|
Revenue (Quarter)
|
| | | | | | | | | | 18.22M | 19.13M | 28.26M | 18.16M | 21.60M | 22.13M | | 3.09M | 3.32M | 2.66M | 5.20M | 3.62M | 3.52M | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | 12.83M | 12.48M | 18.62M | 12.70M | 13.66M | 14.13M | | 1.94M | 2.07M | 1.58M | 3.56M | 2.67M | 2.30M | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | 5.38M | 6.65M | 9.64M | 5.45M | 7.94M | 8.00M | | 1.14M | 1.25M | 1.08M | 1.63M | 0.96M | 1.21M | |
|
Research & Development (Quarter)
|
| | | | | | | | 0.07M | | | 0.03M | | | | 0.02M | | | | | | 0.00M | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.03M | 0.08M | 0.09M | 4.53M | 0.08M | 0.04M | 3.30M | 3.20M | 4.12M | 0.03M | 0.75M | 1.68M | -0.74M | 0.03M | 0.79M | 0.75M | 0.90M | 1.81M | 1.40M | |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | | |
|
Other Operating Expenses (Quarter)
|
| | | | 0.20M | 0.11M | 0.13M | 0.08M | | 0.15M | 0.07M | 0.57M | | 0.03M | 0.08M | 0.11M | 0.07M | 0.05M | 0.03M | 0.24M | 0.49M | 0.08M | 0.09M | |
|
Operating Expenses (Quarter)
|
| | | | 0.23M | 0.19M | 0.22M | 4.62M | 0.15M | 0.18M | 3.37M | 3.79M | 4.12M | 0.07M | 0.84M | 1.81M | -0.67M | 0.08M | 0.83M | 1.00M | 1.38M | 1.90M | 1.50M | |
|
Operating Income (Quarter)
|
| | | | -0.23M | -0.19M | -0.22M | -4.62M | -0.15M | -0.18M | 2.02M | 2.85M | 5.52M | -0.07M | -0.84M | -1.81M | 0.67M | -0.08M | 0.42M | 0.09M | 0.25M | -0.95M | -0.29M | |
|
EBIT (Quarter)
|
| | | | -0.23M | -0.19M | -0.22M | -4.62M | -0.15M | -0.18M | 2.02M | 2.85M | 5.52M | -0.07M | -0.84M | -1.81M | 0.67M | -0.08M | 0.42M | 0.09M | 0.25M | -0.95M | -0.29M | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | 0.34M | | 0.26M | -0.02M | -0.72M | | | 0.38M | 0.05M | | | | 0.32M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | 1.22M | | | -0.75M | -0.13M | -1.29M | 0.29M | -0.03M | -0.39M | -0.11M | -0.29M | 0.25M | |
|
EBT (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 2.43M | 2.43M | 8.73M | 0.93M | -1.58M | -1.94M | -0.63M | 0.21M | 0.39M | -0.30M | 0.15M | -1.23M | -0.04M | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.08M | 0.03M | 0.04M | |
|
Profit After Tax (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 1.95M | 2.43M | 2.57M | -0.08M | -1.58M | -1.94M | -0.63M | 1.53M | -1.17M | -0.50M | 0.45M | -1.26M | 0.40M | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | 0.55M | 0.24M | 0.16M | 0.40M | 0.15M | 0.19M | |
|
Income from Continuing Operations (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 2.43M | 2.43M | 8.73M | 0.93M | -1.58M | -1.94M | -0.63M | 0.21M | 0.35M | -0.34M | 0.07M | -1.26M | -0.08M | |
|
Consolidated Net Income (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 2.43M | 2.43M | 8.73M | 0.93M | -1.58M | -1.94M | -0.63M | 0.21M | 0.35M | -0.34M | 0.07M | -1.26M | -0.08M | |
|
Income towards Parent Company (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 2.43M | 2.43M | 8.73M | 0.93M | -1.58M | -1.94M | -0.63M | 0.21M | 0.35M | -0.34M | 0.07M | -1.26M | -0.08M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -0.24M | -0.19M | -0.22M | -4.62M | -0.15M | -0.17M | 1.95M | 2.43M | 8.73M | -0.08M | -1.67M | -1.94M | -0.63M | 0.21M | 0.11M | -0.50M | -0.33M | -1.41M | -0.26M | |
|
EPS (Basic) (Quarter)
|
| | | | 0.00 | 0.00 | 0.00 | -0.05 | 0.00 | 0.00 | 0.02 | 0.02 | 0.08 | 0.00 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | 0.02 | 0.08 | 0.00 | -0.02 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | |
|
Shares Outstanding (Quarter)
|
| | | | 104.74M | 104.65M | 90.97M | 91.38M | 95.12M | 106.98M | 100.62M | 99.93M | 102.88M | 102.83M | 110.22M | 118.28M | 114.67M | 127.76M | 127.76M | 130.79M | 128.57M | 135.48M | 167.64M | 157.41M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | 102.29M | 102.88M | 102.88M | 102.88M | 118.57M | 127.38M | 127.38M | 130.22M | 132.81M | 128.57M | 135.48M | 167.64M | 157.41M |
|
EBITDA (Quarter)
|
| | | | -0.23M | -0.19M | -0.22M | -4.62M | -0.15M | -0.18M | 2.02M | 2.85M | 5.52M | -0.07M | -0.84M | -1.81M | 0.67M | -0.08M | 0.42M | 0.09M | 0.25M | -0.95M | -0.29M | |
|
Interest Expenses (Quarter)
|
| | | | 0.01M | 745.00 | 0.00M | -0.00M | -0.00M | -0.01M | -0.41M | 0.42M | -3.21M | -0.99M | 0.03M | 0.13M | -0.17M | 0.01M | 0.35M | 0.29M | 0.82M | 0.20M | 0.05M | 3.43M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | 11.19% | -11.88% | 51.53% | -2.20% | -94.72% | |