|
Revenue
|
| | | | | | | | | | | 0.15M | 0.20M | 0.35M | 0.85M | 0.63M | 0.14M | 0.16M | 244.00 | 0.15M | 0.20M | 0.14M | 0.02M | 0.05M |
|
Cost of Revenue
|
| | | | | | | | | | | 0.13M | 0.18M | 0.31M | 0.74M | 0.46M | 0.10M | 0.12M | 0.01M | 0.11M | 0.14M | 0.11M | 0.02M | 0.04M |
|
Gross Profit
|
| | | | | | | | | | | 0.02M | 0.02M | 0.04M | 0.12M | 0.17M | 0.04M | 0.04M | -0.00M | 0.04M | 0.06M | 0.04M | 0.00M | 0.01M |
|
Selling, General & Administrative
|
| | | 79.00 | 59.00 | 42.00 | 54.00 | 211.00 | | 134.00 | | 0.05M | 0.40M | 0.27M | 0.12M | 0.14M | 0.10M | 0.14M | 0.08M | 0.09M | 0.08M | 0.16M | 0.08M | 0.08M |
|
Other Operating Expenses
|
0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.56M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Expenses
|
0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.05M | 0.96M | 0.27M | 0.13M | 0.14M | 0.10M | 0.15M | 0.09M | 0.09M | 0.09M | 0.16M | 0.09M | 0.09M |
|
Operating Income
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
EBIT
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
EBT
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
Profit After Tax
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
Income from Continuing Operations
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
Consolidated Net Income
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
Income towards Parent Company
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
Net Income towards Common Stockholders
|
-0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.93M | -0.24M | -0.01M | 0.02M | -0.06M | -0.11M | -0.09M | -0.05M | -0.03M | -0.12M | -0.09M | -0.07M |
|
EPS (Basic)
|
| | | | | | | 0.00 | 0.00 | 0.00 | | -0.01 | -0.21 | -0.05 | 0.00 | 0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 |
|
EPS (Weighted Average and Diluted)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.21 | -0.05 | 0.00 | 0.01 | -0.01 | -0.02 | -0.02 | -0.01 | -0.01 | -0.03 | -0.02 | -0.02 |
|
Shares Outstanding (Weighted Average)
|
| | | | | | | 4.01M | 4.38M | 4.38M | | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M |
|
Shares Outstanding (Diluted Average)
|
2.17M | 3.50M | 3.50M | 3.17M | 3.89M | 3.50M | 3.97M | 4.01M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M | 4.38M |
|
EBITDA
|
| -0.00M | -0.00M | -0.00M | -0.01M | -0.00M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.03M | -0.91M | -0.24M | 0.04M | 0.02M | -0.09M | -0.09M | -0.09M | -0.09M | 0.01M | -0.13M | -0.10M | -0.08M |