|
Revenue (Quarter)
|
| 1.43M | 1.56M | 1.85M | 20.26M | 3.32M | 4.94M | 2.26M | 2.58M | 3.48M | 3.05M | 3.15M | 1.61M | 1.14M | 2.47M | 1.05M | 2.62M | 0.10M | 1.53M | 1.79M | 34.09M | 0.45M | 463.87M | 1.99M | 57.69M | 1.79M | 0.50M | 1.45M | 102.75M | 5.33M | 2.42M | 1.41M | 6.69M | 8.48M | 11.13M | 2.29M | 5.22M | 1.57M | 5.26M | 3.70M | 5.57M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 440.69M | 1.99M | 55.89M | | -0.34M | 0.59M | 103.18M | | | | | 8.34M | 10.89M | 2.02M | 4.60M | 1.37M | 4.61M | 3.30M | 5.13M |
|
Research & Development (Quarter)
|
| 16.71M | 19.22M | 16.60M | 19.98M | 16.99M | 16.87M | 20.10M | 18.21M | 17.06M | 18.49M | 20.54M | 18.72M | 20.54M | 24.15M | 23.55M | 26.49M | 26.01M | 28.40M | 36.30M | 31.68M | 32.66M | 32.75M | 36.43M | 42.34M | 45.00M | 46.19M | 48.07M | 58.33M | 60.81M | 46.04M | 65.40M | 42.62M | 40.69M | 33.66M | 30.59M | 38.84M | 36.14M | 35.38M | 34.37M | 34.78M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.38M | 2.70M | 1.79M | 1.75M | 2.06M | 14.53M | 14.67M | -28.44M |
|
Selling, General & Administrative (Quarter)
|
| 7.30M | 7.83M | 5.11M | 5.75M | 6.36M | 5.41M | 5.58M | 7.28M | 6.30M | 5.90M | 5.90M | 7.21M | 8.07M | 7.87M | 8.93M | 8.68M | 9.07M | 11.51M | 10.79M | 11.21M | 12.38M | 17.30M | 12.02M | 13.97M | 10.99M | 12.49M | 13.32M | 18.26M | 17.85M | 21.18M | 18.07M | 17.49M | 13.94M | 15.77M | 11.57M | 11.38M | 10.91M | 13.50M | 19.44M | 21.61M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 23.18M | | 1.80M | | 0.83M | 0.86M | 1.65M | 2.44M | 1.35M | 1.01M | 8.84M | 9.23M | 7.46M | 1.02M | 0.62M | 0.20M | 0.66M | 0.40M | 0.43M |
|
Operating Expenses (Quarter)
|
| 24.00M | 27.05M | 21.72M | 25.73M | 23.35M | 22.28M | 25.69M | 25.49M | 23.36M | 24.39M | 26.44M | 25.93M | 28.60M | 32.02M | 32.48M | 35.17M | 35.09M | 39.91M | 47.09M | 42.89M | 45.03M | 73.22M | 48.45M | 58.10M | 55.99M | 59.52M | 62.25M | 78.23M | 81.09M | 68.57M | 84.48M | 68.94M | 63.85M | 56.88M | 43.19M | 50.84M | 47.24M | 49.54M | 54.20M | 56.83M |
|
Operating Income (Quarter)
|
| -19.26M | -22.13M | -14.16M | -16.39M | -19.71M | -19.71M | -9.28M | 28.83M | -19.60M | -21.20M | -23.22M | 43.26M | -27.50M | -29.33M | -31.33M | -32.98M | -34.46M | -38.21M | -44.49M | 81.80M | -44.46M | 398.01M | -45.00M | 2.07M | -54.08M | -56.06M | -59.52M | 136.57M | -74.17M | -65.07M | -81.88M | -61.75M | -54.23M | -44.01M | -40.23M | 77.29M | -39.33M | -43.87M | -51.03M | 84.35M |
|
EBIT (Quarter)
|
| -19.26M | -22.13M | -14.16M | -16.39M | -19.71M | -19.71M | -9.28M | 28.83M | -19.60M | -21.20M | -23.22M | 43.26M | -27.50M | -29.33M | -31.33M | -32.98M | -34.46M | -38.21M | -44.49M | 81.80M | -44.46M | 398.01M | -45.00M | 2.07M | -54.08M | -56.06M | -59.52M | 136.57M | -74.17M | -65.07M | -81.88M | -61.75M | -54.23M | -44.01M | -40.23M | 77.29M | -39.33M | -43.87M | -51.03M | 84.35M |
|
Interest & Investment Income (Quarter)
|
| 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.08M | 0.25M | 0.58M | 0.95M | 0.94M | 0.44M | 0.73M | 0.87M | 1.51M | 0.82M | 0.08M | 0.01M | 0.02M | 0.04M | 0.04M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.49M | 1.67M | 3.23M | 7.50M | 7.17M | 6.51M | 5.80M | 4.87M | 4.24M | 4.13M | 3.52M | 3.50M | 5.81M |
|
Other Non Operating Income (Quarter)
|
| 0.32M | 0.33M | -0.50M | 0.08M | -0.09M | -1.07M | -0.68M | -1.72M | 0.70M | 2.25M | 0.46M | 4.71M | -2.03M | -1.25M | 1.77M | -9.59M | 2.02M | 0.19M | 0.33M | 2.51M | 4.63M | 6.58M | 10.44M | -12.46M | 8.57M | -0.06M | 14.36M | 22.60M | -2.37M | 0.37M | 0.19M | 0.12M | -1.15M | -0.99M | 7.56M | -15.94M | 7.17M | 18.64M | -7.22M | 0.75M |
|
Non Operating Income (Quarter)
|
| 0.32M | 0.33M | 0.05M | -2.61M | 0.03M | | | -2.46M | 0.70M | 0.43M | 0.27M | -1.15M | -2.03M | -0.61M | 0.34M | -1.67M | 0.34M | 0.50M | 0.33M | -2.78M | 0.23M | 0.23M | 0.21M | -0.83M | 0.69M | 0.23M | 0.20M | 2.14M | 0.22M | 0.23M | 0.23M | 1.03M | 0.23M | 0.24M | 1.92M | 2.19M | 1.96M | 2.19M | -7.22M | 18.13M |
|
EBT (Quarter)
|
| -21.74M | -21.41M | -15.10M | -13.98M | -20.27M | -21.27M | -10.52M | -27.39M | -18.88M | -20.23M | -22.07M | -21.89M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -17.12M | -41.34M | 402.73M | -36.44M | 7.87M | -47.29M | -39.38M | -48.19M | 6.60M | -78.43M | -68.31M | -89.64M | -46.15M | -64.96M | -55.35M | -44.41M | -50.53M | -43.14M | -37.29M | -71.90M | -22.17M |
|
Tax Provisions (Quarter)
|
| 0.56M | -0.33M | 0.18M | 0.74M | | | -0.28M | 0.29M | -0.09M | 0.36M | -0.03M | -0.21M | | | | | | | | -16.42M | 0.21M | 3.26M | 0.09M | -3.55M | -0.62M | -0.32M | -0.33M | 1.29M | -1.21M | 0.16M | -0.07M | 1.22M | 0.66M | 0.95M | 0.09M | 2.27M | 0.50M | 0.42M | 7.52M | -3.92M |
|
Profit After Tax (Quarter)
|
| -22.30M | -21.08M | -15.27M | -14.72M | -20.27M | -21.27M | -10.24M | -27.68M | -18.79M | -20.59M | -22.04M | -21.68M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -0.70M | -41.56M | 399.47M | -36.53M | 11.42M | -46.68M | -39.06M | -47.86M | 5.31M | -77.23M | -68.47M | -89.57M | -47.37M | -65.62M | -56.30M | -44.38M | -73.26M | -43.64M | -37.72M | -80.53M | -37.09M |
|
Income from Continuing Operations (Quarter)
|
| -22.30M | -21.08M | -15.27M | -14.72M | -20.27M | -21.27M | -10.24M | -27.68M | -18.79M | -20.59M | -22.04M | -21.68M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -0.70M | -41.56M | 399.47M | -36.53M | 11.42M | -46.68M | -39.06M | -47.86M | 5.31M | -77.23M | -68.47M | -89.57M | -47.37M | -65.62M | -56.30M | -44.50M | -52.80M | -43.64M | -37.72M | -79.42M | -18.25M |
|
Consolidated Net Income (Quarter)
|
| -22.30M | -21.08M | -15.27M | -14.72M | -20.27M | -21.27M | -10.24M | -27.68M | -18.79M | -20.59M | -22.04M | -21.68M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -0.70M | -41.56M | 399.47M | -36.53M | 11.42M | -46.68M | -39.06M | -47.86M | 5.31M | -77.23M | -68.47M | -89.57M | -47.37M | -65.62M | -56.30M | -44.50M | -52.80M | -43.64M | -37.72M | -79.42M | -18.25M |
|
Income towards Parent Company (Quarter)
|
| -22.30M | -21.08M | -15.27M | -14.72M | -20.27M | -21.27M | -10.24M | -27.68M | -18.79M | -20.59M | -22.04M | -21.68M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -0.70M | -41.56M | 399.47M | -36.53M | 11.42M | -46.68M | -39.06M | -47.86M | 5.31M | -77.23M | -68.47M | -89.57M | -47.37M | -65.62M | -56.30M | -44.50M | -52.80M | -43.64M | -37.72M | -79.42M | -18.25M |
|
Net Income towards Common Stockholders (Quarter)
|
| -22.30M | -21.08M | -15.27M | -14.72M | -20.27M | -21.27M | -10.24M | -27.47M | -18.79M | -20.59M | -22.04M | -21.89M | -27.77M | -31.40M | -23.60M | -41.43M | -28.00M | -42.55M | -53.77M | -0.70M | -41.56M | 399.47M | -36.53M | 8.21M | -46.68M | -39.06M | -47.86M | 6.81M | -77.23M | -68.47M | -89.57M | -73.21M | -65.62M | -56.30M | -44.38M | -73.26M | -43.64M | -37.72M | -79.42M | -18.25M |
|
EPS (Basic) (Quarter)
|
| -0.90 | -0.84 | -0.61 | -0.58 | -0.80 | -0.83 | -0.40 | -0.00M | -590.00 | -570.00 | -0.59 | -0.00M | -0.74 | -0.83 | -0.58 | -0.97 | -0.63 | -0.96 | -1.21 | -0.01 | -0.91 | 8.68 | -0.79 | 0.17 | -1.00 | -0.84 | -1.02 | 0.15 | -1.63 | -1.44 | -1.88 | -1.53 | -1.36 | -1.16 | -0.91 | -1.50 | -0.82 | -0.69 | -1.38 | -0.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | -1.04 | | -0.96 | -1.21 | -0.01 | -0.91 | 8.51 | -0.79 | 0.17 | -1.00 | -0.84 | -1.02 | 0.15 | -1.63 | -1.44 | -1.88 | -1.53 | -1.36 | -1.16 | -0.91 | -1.50 | -0.82 | -0.69 | -1.38 | -0.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
22.08M | 24.70M | 25.08M | 24.97M | 25.04M | 25.44M | 25.56M | 25.55M | 26.98M | 31.71M | 33.97M | 37.25M | 35.64M | 37.68M | 37.75M | 40.74M | 40.00M | 44.28M | 44.33M | 44.38M | 44.47M | 45.47M | 46.04M | 45.89M | 45.99M | 46.60M | 46.63M | 46.68M | 46.74M | 47.44M | 47.54M | 47.62M | 47.67M | 48.38M | 48.62M | 48.72M | 48.65M | 53.11M | 54.54M | 55.88M | 57.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 40.00M | | 44.33M | 44.38M | 44.47M | 45.47M | 46.93M | 46.78M | 46.84M | 46.60M | 46.63M | 46.68M | 46.74M | 47.44M | 47.54M | 47.77M | 47.67M | 48.38M | 48.50M | 48.58M | 48.65M | 53.11M | 54.81M | 55.88M | 57.50M |
|
EBITDA (Quarter)
|
| -17.62M | -25.18M | -12.47M | -17.83M | -19.95M | -20.86M | -10.22M | -25.46M | -18.97M | -23.97M | -22.83M | -23.66M | -25.30M | -30.19M | -29.77M | -33.43M | -33.28M | -37.90M | -44.12M | 6.88M | -49.12M | 392.53M | -49.82M | -2.77M | -57.13M | -67.39M | -73.23M | 41.52M | -71.43M | -68.42M | -95.69M | -68.20M | -68.11M | -56.58M | -44.76M | -69.36M | -44.64M | -42.82M | -80.37M | -36.56M |
|
Interest Expenses (Quarter)
|
| 0.60M | 0.55M | 0.50M | 0.47M | 0.50M | 0.50M | 0.58M | 0.83M | 0.42M | 0.56M | 0.52M | 0.66M | 0.96M | 0.94M | 0.96M | -0.32M | 0.97M | 0.97M | 0.94M | 0.94M | 1.55M | 1.90M | 1.92M | 2.10M | 2.52M | 2.69M | 3.07M | 3.42M | 3.56M | 6.84M | 15.44M | 15.71M | 16.10M | 16.16M | 16.61M | 14.88M | 15.11M | 15.59M | 16.72M | 14.57M |
|
Shares Outstanding (Quarter)
|
24.33M | | | | 25.26M | 25.48M | 25.62M | 25.64M | 31.34M | 31.77M | 37.13M | 37.28M | 37.35M | 37.76M | 37.84M | 43.61M | 43.71M | 44.30M | 44.44M | 44.49M | 44.78M | 45.92M | 46.05M | 46.21M | 46.30M | 46.64M | 46.68M | 46.82M | 46.97M | 47.55M | 47.70M | 47.81M | 47.83M | 48.49M | 48.69M | 48.74M | 48.99M | 54.70M | 54.87M | 62.17M | 62.34M |
|
Tax Rate (Quarter)
|
| -2.56 | 1.56 | -1.17 | -5.32 | | | 2.64 | -1.05 | 0.49 | -1.78 | 0.15 | 0.98 | | | | | | | | 95.92 | -0.52 | 0.81 | -0.24 | -45.17 | 1.30 | 0.81 | 0.68 | 19.50 | 1.54 | -0.24 | 0.08 | -2.65 | -1.01 | -1.71 | -0.20 | -4.49 | -1.15 | -1.14 | -10.46 | 17.66 |