|
Cash & Equivalents (Quarter)
|
| | | | | | 402.39M | 346.16M | 320.70M | 283.01M | 343.37M | 297.96M | 235.39M | 241.21M | 232.84M | 250.82M | 142.52M | 192.32M | 196.39M | 174.71M | 140.87M | 153.56M | 172.45M | 225.83M | 230.52M | 145.07M |
|
Short-term Investments (Quarter)
|
| | | | | | 1,165.14M | 1,197.57M | 1,126.97M | 1,065.44M | 924.75M | 857.34M | 826.34M | 741.94M | 676.83M | 876.61M | 928.28M | 817.31M | 741.47M | 666.31M | 769.90M | 706.75M | 625.04M | 777.91M | 740.28M | 759.64M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 1,567.53M | 1,543.73M | 1,447.67M | 1,348.45M | 1,268.12M | 1,155.30M | 1,061.73M | 983.15M | 909.67M | 1,127.44M | 1,070.81M | 1,009.63M | 937.86M | 841.01M | 910.77M | 860.31M | 797.49M | 1,003.73M | 970.81M | 904.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 23.43M | 23.43M | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | 10.62M | 8.61M | 15.76M | 13.79M | 10.33M | 10.35M | 10.59M | 11.48M | 8.95M | 10.13M | 12.71M | 35.40M | 12.18M | 12.70M | 11.52M | 11.17M | 8.75M | 11.80M | 10.84M | 11.18M |
|
Current Assets (Quarter)
|
| | | | | | 1,578.15M | 1,552.34M | 1,463.43M | 1,362.24M | 1,278.45M | 1,165.65M | 1,072.32M | 994.62M | 918.62M | 1,137.57M | 1,083.52M | 1,045.04M | 973.47M | 853.71M | 922.29M | 871.48M | 806.24M | 1,015.53M | 981.64M | 915.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 91.22M | 135.68M | 166.18M | 200.74M | 233.78M | 268.23M | 295.93M | 311.36M | 323.87M | 321.90M | 313.16M | 315.64M | 321.53M | 317.51M | 299.99M | 289.46M | 266.39M | 250.32M | 251.45M | 240.21M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 12.22M | 11.07M | 18.23M | 18.12M | 18.43M | 18.25M | 18.35M | 18.33M | 19.86M | 23.33M | 24.29M | 24.28M | 24.10M | 25.08M | 26.38M | 26.25M | 26.13M | 22.13M | 21.59M | 15.87M |
|
Non-Current Assets (Quarter)
|
| | | | | | 164.92M | 206.95M | 252.22M | 306.76M | 345.15M | 377.46M | 403.08M | 416.55M | 428.65M | 428.20M | 418.46M | 418.94M | 423.31M | 418.26M | 400.11M | 387.41M | 362.15M | 327.70M | 326.51M | 313.21M |
|
Assets (Quarter)
|
| | | | | | 1,743.08M | 1,759.29M | 1,715.65M | 1,669.00M | 1,623.60M | 1,543.11M | 1,475.41M | 1,411.17M | 1,347.28M | 1,565.77M | 1,501.98M | 1,463.98M | 1,396.78M | 1,271.98M | 1,322.39M | 1,258.89M | 1,168.39M | 1,343.23M | 1,308.16M | 1,229.09M |
|
Accounts Payables (Quarter)
|
| | | | | | 14.13M | 22.40M | 14.18M | 10.12M | 23.11M | 17.21M | 21.42M | 17.20M | 12.47M | 9.62M | 12.96M | 11.51M | 15.23M | 9.63M | 6.47M | 7.79M | 6.48M | 6.45M | 11.82M | 7.36M |
|
Payables (Quarter)
|
| | | | | | 14.13M | 22.40M | 14.18M | 10.12M | 23.11M | 17.21M | 21.42M | 17.20M | 12.47M | 9.62M | 12.96M | 11.51M | 15.23M | 9.63M | 6.47M | 7.79M | 6.48M | 6.45M | 11.82M | 7.36M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 5.60M | 5.60M | 9.12M | 7.83M | 8.72M | 9.06M | 7.48M | 9.27M | 19.68M | 18.94M | 10.18M | 8.74M | 66.53M | 19.67M | 32.21M | 13.33M | 18.43M | 13.99M | 14.52M | 15.42M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 2.63M | 1.56M | | 7.28M | 3.22M | 4.41M | | | 6.18M | 59.20M | 57.35M | 4.80M | 11.95M | 11.95M | 10.13M | 7.30M | 6.38M | 4.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | 1.52M | 0.15M | 0.02M | 0.02M | 2.58M | 0.50M | 1.37M | 3.99M | 4.62M | 4.89M | 5.01M | 5.11M | 3.07M | 5.39M | 5.53M | 3.32M | 3.40M | 3.49M | 4.65M | 4.85M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 25.27M | 36.28M | 30.61M | 28.05M | 39.81M | 45.39M | 46.81M | 43.52M | 47.73M | 46.30M | 57.09M | 100.67M | 112.40M | 60.69M | 64.88M | 52.31M | 49.17M | 48.04M | 61.55M | 43.77M |
|
Capital Leases (Quarter)
|
| | | | | | 38.71M | 44.12M | 39.38M | 39.98M | 39.34M | 38.69M | 38.01M | 37.30M | 36.59M | 35.86M | 35.10M | 34.31M | 33.52M | 32.71M | 31.86M | 31.00M | 30.11M | 29.22M | 28.28M | 27.32M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 1.69M | 1.69M | 1.69M | 1.69M | 1.68M | 1.69M | 1.70M | 1.72M | 1.73M | 1.75M | 1.77M | 1.79M | 1.81M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | 22.52M | 22.10M | 36.76M | 58.82M | 64.75M | 63.64M | 62.56M | 61.48M | 60.17M | 58.88M | 57.62M | 56.26M | 55.65M | 54.37M | 52.91M | 51.47M | 49.98M | 35.73M | 34.48M | 33.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 119.10M | | 0.32M | 3.55M | 4.44M | 7.59M | 5.87M | 10.16M | 9.29M | 9.20M | 11.99M | 10.56M | 13.14M | 13.57M | 12.37M | 15.52M | 13.41M | 14.50M | 13.71M | 15.00M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 115.85M | | 106.75M | 129.06M | 146.32M | 147.72M | 149.99M | 142.30M | 147.00M | 143.55M | 149.81M | 193.76M | 201.56M | 147.78M | 152.18M | 134.78M | 130.18M | 112.99M | 125.47M | 104.42M |
|
Total Liabilities (Quarter)
|
| | | | | | 234.95M | 102.50M | 107.06M | 132.62M | 150.76M | 155.32M | 155.86M | 152.47M | 156.29M | 152.75M | 161.80M | 204.32M | 214.70M | 161.35M | 164.55M | 150.29M | 143.59M | 127.48M | 139.18M | 119.42M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | 1,506.43M | 1,655.09M | 1,606.89M | 1,534.69M | 1,471.15M | 1,386.10M | 1,317.84M | 1,256.99M | 1,189.25M | 1,411.27M | 1,338.41M | 1,257.87M | 1,180.27M | 1,110.62M | 1,157.85M | 1,108.60M | 1,024.80M | 1,215.75M | 1,168.97M | 1,109.67M |
|
Shareholder's Equity (Quarter)
|
| | | | | | 1,506.43M | 1,655.09M | 1,606.89M | 1,534.69M | 1,471.15M | 1,386.10M | 1,317.84M | 1,256.99M | 1,189.25M | 1,411.27M | 1,338.41M | 1,257.87M | 1,180.27M | 1,110.62M | 1,157.85M | 1,108.60M | 1,024.80M | 1,215.75M | 1,168.97M | 1,109.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 1,743.08M | 1,759.29M | 1,715.65M | 1,669.00M | 1,623.60M | 1,543.11M | 1,475.41M | 1,411.17M | 1,347.28M | 1,565.77M | 1,501.98M | 1,463.98M | 1,396.78M | 1,271.98M | 1,322.39M | 1,258.89M | 1,168.39M | 1,343.23M | 1,308.16M | 1,229.09M |
|
Retained Earnings (Quarter)
|
| | | | | | -1971.73M | -0.63M | -2023.61M | -2113.96M | -2208.79M | -22.08M | -17.87M | -12.36M | -2656.68M | -6.32M | -2880.66M | -1.39M | -0.52M | 0.94M | 0.43M | -3472.94M | -0.11M | -3693.46M | -3793.56M | -3894.36M |
|
Treasury Shares (Quarter)
|
| | | | | | 11.32M | 11.00M | 10.55M | 11.22M | 16.28M | 16.38M | 16.56M | 19.44M | 26.79M | 23.79M | 4.32M | 22.28M | 31.67M | 29.59M | 6.58M | 23.32M | 8.41M | 32.28M | 7.38M | 26.52M |