|
Revenue
|
37.47M | 217.55M | 733.96M | 1,118.80M | 1,269.79M | 565.21M | 259.56M | 83.73M | 17.79M | 29.65M |
|
Gross Profit
|
6.76M | 35.09M | 598.58M | 720.95M | 1,140.26M | 127.80M | 18.32M | 28.19M | -4.76M | 2.11M |
|
Expense - Real Estate
|
| 0.00M | 117.99M | 0.00M | 356.81M | 80.99M | | 0.12M | | |
|
Research & Development
|
5.98M | -52.27M | 23.56M | 29.02M | 29.41M | 26.16M | 22.17M | 8.45M | 6.73M | 8.01M |
|
Selling, General & Administrative
|
6.76M | -108.79M | 28.23M | 37.21M | 41.09M | 43.82M | 69.56M | 41.68M | 38.53M | 37.89M |
|
Other Operating Expenses
|
61.56M | -583.36M | 317.83M | 267.02M | 532.50M | 283.03M | -10.93M | 31.23M | 4.82M | -1.53M |
|
Operating Expenses
|
74.31M | -744.42M | 369.62M | 333.25M | 603.01M | 353.00M | 80.80M | 81.36M | 50.09M | 44.37M |
|
Operating Income
|
-36.84M | 107.51M | 372.14M | 391.15M | 552.84M | 132.66M | 144.79M | -47.77M | -46.62M | -42.22M |
|
EBIT
|
-36.84M | 107.51M | 372.14M | 391.15M | 552.84M | 132.66M | 144.79M | -47.77M | -46.62M | -42.22M |
|
Non Operating Investment Income
|
| | | | | | | -70.42M | 153.84M | 19.46M |
|
Interest & Investment Income
|
0.46M | 1.86M | 3.28M | 5.20M | 3.00M | 108.54M | 20.31M | 16.36M | 35.96M | 52.07M |
|
Other Non Operating Income
|
1.65M | -1.46M | -1.10M | -13.20M | 3.53M | 4.04M | 2.73M | -10.21M | 21.67M | 8.41M |
|
Non Operating Income
|
-0.33M | -1.83M | -0.19M | -5.86M | | 2.85M | 0.77M | 1.67M | 4.03M | 3.35M |
|
EBT
|
-37.17M | 106.07M | 371.95M | 385.29M | 558.84M | 187.10M | 132.82M | -39.09M | 14.29M | 21.58M |
|
Tax Provisions
|
| -126.84M | 54.29M | 41.55M | 89.95M | 40.15M | 40.88M | 13.40M | 9.08M | 9.02M |
|
Profit After Tax
|
-37.17M | 86.94M | 332.67M | 362.35M | 468.89M | 146.95M | 92.44M | -52.49M | 5.51M | 12.57M |
|
Equity Income
|
-28.31M | -0.72M | -3.18M | -1.65M | -0.50M | -56.71M | -34.80M | 2.03M | 0.45M | -0.55M |
|
Investment Income
|
| | | | | 9.02M | 4.55M | | | |
|
Income from Non-Controlling Interests
|
| | | | | | -0.49M | -0.01M | | |
|
Income from Continuing Operations
|
-37.17M | 232.91M | 317.66M | 343.74M | 468.89M | 146.95M | 91.94M | -52.49M | 5.21M | 12.57M |
|
Consolidated Net Income
|
-37.17M | 232.91M | 317.66M | 343.74M | 468.89M | 146.95M | 91.94M | -52.49M | 5.21M | 12.57M |
|
Income towards Parent Company
|
-37.17M | 232.91M | 317.66M | 343.74M | 468.89M | 146.95M | 91.94M | -52.49M | 5.21M | 12.57M |
|
Net Income towards Common Stockholders
|
-37.17M | 86.94M | 332.67M | 290.16M | 3,296.18M | 958.82M | 68.45M | -38.94M | 3.90M | 8.20M |
|
EPS (Basic)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | -0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
| 329.86M | 329.86M | 325.84M | 296.44M | 253.01M | 253.65M | 245.22M | 214.67M | 180.11M |
|
Shares Outstanding (Diluted Average)
|
12.64M | 45.80M | 323.46M | 48.75M | 43.51M | 39.78M | 41.28M | 36.64M | 222.22M | 187.78M |
|
EBITDA
|
-37.17M | 86.94M | 320.69M | 367.16M | 473.47M | 141.05M | 91.25M | -349.01M | 60.96M | 129.61M |
|
Shares Outstanding
|
| | | | | 27.48M | 29.49M | | | |
|
Tax Rate
|
| | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M |