|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.78B | 2.51B | 3.35B | 2.35B | 2.39B | 2.22B | 2.92B | 2.19B | 2.22B | 2.19B | 2.84B | 2.11B | 2.13B | 2.09B | 2.66B | 1.91B | 1.98B | 1.98B | 2.42B | 1.77B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.62B | 2.24B | 1.64B | 1.61B | 1.53B | 2.07B | 1.49B | 1.46B | 1.42B | 1.91B | 1.37B | 1.37B | 1.37B | 1.79B | 1.27B | 1.28B | 1.32B | 1.64B | 1.18B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.90B | 1.11B | 0.71B | 0.78B | 0.69B | 0.85B | 0.70B | 0.77B | 0.77B | 0.93B | 0.74B | 0.76B | 0.73B | 0.87B | 0.63B | 0.70B | 0.67B | 0.79B | 0.59B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | | | | 0.01B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.28B | | 0.11B | 0.01B | | -0.01B | 0.00B | | | | | | | 0.01B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 2.20B | 9.28B | 2.22B | 1.95B | 4.30B | 10.74B | 0.18B | 1.85B | 0.17B | 8.27B | 1.95B | 1.97B | 0.17B | 9.27B | 0.15B | 0.15B | 1.89B | -7.39B | 1.71B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.32B | 0.39B | 0.13B | 0.44B | -2.08B | 0.11B | 0.23B | 0.37B | 0.15B | -0.11B | 0.16B | 0.16B | 0.16B | -1.25B | 0.03B | -2.27B | 0.09B | 0.14B | 0.06B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.32B | 0.39B | 0.13B | 0.44B | -2.08B | 0.11B | 0.23B | 0.37B | 0.15B | -0.11B | 0.16B | 0.16B | 0.16B | -1.25B | 0.03B | -2.27B | 0.09B | 0.14B | 0.06B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.01B | 0.02B | 0.00B | | | -0.01B | -0.00B | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.02B | | -0.03B | -0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.00B | -0.01B | 0.01B | -0.00B | -0.01B | 0.00B | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.07B | -0.05B | -0.03B | -0.05B | -0.03B | -0.08B | -0.04B | -0.06B | -0.06B | -0.07B | -0.06B | -0.07B | -0.07B | -0.04B | -0.06B | -0.07B | -0.07B | -0.06B | -0.06B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.24B | 0.34B | 0.10B | 0.39B | -2.11B | 0.03B | 0.19B | 0.31B | 0.10B | -0.18B | 0.09B | 0.10B | 0.09B | -1.30B | -0.04B | -2.34B | 0.03B | 0.07B | -0.01B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.14B | 0.04B | 0.11B | 0.10B | -0.03B | 0.05B | 0.09B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | -0.09B | -0.00B | -0.19B | 0.01B | 0.02B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24B | 0.14B | 0.24B | 0.04B | 0.27B | -2.23B | 0.01B | 0.12B | 0.21B | 0.06B | -0.21B | 0.06B | 0.05B | 0.06B | -1.26B | -0.04B | -2.17B | 0.00B | 0.05B | -0.02B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.20B | 0.06B | 0.28B | -2.21B | 0.06B | 0.14B | 0.23B | 0.06B | -0.21B | 0.06B | 0.07B | 0.06B | -1.21B | -0.03B | -2.15B | 0.01B | 0.05B | -0.02B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.20B | 0.06B | 0.28B | -2.21B | 0.06B | 0.14B | 0.23B | 0.06B | -0.21B | 0.06B | 0.07B | 0.06B | -1.21B | -0.03B | -2.15B | 0.01B | 0.05B | -0.02B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.20B | 0.06B | 0.28B | -2.21B | 0.06B | 0.14B | 0.23B | 0.06B | -0.21B | 0.06B | 0.07B | 0.06B | -1.21B | -0.03B | -2.15B | 0.01B | 0.05B | -0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.20B | 0.06B | 0.28B | -2.21B | 0.06B | 0.14B | 0.23B | 0.06B | -0.21B | 0.06B | 0.07B | 0.06B | -1.21B | -0.03B | -2.15B | 0.01B | 0.05B | -0.02B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.16B | 0.20B | 0.06B | 0.28B | -2.21B | 0.06B | 0.14B | 0.23B | 0.06B | -0.21B | 0.06B | 0.07B | 0.06B | -1.21B | -0.03B | -2.15B | 0.01B | 0.05B | -0.02B |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.35B | 0.43B | 0.17B | 0.47B | -2.06B | 0.14B | 0.25B | 0.40B | 0.18B | -0.09B | 0.18B | 0.18B | 0.18B | -1.24B | 0.06B | -2.27B | 0.09B | 0.14B | 0.07B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | | | | 0.08B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.20% | 34.69% | 42.01% | 42.27% | 27.66% | -4.78% | -96.88% | 27.42% | 28.03% | 35.05% | -17.68% | 34.04% | 31.96% | 30.34% | 6.70% | 5.71% | 8.11% | 57.69% | 32.88% | -100.00% |