|
Revenue
|
7.85M | 7.80M | 8.96M | 9.87M | 8.30M | 7.78M | 7.86M | 9.49M | 11.13M | 11.79M | 12.40M | 15.17M | 17.53M | 18.91M | 18.74M |
|
Cost of Revenue
|
3.32M | 3.79M | 4.15M | 4.82M | 5.07M | 5.07M | 5.07M | 5.21M | 5.53M | 5.78M | 6.70M | 8.44M | 8.97M | 9.26M | 9.87M |
|
Gross Profit
|
4.23M | 4.02M | 4.82M | 5.05M | 4.00M | 3.59M | 3.80M | 4.28M | 5.60M | 6.01M | 5.70M | 6.74M | 8.56M | 9.64M | 8.87M |
|
Research & Development
|
1.09M | 1.22M | 1.16M | 1.17M | 1.07M | 1.03M | 0.94M | 1.03M | 1.22M | 1.25M | 1.65M | 1.71M | 2.10M | 2.76M | 3.17M |
|
Selling, General & Administrative
|
2.02M | 2.15M | 1.96M | 2.02M | 2.02M | 1.88M | 1.97M | 2.01M | 2.04M | 2.28M | 2.48M | 2.54M | 3.02M | 3.35M | 3.65M |
|
Other Operating Expenses
|
| 2.16M | 1.92M | 1.70M | 1.62M | 1.70M | 1.51M | 1.58M | 1.84M | 1.88M | 2.21M | 2.51M | 2.95M | 3.13M | 3.34M |
|
Operating Expenses
|
3.11M | 5.54M | 5.04M | 4.88M | 4.70M | 4.60M | 4.41M | 4.63M | 5.10M | 5.41M | 6.34M | 6.76M | 8.06M | 9.23M | 10.15M |
|
Operating Income
|
-0.73M | -1.53M | -0.22M | 0.17M | -0.70M | -1.01M | -0.61M | -0.51M | 0.50M | 0.60M | -0.64M | 0.04M | 0.49M | 0.41M | -1.28M |
|
EBIT
|
-0.73M | -1.53M | -0.22M | 0.17M | -0.70M | -1.01M | -0.61M | -0.51M | 0.50M | 0.60M | -0.64M | 0.04M | 0.49M | 0.41M | -1.28M |
|
Other Non Operating Income
|
0.15M | -0.01M | 0.02M | -0.04M | 0.10M | 0.23M | -0.05M | -0.09M | 0.01M | -0.03M | -0.00M | 0.11M | -0.04M | -0.05M | 0.10M |
|
Non Operating Income
|
| -0.42M | -0.53M | -0.67M | -0.68M | -0.65M | -1.06M | -1.16M | 0.00M | -0.04M | -0.00M | | -0.04M | -0.05M | 0.10M |
|
EBT
|
-0.88M | -1.94M | -0.75M | -0.51M | -1.38M | -1.65M | -1.68M | -1.51M | 0.50M | 0.56M | -0.64M | 0.22M | 0.45M | 0.36M | -1.18M |
|
Tax Provisions
|
-0.00M | -0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.15M |
|
Profit After Tax
|
-0.88M | -1.95M | -0.75M | -0.51M | -1.38M | -1.66M | -1.68M | -1.51M | 0.50M | 0.56M | -0.65M | 0.21M | 0.44M | 0.36M | -1.33M |
|
Income from Continuing Operations
|
-0.88M | -1.94M | -0.75M | -0.51M | -1.38M | -1.66M | -1.68M | -1.51M | 0.50M | 0.56M | -0.65M | 0.21M | 0.44M | 0.36M | -1.33M |
|
Consolidated Net Income
|
-0.88M | -1.94M | -0.75M | -0.51M | -1.38M | -1.66M | -1.68M | -1.51M | 0.50M | 0.56M | -0.65M | 0.21M | 0.44M | 0.36M | -1.33M |
|
Income towards Parent Company
|
-0.88M | -1.94M | -0.75M | -0.51M | -1.38M | -1.66M | -1.68M | -1.51M | 0.50M | 0.56M | -0.65M | 0.21M | 0.44M | 0.36M | -1.33M |
|
Net Income towards Common Stockholders
|
-0.88M | -1.94M | -0.75M | -0.51M | -1.38M | -1.66M | -1.68M | -1.51M | 0.50M | 0.56M | -0.65M | 0.21M | 0.44M | 0.36M | -1.33M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | | | | | | -0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M | 0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
89.37M | 89.37M | 89.37M | 89.37M | 90.44M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M | 90.48M |
|
Shares Outstanding (Diluted Average)
|
| 89.37M | | | | | | 90.48M | 113.37M | 118.75M | 90.48M | 119.31M | 119.37M | 120.74M | 90.48M |
|
EBITDA
|
-0.73M | -1.53M | -0.22M | 0.17M | -0.70M | -1.01M | -0.61M | -0.51M | 0.50M | 0.60M | -0.64M | 0.04M | 0.49M | 0.41M | -1.28M |
|
Tax Rate
|
0.35% | 0.17% | | | | | | | 0.62% | | | 1.48% | 0.68% | 0.81% | |