|
Net Income (Quarter)
|
| | -1.49M | -0.74M | -1.60M | -2.94M | -1.08M | -3.04M | -3.02M | -3.43M | -0.71M |
|
Share-based Compensation (Quarter)
|
| | 0.97M | 0.70M | 0.48M | 0.33M | 0.21M | 0.30M | 2.12M | 1.41M | 0.98M |
|
Deferred Taxes (Quarter)
|
| | | | | 0.28M | 0.00M | 0.00M | 0.00M | 0.08M | |
|
Gains from Investment Securities (Quarter)
|
3.75M | 3.96M | 0.00M | 0.00M | 0.00M | 4.02M | 0.43M | 0.42M | 0.42M | 0.33M | 1.30M |
|
Cash from Operations (Quarter)
|
| | 10.61M | 4.29M | 10.51M | 9.98M | 9.30M | 8.95M | 9.67M | 9.78M | 8.94M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 11.17M | 10.78M | 11.09M | 11.54M | 10.99M | 11.38M | 11.24M | 11.87M | 12.55M |
|
Change in Receivables (Quarter)
|
| | -1.99M | 8.60M | -1.17M | -2.14M | -1.48M | 1.84M | -2.47M | -0.47M | 0.22M |
|
Change in Inventory (Quarter)
|
| | 1.30M | 2.73M | 0.15M | -0.77M | -0.79M | 2.76M | 1.17M | -0.73M | 1.28M |
|
Change in Accured Expenses (Quarter)
|
| | -1.81M | 5.15M | 1.17M | -1.39M | -3.54M | 3.42M | -0.19M | -3.11M | -1.63M |
|
Capital Expenditures (Quarter)
|
| | 1.57M | 1.19M | -2.44M | -0.10M | 0.14M | 3.34M | 7.05M | 1.82M | 2.07M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | 0.10M | 0.03M | | | 0.31M | 0.13M |
|
Cash from Investing Activities (Quarter)
|
| | -1.63M | -1.19M | -4.12M | -3.36M | -3.65M | -1.57M | -4.39M | -23.33M | -1.95M |
|
Other financing activities (Quarter)
|
| | -0.09M | -0.23M | 0.36M | -0.11M | -0.03M | -0.00M | -0.13M | 0.08M | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | 5.50M | 8.60M | 8.58M | 3.42M | | 83.60M | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | 4.34M | 5.17M | 6.30M | 1.72M | 4.60M | 1.00M | 2.51M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | 0.63M |
|
Cash from Financing Activities (Quarter)
|
| | -8.16M | -6.55M | -6.40M | -5.03M | -5.52M | -5.70M | -11.78M | 15.24M | -9.44M |
|
Exchange Rate Effect (Quarter)
|
| | 0.30M | -0.26M | -0.18M | 0.19M | -0.85M | 0.01M | 0.61M | -0.02M | 0.07M |
|
Change in Cash (Quarter)
|
| | 1.12M | -3.72M | -0.20M | 1.73M | -0.72M | 1.69M | -5.89M | 1.91M | -2.37M |
|
Free Cash Flow (Quarter)
|
| | 9.04M | 3.10M | 12.95M | 10.08M | 9.16M | 5.61M | 2.62M | 7.95M | 6.87M |
|
Net Cash Flow (Quarter)
|
| | 0.81M | -3.46M | -0.02M | 1.58M | 0.13M | 1.68M | -6.50M | 1.68M | -2.45M |