Net Income (Quarter) Net Income (Qtr)
207.00M 221.00M 199.00M 223.00M 175.00M 162.00M 136.00M
Depreciation and Depletion (Quarter) Dep. & Depletion (Qtr)
42.00M 39.00M 45.00M 46.00M 47.00M
Share-based Compensation (Quarter) Stock Comp. (Qtr)
3.00M 4.00M 8.00M 10.00M 15.00M
Deferred Taxes (Quarter) Deferred Taxes (Qtr)
-27.00M -9.00M -18.00M -1.00M -29.00M
Asset Writedowns and Impairment (Quarter) Writedown (Qtr)
4.00M
Cash from Restructuring (Quarter) Cash from Restructuring (Qtr)
6.00M
Cash from Operations (Quarter) Cash from Ops. (Qtr)
241.00M
Depreciation & Amortization (CF) (Quarter) Dep. & Amort. (Qtr)
42.00M 39.00M 45.00M 46.00M 47.00M
Change in Receivables (Quarter) Change Receivables (Qtr)
101.00M
Change in Account Payables (Quarter) Change Payables (Qtr)
62.00M
Change in Accured Expenses (Quarter) Change Accured Exp. (Qtr)
110.00M
Change in Taxes (Quarter) Change Taxes (Qtr)
-30.00M
Other Working Capital Changes (Quarter) Other WC Changes (Qtr)
2.00M
Capital Expenditures (Quarter) Capex (Qtr)
90.00M
Cash from Investing Activities (Quarter) Cash from Investing (Qtr)
-82.00M
Cash from Financing Activities (Quarter) Cash from Financing (Qtr)
-50.00M
Dividends Paid - Common (Quarter) Div. Paid (Common) (Qtr)
34.00M
Exchange Rate Effect (Quarter) FX Effect (Qtr)
-5.00M
Change in Cash (Quarter) Change in Cash (Qtr)
104.00M
Free Cash Flow (Quarter) FCF (Qtr)
151.00M
Net Cash Flow (Quarter) NCF (Qtr)
109.00M