|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 430.78M | 410.75M | 396.50M | 374.54M | 361.55M | 343.74M | 338.74M | 329.35M | 329.52M | 201.26M | 174.42M | 45.28M | 47.00M | 29.34M | 56.71M | 76.51M | 132.90M | 38.30M | 29.80M | 36.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 126.45M | 146.90M | 256.64M | 249.85M | 264.18M | 232.41M | 190.37M | 128.28M | 96.51M | 88.40M | 63.08M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 430.78M | 410.75M | 396.50M | 374.54M | 361.55M | 343.74M | 338.74M | 329.35M | 329.52M | 327.71M | 321.32M | 301.92M | 296.86M | 293.52M | 289.12M | 266.88M | 261.17M | 134.81M | 118.20M | 99.27M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 15.43M | 1.06M | 23.79M | 22.62M | 19.68M | 18.33M | 19.02M | 22.55M | 24.37M | 24.08M | 25.41M | 29.28M | 31.78M | 31.09M | 32.14M | 28.26M | 23.55M | 33.03M | 29.97M | 26.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M | 0.17M | 0.20M | 0.10M | | 0.20M | | 0.10M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 15.56M | 1.23M | 23.99M | 22.72M | 19.68M | 18.53M | 19.02M | 22.65M | 24.37M | 24.08M | 25.41M | 29.28M | 31.78M | 31.09M | 32.14M | 28.26M | 23.55M | 33.03M | 29.97M | 26.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 6.57M | 9.03M | 7.89M | 9.20M | 8.71M | 7.47M | 5.51M | 4.31M | 4.97M | 5.12M | 5.11M | 6.37M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 4.18M | 4.24M | 4.92M | 4.07M | 3.40M | 3.48M | 3.36M | 4.74M | 5.52M | 4.91M | 4.47M | 7.37M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 10.47M | 9.53M | 9.38M | 9.40M | 9.88M | 7.28M | 7.92M | 8.02M | 7.67M | 9.91M | 12.79M | 12.28M | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 21.23M | 22.79M | 22.19M | 24.43M | 22.68M | 18.04M | 16.96M | 16.63M | 18.33M | 20.86M | 26.12M | 28.63M | 33.19M | 32.97M | 32.77M | 31.03M | 30.14M | 54.96M | 54.76M | 50.96M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 9.01M | 7.45M | 6.51M | 13.88M | 9.98M | 6.08M | 6.80M | 6.95M | 6.90M | 9.22M | 9.23M | 9.52M | 8.67M | 9.38M | 9.56M | 8.84M | 7.25M | 10.48M | 9.29M | 8.72M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 476.44M | 459.43M | 448.95M | 435.46M | 413.90M | 386.19M | 381.52M | 375.47M | 379.12M | 381.87M | 382.10M | 369.35M | 370.50M | 366.96M | 363.59M | 335.00M | 322.12M | 233.28M | 212.26M | 185.72M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 15.78M | 16.47M | 17.96M | 19.64M | 21.98M | 21.20M | 19.81M | 18.69M | 18.05M | 17.29M | 17.93M | 17.49M | 18.20M | 17.66M | 17.15M | 16.46M | 15.75M | 25.77M | 23.67M | 21.37M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 10.12M | 9.90M | 9.63M | 9.32M | 8.68M | | | | | | | | | | | 6.57M | | 23.46M | 26.38M | 26.71M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 12.17M | 11.37M | 10.53M | 9.69M | 8.53M | 7.51M | 7.52M | 7.13M | 6.48M | 6.00M | 6.03M | 5.34M | 4.98M | 4.78M | 4.03M | 16.52M | 16.33M | 135.15M | 131.79M | 109.16M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 22.30M | 21.28M | 20.17M | 19.02M | 17.20M | 7.51M | 7.52M | 7.13M | 6.48M | 6.00M | 6.03M | 5.34M | 4.98M | 4.78M | 4.03M | 23.09M | 16.33M | 158.61M | 158.16M | 135.87M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.40M | 1.66M | 2.58M | 2.58M | 2.59M | 2.60M | 0.91M | 0.94M | 2.60M | 1.60M | 2.60M | 2.60M | 2.61M | 2.61M | 2.61M | 2.64M | 2.64M | 4.05M | 4.67M | 3.34M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 51.60M | 51.41M | 52.57M | 71.22M | 74.78M | 59.38M | 52.06M | 50.25M | 49.14M | 47.35M | 46.47M | 44.85M | 45.42M | 44.07M | 42.94M | 61.51M | 53.49M | 210.86M | 206.51M | 180.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 528.04M | 510.84M | 501.53M | 506.69M | 488.68M | 445.57M | 433.58M | 425.72M | 428.27M | 429.22M | 428.57M | 414.20M | 415.92M | 411.03M | 406.53M | 396.51M | 375.61M | 444.14M | 418.77M | 366.67M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 6.86M | 5.82M | 9.21M | 4.19M | 5.91M | 2.11M | 3.84M | 2.58M | 3.24M | 4.79M | 5.05M | 3.98M | 7.27M | 6.38M | 6.95M | 6.73M | 9.12M | 10.63M | 13.57M | 8.66M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 6.86M | 5.82M | 9.21M | 4.19M | 5.91M | 2.11M | 3.84M | 2.58M | 3.24M | 4.79M | 5.05M | 3.98M | 7.27M | 6.38M | 6.95M | 6.73M | 9.12M | 10.63M | 13.57M | 8.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 8.92M | 0.66M | 13.25M | 8.20M | 10.78M | 10.76M | 11.04M | 5.41M | 6.79M | 10.51M | 6.05M | 7.20M | 6.65M | 6.59M | 8.85M | 6.31M | 9.11M | 24.81M | 14.98M | 8.28M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.62M | 5.88M | 6.49M | 0.27M | 4.80M | 0.27M | 0.39M | 0.29M | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 7.72M | 1.99M | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 1.32M | 1.37M | 1.43M | 1.89M | 2.70M | 0.77M | 2.69M | 3.88M | 3.99M | 4.09M | 4.24M | 4.37M | 4.52M | 4.64M | 4.76M | 4.94M | 5.15M | 0.43M | 7.92M | 7.93M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.43M | 0.81M | 0.70M | 0.79M | 0.17M | 0.53M | 0.92M | 1.72M | 0.81M | 1.49M | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 6.89M | 6.67M | 7.46M | 9.19M | 12.16M | 8.98M | 8.64M | 10.68M | 10.42M | 9.83M | 9.47M | 10.23M | 10.12M | 8.98M | 8.83M | 9.10M | 9.43M | 20.91M | 20.73M | 15.19M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 37.67M | 31.19M | 36.98M | 31.75M | 36.73M | 28.92M | 31.35M | 27.48M | 32.61M | 35.90M | 38.98M | 32.76M | 38.14M | 36.45M | 42.01M | 40.40M | 48.20M | 77.35M | 74.76M | 49.91M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 0.74M | 0.93M | 1.10M | 1.22M | 1.53M | 1.59M | 1.42M | 1.42M | 1.30M | 1.13M | 1.23M | 0.93M | 0.93M | 0.88M | 1.07M | 1.10M | 1.06M | 7.34M | 5.83M | 2.79M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | 2.41M | 2.36M | 2.04M | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 21.21M | 20.84M | 20.46M | 43.56M | 43.13M | 42.20M | 41.42M | 40.41M | 39.38M | 38.31M | 37.22M | 36.08M | 39.58M | 38.49M | 32.62M | 31.47M | 35.53M | 31.21M | 29.32M | 27.40M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.04M | 1.69M | 1.81M | 1.57M | 1.47M | 1.22M | 1.23M | 1.10M | 1.18M | 1.05M | 1.02M | 0.96M | | 6.99M | 0.79M | 5.90M | 5.02M | 0.88M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 58.54M | 76.54M | 81.40M | 72.70M | 74.18M | 69.31M | 73.29M | 75.33M | 77.43M | 69.77M | 74.12M | 71.19M | 76.50M | 73.13M | 82.36M | 123.70M | 118.01M | 83.65M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 62.03M | 55.33M | 60.58M | 78.23M | 83.21M | 74.28M | 75.65M | 70.53M | 74.52M | 76.43M | 78.61M | 70.83M | 75.14M | 72.14M | 76.50M | 80.12M | 83.15M | 129.61M | 123.04M | 84.53M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 7.72M | 1.99M | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 466.01M | 455.51M | 442.79M | 428.46M | 405.47M | 371.29M | 357.93M | 355.19M | 353.75M | 352.79M | 349.96M | 343.38M | 340.78M | 338.88M | 330.04M | 316.39M | 292.46M | 314.53M | 295.73M | 282.14M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 466.01M | 455.51M | 442.79M | 428.46M | 405.47M | 371.29M | 357.93M | 355.19M | 353.75M | 352.79M | 349.96M | 343.38M | 340.78M | 338.88M | 330.04M | 316.39M | 292.46M | 314.53M | 295.73M | 282.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 528.04M | 510.84M | 501.53M | 506.69M | 488.68M | 445.57M | 433.58M | 425.72M | 428.27M | 429.22M | 428.57M | 414.20M | 415.92M | 411.03M | 406.53M | 396.51M | 375.61M | 444.14M | 418.77M | 366.67M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | 1.58M | -285.44M | 0.44M | -0.76M | -348.45M | -3.00M | -403.20M | -410.47M | -2.74M | -422.74M | -1.67M | -442.71M | -450.10M | -458.45M | -3.08M | -490.58M | -520.60M | -0.82M | -577.20M | -594.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 0.04M | | 0.53M | | | | 1.19M | | 1.53M | | 1.33M | 1.48M | 1.36M | 1.20M | 1.11M | 1.97M | 1.78M | 1.85M | 1.57M | |