|
Net Income (Quarter)
|
207.00M | 221.00M | 223.00M | 109.00M |
|
Depreciation and Depletion (Quarter)
|
| 42.00M | | 45.00M |
|
Share-based Compensation (Quarter)
|
| 3.00M | | 8.00M |
|
Deferred Taxes (Quarter)
|
| -27.00M | | -18.00M |
|
Gains from Investment Securities (Quarter)
|
| -12.00M | | 57.00M |
|
Cash from Restructuring (Quarter)
|
6.00M | 1.00M | | |
|
Cash from Operations (Quarter)
|
| 286.00M | | 491.00M |
|
Amortizatization of Intangibles (Quarter)
|
57.00M | 55.00M | 51.00M | 51.00M |
|
Depreciation & Amortization (CF) (Quarter)
|
| 42.00M | | 45.00M |
|
Change in Receivables (Quarter)
|
| -34.00M | | -85.00M |
|
Change in Account Payables (Quarter)
|
| -71.00M | | 38.00M |
|
Change in Accured Expenses (Quarter)
|
| -39.00M | | 114.00M |
|
Change in Taxes (Quarter)
|
| 24.00M | | 71.00M |
|
Other Working Capital Changes (Quarter)
|
| -40.00M | | 408.00M |
|
Capital Expenditures (Quarter)
|
| 66.00M | | 71.00M |
|
Cash from Investing Activities (Quarter)
|
| -39.00M | | -71.00M |
|
Other financing activities (Quarter)
|
| | | 54.00M |
|
Cash from Financing Activities (Quarter)
|
| -224.00M | | 368.00M |
|
Dividends Paid - Common (Quarter)
|
| -13.00M | | 8.00M |
|
Exchange Rate Effect (Quarter)
|
| -12.00M | | -1.00M |
|
Change in Cash (Quarter)
|
| 11.00M | | 787.00M |
|
Free Cash Flow (Quarter)
|
| 220.00M | | 420.00M |
|
Net Cash Flow (Quarter)
|
| 23.00M | | 788.00M |