|
Cash & Equivalents (Quarter)
|
| | | | | | | | 7.48M | | 2.69M | 5.25M | 2.86M | 3.40M | 4.80M | 3.20M | 2.40M | 1.83M | 2.85M | 3.12M | 3.62M | 3.82M | 1.70M | 1.83M | 3.82M | 3.12M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | 0.35M | | | | | | | | | | 1.96M | 1.90M | 1.80M | 1.70M | 1.66M | 1.60M | 1.50M | 1.40M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 0.72M | | 0.83M | 0.50M | 0.52M | 0.40M | 0.23M | 0.16M | 0.59M | 0.57M | 0.65M | 0.19M | 0.87M | 0.94M | 0.69M | 0.60M | 1.26M | 1.29M |
|
Current Assets (Quarter)
|
| | | | | | | | 8.20M | | 3.51M | 15.66M | 13.37M | 17.39M | 15.67M | 14.14M | 11.29M | 15.26M | 13.22M | 10.50M | 14.93M | 12.50M | 8.48M | 6.02M | 20.01M | 15.33M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 9.91M | 9.99M | 13.62M | 10.70M | 10.82M | 8.29M | 12.90M | 9.73M | 7.20M | 10.43M | 7.73M | 6.12M | 3.60M | | |
|
Intangibles (Quarter)
|
| | | | | | | | 0.81M | | 0.76M | 0.73M | 0.70M | 0.68M | 0.65M | 0.63M | 0.58M | 0.56M | 0.53M | 0.51M | 0.48M | 0.46M | 0.43M | 0.41M | 1.00M | 1.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 0.81M | | 0.76M | 0.73M | 0.70M | 0.68M | 0.65M | 0.63M | 0.58M | 0.56M | 0.53M | 0.51M | 0.48M | 0.46M | 0.43M | 0.41M | 1.00M | 1.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 0.05M | | | 0.05M | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.30M | | 0.05M | | 0.38M | 0.38M | 0.38M | 0.30M | 0.30M | 0.30M | 0.30M | 0.38M | 0.30M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 1.16M | | 0.81M | 0.78M | 1.09M | 1.06M | 1.04M | 0.93M | 0.88M | 0.86M | 0.83M | 0.89M | 0.78M | 0.46M | 0.43M | 0.41M | 0.38M | 0.36M |
|
Assets (Quarter)
|
| | | | | | | | 9.36M | | 4.32M | 16.44M | 14.46M | 18.45M | 16.71M | 15.07M | 12.17M | 16.12M | 14.05M | 11.39M | 15.71M | 12.96M | 8.91M | 6.42M | 20.39M | 15.69M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 0.92M | | 0.77M | 0.28M | 0.61M | 0.28M | 0.71M | 0.24M | 0.53M | 0.36M | 0.82M | 0.22M | 0.91M | 0.64M | 0.87M | 1.86M | 1.26M | 1.78M |
|
Payables (Quarter)
|
| | | | | | | | 0.92M | | 0.77M | 0.28M | 0.61M | 0.28M | 0.71M | 0.24M | 0.53M | 0.36M | 0.82M | 0.22M | 0.91M | 0.64M | 0.87M | 1.86M | 1.26M | 1.78M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 0.58M | | 1.86M | 1.57M | 1.18M | 2.09M | 1.83M | 2.59M | 1.31M | 2.12M | 1.39M | 1.50M | 1.53M | 2.47M | 1.72M | 2.16M | 2.54M | 1.82M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.01M | | 0.04M | 0.06M | 0.60M | 0.12M | 0.72M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M |
|
Short term Debt (Quarter)
|
| | | | | | | | 0.60M | | 4.42M | 4.27M | 4.12M | 4.02M | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 4.58M | | 3.67M | 3.60M | 3.53M | 4.16M | 4.41M | 4.58M | 3.58M | 4.22M | 3.95M | 3.47M | 4.18M | 4.86M | 4.34M | 5.76M | 5.55M | 5.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 4.12M | | | | 3.52M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 2.20M | | 0.37M | | 2.20M | 9.91M | 4.12M | | 3.95M | 3.67M | 2.92M | 3.37M | 3.22M | 2.47M | 2.92M | 2.17M | 2.02M | 1.87M | 2.32M | 2.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | -2.20M | | 8.33M | | 5.29M | -2.64M | 2.93M | | 3.69M | 3.98M | 3.58M | 3.62M | 3.35M | 3.47M | 3.58M | 4.86M | 4.34M | 5.76M | 4.95M | 4.75M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 8.70M | | 7.49M | 7.27M | 7.05M | 7.54M | 7.64M | 7.65M | 6.51M | 7.00M | 6.58M | 5.95M | 6.50M | 7.03M | 6.36M | 7.64M | 7.27M | 6.92M |
|
Total Debt (Quarter)
|
| | | | | | | | 4.72M | | 4.42M | 4.27M | 7.65M | 4.02M | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | -14.85M | -16.25M | 0.66M | -0.73M | -3.17M | 9.17M | 7.41M | 10.91M | 9.07M | 7.41M | 5.66M | 9.13M | 7.48M | 5.44M | 9.20M | 5.93M | 2.55M | -1.21M | 13.12M | 8.77M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 9.36M | | 4.32M | 16.44M | 14.46M | 18.45M | 16.71M | 15.07M | 12.17M | 16.12M | 14.05M | 11.39M | 15.71M | 12.96M | 8.91M | 6.42M | 20.39M | 15.69M |
|
Treasury Shares (Quarter)
|
| | | | | | | | 2.93M | | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | 2.93M | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | 31.66M | | -32.42M | 47.62M | 47.86M | 53.97M | 54.23M | 54.50M | 51.87M | 57.66M | 57.98M | 58.30M | 64.37M | 64.90M | 65.23M | -66.62M | 84.09M | 84.74M |