62M | 0.78M | 2.20M | 1.93M | 1.65M | 3.72M | 3.05M | 2.69M | 3.42M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.15M | | | | 0.02M | | | | 0.22M | | | | 0.19M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.15M | | | | 0.02M | | | | 0.22M | | | | 0.19M | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | | | 0.00M | 0.00M | | | 0.22M | 244.12 | | | | 0.00M | | 0.15M | 0.20M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | | | 0.01M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.01M | 0.01M | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 0.23M | 0.08M | 0.02M | 0.01M | 0.04M | | | | 0.24M | | | | 0.20M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.01M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | 0.06M | | | | 0.10M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.03M | | | | 0.02M | | | | 0.01M | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.11M | 0.12M | 0.08M | 0.06M | 0.26M | 0.10M | 0.04M | 0.03M | 0.05M | 0.07M | 0.10M | 0.08M | 0.24M | 0.03M | 0.03M | 0.23M | 0.20M | 0.06M | 0.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | | | 0.40M | | | | 0.59M | | | | 1.96M | | | | 2.85M | | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.38M | 0.33M | 0.62M | 0.53M | 0.40M | 0.75M | 0.56M | 0.64M | 0.59M | 0.82M | 0.53M | 0.71M | 1.96M | 1.90M | 1.62M | 3.48M | 2.85M | 2.63M | 3.30M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.49M | 0.45M | 0.70M | 0.59M | 0.66M | 0.85M | 0.60M | 0.67M | 0.65M | 0.89M | 0.62M | 0.78M | 2.20M | 1.93M | 1.65M | 3.72M | 3.05M | 2.69M | 3.42M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -21.93M | 0.48M | -22.17M | -22.32M | -22.40M | -22.34M | -22.16M | -22.00M | -21.84M | -22.20M | -21.96M | -22.42M | -22.42M | 1.05M | -23.55M | -22.90M | -24.17M | -25.87M | -25.99M | -26.22M |