Qt Imaging Holdings Cash Flow Statement (2021-2026) | QTI

Cash Flow Statement Mar2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter) -0.04M-0.20M-0.87M-0.37M-0.64M-0.40M-1.37M-1.99M-1.43M-1.50M-1.18M-4.30M-1.25M-3.62M-3.49M-9.79M-4.00M-4.56M-1.39M-5.66M
Depreciation and Depletion (Quarter) 0.07M0.07M0.08M0.08M0.05M0.04M0.02M-0.01M0.04M0.04M0.04M-0.02M0.02M
Share-based Compensation (Quarter) 0.21M0.21M0.20M0.10M0.04M0.13M0.12M0.10M0.22M0.20M0.28M0.38M
Gains from Investment Securities (Quarter) -0.03M-0.23M-0.13M-0.03M0.02M-0.21M-0.01M0.01M0.70M0.02M0.08M-0.00M0.17M
Asset Writedowns and Impairment (Quarter) 0.00M-290.00
Cash from Restructuring (Quarter) 3.71M0.00M-0.02M
Cash from Operations (Quarter) -1.34M-0.23M-0.14M-0.29M-0.60M-0.99M-0.53M-0.44M-0.69M-5.98M-0.98M-1.85M-1.23M-3.54M-1.44M-0.88M-3.14M-3.65M
Depreciation, Depletion & Amortization
Amortization of Deferred Charges (Quarter) 0.04M0.06M0.06M0.06M
Depreciation & Amortization (CF) (Quarter) 0.12M0.12M0.12M0.13M0.10M0.09M0.02M0.03M0.04M0.04M0.04M0.02M0.02M
Change in Working Capital
Change in Receivables (Quarter) 0.01M-0.01M0.02M-0.02M0.48M0.19M-0.41M-0.19M2.71M0.87M-0.41M2.54M0.57M
Change in Inventory (Quarter) -0.05M-0.00M0.01M-0.06M-0.59M-0.77M-0.17M0.02M-0.27M0.36M2.01M-0.18M1.80M
Change in Account Payables (Quarter) 0.03M-0.02M-0.01M0.18M-0.01M0.37M0.17M0.39M0.39M0.15M-0.06M-2.12M-0.16M0.22M0.11M0.06M0.71M0.30M1.38M-0.49M
Change in Accured Expenses (Quarter) 0.01M0.00M-0.01M0.01M-0.15M-982.000.03M0.03M-0.06M0.44M-0.62M-1.32M1.37M-0.82M0.94M0.46M-0.03M1.42M-1.41M1.21M
Other Working Capital Changes (Quarter) 0.01M-0.02M-0.19M-0.17M-0.19M0.03M0.01M0.01M0.06M0.88M-0.33M-0.09M-0.26M0.64M0.59M-0.93M0.01M0.25M
Investing Activities
Capital Expenditures (Quarter) -0.18M-0.17M-0.01M0.01M-0.01M0.03M0.01M0.05M0.05M0.08M0.02M
Cash from Investing Activities (Quarter) -0.48M10.31M-10.31M-0.02M0.01M-0.01M-0.05M-0.05M-0.08M-0.02M
Financing Activities
Other financing activities (Quarter) -0.46M0.24M
Cash from Financing Activities (Quarter) 0.05M234.33M-0.29M0.68M0.92M0.39M0.27M0.80M11.43M-0.03M-1.18M0.91M5.35M0.52M0.57M11.91M0.16M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter) 0.03M6.90M0.95M0.07M1.00M0.70M-0.02M16.89M0.15M
Dividend Payments
Dividends Paid - Common (Quarter) 498.00
Additional items
Change in Cash (Quarter) 0.05M2.01M-1.63M-0.23M-0.14M0.43M-0.41M-0.08M-0.14M-0.20M0.13M5.46M-1.04M-3.04M-0.37M1.82M-0.97M-0.31M8.73M-3.51M
Free Cash Flow (Quarter) -1.16M-0.06M-0.14M-0.29M-0.60M-0.99M-0.53M-0.43M-0.69M-5.98M-1.01M-1.86M-1.28M-3.54M-1.49M-0.88M-3.22M-3.67M
Net Cash Flow (Quarter) 0.05M234.33M-1.63M-0.23M-0.14M-0.29M-0.41M10.23M-10.45M-0.20M0.13M5.46M-1.01M-3.04M-0.37M1.82M-0.97M-0.31M8.69M-3.51M