|
Accumulated Depreciation (Quarter)
|
| | | | | 6.86M | 5.51M | 4.93M | 7.65M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | 0.03M | 0.04M |
|
Loans - Loss Allowance (Quarter)
|
15.19M | 78.48M | 82.41M | | | 41.77M | | | |
|
Cash & Equivalents (Quarter)
|
115.17M | 1,032.65M | 361.75M | 405.91M | 232.01M | 323.06M | 490.20M | 1,001.01M | 593.52M |
|
Receivables - Net (Quarter)
|
| | 11.70M | 27.00M | 16.75M | 32.03M | | 3.59M | 4.77M |
|
Receivables - Other (Quarter)
|
86.02M | 83.31M | 299.53 | | 17.49M | 4.38M | 0.19M | 95.49M | 61.29M |
|
Receivables (Quarter)
|
| | 11.70M | 27.00M | 34.24M | 36.41M | 0.19M | 99.08M | 66.06M |
|
Prepaid Assets (Quarter)
|
44.01M | 72.90M | 262.97M | 232.53M | 115.03M | 250.15M | 296.13M | 93.09M | 269.13M |
|
Current Assets (Quarter)
|
1,015.54M | 2,899.75M | 2,095.56M | 2,415.31M | 1,764.01M | 1,911.03M | 1,554.87M | 1,411.09M | 1,411.58M |
|
Construction in Progress (Quarter)
|
| | | | | 16.36M | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.72M | 0.70M | 3.79M | 13.17M | 45.72M | 103.09M | 108.81M | 181.71M | 220.80M |
|
Long-Term Investments (Quarter)
|
9.56M | 6.73M | 4.80M | 26.25M | 55.28M | 44.73M | 30.51M | 19.00M | 20.33M |
|
Intangibles (Quarter)
|
0.02M | 0.89M | 1.05M | 0.97M | 1.28M | 1.72M | 1.36M | 0.43M | 0.31M |
|
Goodwill & Intangibles (Quarter)
|
0.02M | 0.89M | 1.05M | 0.97M | 1.28M | 1.72M | 1.36M | 0.43M | 0.31M |
|
Long-Term Deferred Tax (Quarter)
|
2.61M | 17.45M | 35.20M | 41.19M | 23.38M | 13.65M | | | |
|
Other Non-Current Assets (Quarter)
|
| 340.47M | 49.15M | 178.44M | 20.43M | 27.83M | 12.14M | 8.25M | 279.69M |
|
Non-Current Assets (Quarter)
|
27.65M | 29.45M | 255.16M | 189.85M | 257.66M | 292.96M | 237.33M | 322.53M | 323.64M |
|
Assets (Quarter)
|
1,043.19M | 2,929.19M | 2,350.72M | 2,605.16M | 2,021.67M | 2,203.99M | 1,792.20M | 1,733.62M | 1,735.22M |
|
Accounts Payables (Quarter)
|
31.61M | 47.71M | 73.40M | 101.91M | 50.82M | 58.95M | 41.57M | 41.64M | 36.49M |
|
Notes Payables (Quarter)
|
613.11M | 1,206.02M | 558.33M | 148.91M | | | 4.09M | | 100.24M |
|
Payables (Quarter)
|
644.72M | 1,253.74M | 631.73M | 250.82M | 50.82M | 58.95M | 45.66M | 41.64M | 136.72M |
|
Accumulated Expenses (Quarter)
|
2.35M | 12.34M | 13.30M | | | 2.63M | 0.14M | 0.15M | 1.01M |
|
Other Accumulated Expenses (Quarter)
|
2.59M | 4.88M | 10.51M | 22.31M | 10.89M | 24.28M | 6.59M | 0.63M | 8.33M |
|
Short term Debt (Quarter)
|
613.11M | 108.76M | 558.33M | 148.91M | | | 22.94M | 43.45M | 100.24M |
|
Current Leases (Quarter)
|
| | 3.86M | 3.11M | 3.59M | 5.86M | 0.89M | 4.16M | 2.60M |
|
Current Taxes (Quarter)
|
15.01M | 40.56M | 50.45M | 83.67M | 12.17M | 12.25M | 12.76M | 15.53M | 4.65M |
|
Total Current Liabilities (Quarter)
|
663.64M | 1,410.16M | 725.95M | 552.95M | 71.31M | 77.19M | 82.24M | 104.79M | 156.49M |
|
Non-Current Debt (Quarter)
|
11.15M | 77.09M | 59.79M | | | | | | |
|
Convertible Debt (Quarter)
|
| | | 331.94M | 124.03M | 106.58M | | | |
|
Preferred Stock Liabilities (Quarter)
|
871.18M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | 1.51M | 1.07M | | | |
|
Operating Leases (Quarter)
|
| | 3.84M | 6.19M | 12.11M | 26.40M | 0.06M | 5.52M | 6.78M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 68.75M | 1.65M | 10.72M | 0.30M | | |
|
Other Non-Current Liabilities (Quarter)
|
0.91M | 7.10M | 43.77M | | | 1.57M | | | |
|
Total Non-Current Liabilities (Quarter)
|
11.15M | 77.09M | 59.79M | 360.41M | 153.24M | 167.99M | 16.70M | 5.52M | 6.78M |
|
Total Liabilities (Quarter)
|
674.79M | 1,487.24M | 785.74M | 913.36M | 224.56M | 245.19M | 98.95M | 110.31M | 163.27M |
|
Total Debt (Quarter)
|
624.26M | 185.84M | 618.12M | 148.91M | | | 22.94M | 43.45M | 100.24M |
|
Common Equity (Quarter)
|
-502.77M | 1,441.95M | 1,564.98M | 1,691.79M | 1,797.12M | 1,958.80M | 1,693.25M | 1,623.31M | 1,571.94M |
|
Shareholder's Equity (Quarter)
|
-502.77M | 1,441.95M | 1,564.98M | 1,691.79M | 1,797.12M | 1,958.80M | 1,693.25M | 1,623.31M | 1,571.94M |
|
Liabilities and Shareholders Equity (Quarter)
|
1,043.19M | 2,929.19M | 2,350.72M | 2,605.16M | 2,021.67M | 2,203.99M | 1,792.20M | 1,733.62M | 1,735.22M |
|
Treasury Shares (Quarter)
|
2.03M | 0.69M | 4.81M | 6.29M | 0.23M | 13.08M | 3.05M | 4.43M | 23.57M |
|
Retained Earnings (Quarter)
|
-514.57M | 372.95M | 15.63M | -1.84M | -7.76M | 1,392.74M | -6.46M | -3.35M | 1.91M |
|
Shares Outstanding (Quarter)
|
11.62M | 49.25M | 42.87M | 36.00M | 38.18M | 39.69M | 32.65M | 27.96M | 14.65M |