|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,780.00M | 2,512.00M | 3,352.00M | 2,354.00M | 2,392.00M | 2,217.00M | 2,924.00M | 2,193.00M | 2,224.00M | 2,194.00M | 2,838.00M | 2,111.00M | 2,134.00M | 2,092.00M | 2,660.00M | 1,905.00M | 1,984.00M | 1,982.00M | 2,422.00M | 1,769.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,755.00M | 1,617.00M | 2,238.00M | 1,641.00M | 1,608.00M | 1,526.00M | 2,071.00M | 1,488.00M | 1,456.00M | 1,424.00M | 1,905.00M | 1,373.00M | 1,374.00M | 1,366.00M | 1,792.00M | 1,271.00M | 1,281.00M | 1,317.00M | 1,636.00M | 1,180.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.00M | 895.00M | 1,114.00M | 713.00M | 784.00M | 691.00M | 853.00M | 705.00M | 768.00M | 770.00M | 933.00M | 738.00M | 760.00M | 726.00M | 868.00M | 634.00M | 703.00M | 665.00M | 786.00M | 589.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | 74.00M | 70.00M | 74.00M | 70.00M | 73.00M | 73.00M | 66.00M | 72.00M | 75.00M | 69.00M | 72.00M | 69.00M | 68.00M | 65.00M | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.00M | 37.00M | 44.00M | 35.00M | 32.00M | 21.00M | 23.00M | 23.00M | 22.00M | 23.00M | 22.00M | 20.00M | 19.00M | 19.00M | 19.00M | 34.00M | | | | 15.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 243.00M | 277.00M | | 113.00M | 6.00M | | -6.00M | 1.00M | | | | | | | 5.00M | 10.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,358.00M | 183.00M | 2,964.00M | 178.00M | 179.00M | 186.00M | 2,811.00M | 1,963.00M | 177.00M | 175.00M | 2,951.00M | 1,954.00M | 1,971.00M | 165.00M | 9,265.00M | 154.00M | 4,256.00M | 152.00M | -7386.00M | 1,713.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 422.00M | 316.00M | 388.00M | 130.00M | 442.00M | -2084.00M | 113.00M | 230.00M | 374.00M | 154.00M | -113.00M | 157.00M | 163.00M | 164.00M | -1254.00M | 29.00M | -2272.00M | 91.00M | 135.00M | 56.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.00M | -5.00M | 16.00M | 1.00M | | | -10.00M | -1.00M | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | | | | 11.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.00M | 8.00M | -6.00M | 21.00M | -56.00M | -6.00M | 10.00M | 6.00M | 13.00M | -1.00M | 1.00M | -6.00M | 15.00M | -4.00M | -9.00M | 1.00M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -64.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00M | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.00M |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.00M | | | | 76.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -100.00% |