Qudian Income Statement (2016-2025) | QD

Income Statement Sep2016 Dec2016 Mar2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 355.64M715.60M834.74M1,451.01M1,491.22M269.83M2,243.65M1,928.91M1,803.16M310.52M2,220.70M2,590.92M1,931.57M957.86M165.19M125.11M713.64M515.70M63.82M347.37M378.89M201.82M105.45M110.16M160.07M21.86M11.09M29.60M63.79M55.85M53.33M55.02M52.24M25.79M3.49M8.52M
Gross Profit 287.24M647.64M780.53M1,263.14M1,396.84M190.75M2,083.07M1,808.84M1,666.21M293.62M2,142.97M2,525.38M1,874.08M899.06M142.99M115.56M700.76M478.14M59.31M314.49M351.09M178.74M52.23M-66.64M141.55M19.23M-1.58M-16.68M62.63M55.74M52.27M52.89M49.65M24.34M2.82M2.83M
Operating items
Research & Development -11.90M-27.28M-25.04M-52.66M-37.11M-6.84M-36.86M-41.24M-77.94M-9.40M-62.88M-44.10M-34.29M-54.73M-7.96M-7.53M-8.60M-39.19M-6.07M-40.07M-22.80M-19.58M-18.77M-17.39M-2.54M-10.47M-9.92M-11.28M-16.10M-15.85M-15.22M-14.58M-12.82M-13.06M-11.33M-11.10M
Selling, General & Administrative -11.70M-85.82M-41.15M-51.13M-64.28M-8.80M-69.11M-48.23M-82.53M-12.28M-67.33M-65.07M-70.77M-76.55M-10.66M-8.59M-75.71M-66.69M-16.90M-157.68M-109.79M-118.43M-34.83M-63.12M-67.76M-51.20M-65.42M-80.80M-76.17M-57.26M-47.16M-58.58M-113.56M-48.34M-65.85M-82.67M
Other Operating Expenses -141.52M-243.65M-233.20M-653.66M-841.62M-95.85M-1367.10M-1139.52M-768.52M-85.72M-828.85M-1291.59M-1649.21M-1935.28M-120.42M1.38M67.59M42.62M9.13M-75.49M-255.18M-147.51M-82.33M-330.13M-38.54M-22.20M-31.32M-48.99M-91.85M-55.27M-48.44M-48.84M-37.30M-29.89M-40.51M-25.37M
Operating Expenses -165.12M-356.75M-299.39M-757.46M-943.01M-111.49M-1473.07M-1228.99M-929.00M-107.40M-959.06M-1400.76M-1754.27M-2066.55M-139.05M-14.73M-16.73M-63.27M-13.84M-273.24M-387.77M-285.52M-135.94M-410.64M-108.84M-83.86M-106.66M-141.07M-184.13M-128.38M-110.82M-122.00M-163.67M-91.30M-117.69M-119.14M
Operating Income 193.69M367.80M558.36M695.82M559.13M51.31M773.78M702.81M886.36M168.54M1,264.21M1,219.59M226.82M-961.12M44.21M130.30M746.60M464.81M50.68M82.82M47.84M-66.43M-29.36M-299.79M66.08M-28.86M-94.10M-100.80M-107.25M-72.51M-57.38M-66.98M-111.28M-65.47M-113.87M-110.62M
EBIT 193.69M367.80M558.36M695.82M559.13M51.31M773.78M702.81M886.36M168.54M1,264.21M1,219.59M226.82M-961.12M44.21M130.30M746.60M464.81M50.68M82.82M47.84M-66.43M-29.36M-299.79M66.08M-28.86M-94.10M-100.80M-107.25M-72.51M-57.38M-66.98M-111.28M-65.47M-113.87M-110.62M
Non-operating items
Non Operating Investment Income 5.54M-11.87M-34.67M10.43M-107.97M-36.52M30.25M47.33M
Interest & Investment Income -0.75M-1.34M0.74M3.07M4.58M23.49M-11.87M0.31M11.35M10.51M-3.10M436.04M6.71M87.89M-125.50M149.35M4.65M-73.61M224.06M241.29M6.80M-7.10M14.35M54.19M89.48M228.42M7.97M165.44M440.51M421.34M
Other Non Operating Income 9.65M21.95M18.42M-52.80M-34.44M-7.92M-1.07M-0.81M0.60M-4.63M0.70M2.16M-0.22M0.05M-0.23M60.37M0.80M-358.17M262.05M286.85M10.43M0.27M-35.48M0.22M58.38M30.25M-32.65M-2.40M30.21M73.92M
Non Operating Income 1.14M
Net income details
EBT 192.90M364.24M557.01M696.64M558.85M51.01M804.61M675.89M844.04M169.98M1,296.03M1,228.00M218.63M-72.67M37.02M130.30M750.33M552.70M53.37M-45.07M-10.49M-48.77M-54.23M-730.26M563.64M499.85M-57.94M-206.05M-134.39M-48.86M90.49M170.62M-64.60M150.11M345.28M398.23M
Tax Provisions -38.62M-64.31M-91.88M-45.94M-18.75M-1.37M-80.42M7.90M-76.52M-29.36M-152.62M-184.61M-90.75M3.97M-11.66M-76.45M-11.69M-50.35M-55.50M-94.11M-7.08M82.31M-73.54M-85.55M-18.93M24.82M17.32M-24.75M9.30M-38.70M-1.76M-0.01M-33.52M11.67M
Profit After Tax 154.29M299.93M465.13M650.71M540.09M49.64M724.19M683.78M767.52M140.63M1,143.41M1,043.39M127.87M-68.70M25.36M130.30M673.88M552.70M41.69M-95.42M-65.99M-142.89M-61.31M-647.95M490.10M414.30M-76.86M-181.23M-117.07M-73.61M99.79M131.91M-66.36M150.10M311.76M409.90M
Equity Income 1.44M-0.24M-0.04M12.84M1.31M2.66M1.01M-1.78M-1.38M0.82M-1.39M-2.10M-1.00M-0.10M
Income from Non-Controlling Interests -0.12M-1.25M-0.93M-0.09M
Income from Continuing Operations 231.52M428.56M648.89M742.58M577.60M52.38M885.03M667.99M920.56M199.34M1,448.65M1,412.62M309.38M-76.64M48.68M130.30M826.78M552.70M65.06M5.28M45.02M45.34M-47.15M-812.57M637.18M585.40M-39.01M-230.87M-151.71M-24.10M81.19M209.32M-62.84M150.12M378.80M386.56M
Consolidated Net Income 231.52M428.56M648.89M742.58M577.60M52.38M885.03M667.99M920.56M199.34M1,448.65M1,412.62M309.38M-76.64M48.68M130.30M826.78M552.70M65.06M5.28M45.02M45.34M-47.15M-812.57M637.18M585.40M-39.01M-230.87M-151.71M-24.10M81.19M209.32M-62.84M150.12M378.80M386.56M
Income towards Parent Company 231.52M428.56M648.89M742.58M577.60M52.38M885.03M667.99M920.56M199.34M1,448.65M1,412.62M309.38M-76.64M48.68M130.30M826.78M552.70M65.06M5.28M45.02M45.34M-47.15M-812.57M637.18M585.40M-39.01M-230.87M-151.71M-24.10M81.19M209.32M-62.84M150.12M378.80M386.56M
Net Income towards Common Stockholders 231.52M428.56M648.89M742.58M577.60M52.38M885.03M667.99M920.56M199.34M1,448.65M1,412.62M309.38M-76.64M48.68M130.30M826.78M552.70M65.06M5.28M45.02M45.34M-47.15M-812.57M637.18M585.40M-39.01M-230.87M-151.71M-24.10M81.19M209.32M-62.84M150.12M378.80M386.56M
Additional items
EPS (Basic) 2.9236.879.8830.2419.977.8321.601.1418.42
EPS (Weighted Average and Diluted) 251.659.632.4812.5219.777.2619.971.0818.42
Shares Outstanding (Weighted Average) 79.31M11.62M75.17M19.10M46.09M39.52M38.28M39.64M34.59M
Shares Outstanding (Diluted Average) 0.92M44.52M299.35M46.13M46.56M42.63M41.40M41.65M34.59M
EBITDA 154.29M299.93M465.13M650.71M462.14M173.27M837.43M744.37M769.34M138.70M1,153.16M1,219.59M166.34M-68.90M23.92M130.30M660.95M464.81M40.71M-95.65M-67.58M-143.76M-54.83M-617.29M467.04M410.21M-11.46M-182.70M-155.09M-49.53M114.28M70.92M-6.05M140.80M299.85M391.21M
Tax Rate -20.02-17.66-16.50-6.59-3.36-2.68-9.991.17-9.07-17.27-11.78-15.03-41.51-5.46-31.50-10.19-21.90111.71529.26192.9713.06-11.27-13.05-17.1232.67-12.05-12.8950.6710.27-22.682.72-0.01-9.712.93