Papa Johns International Income Statement (2009-2025) | PZZA

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	511.75M	515.01M	512.78M	528.88M	542.69M	522.66M	510.51M	526.23M	527.05M	514.53M	522.81M	571.32M	513.92M	507.89M	506.81M	530.77M	518.31M	529.17M	508.15M	498.18M
Cost of Revenue (Quarter)													367.67M	363.04M	370.08M	377.64M	366.50M	371.72M	369.13M	353.15M
Gross Profit (Quarter)													146.25M	144.86M	136.73M	153.13M	151.81M	157.45M	139.02M	145.03M
Operating items
Selling, General & Administrative (Quarter)	50.01M	53.70M	54.07M	54.49M	65.94M	44.65M	57.94M	46.78M	51.94M	50.32M	52.17M	53.64M	57.88M	57.05M	12.88M	62.71M	65.17M	70.12M	56.48M	52.52M
Restructuring Costs (Quarter)
Other Operating Expenses (Quarter)	414.87M	416.67M	420.13M	436.23M	451.16M	439.12M	432.21M	443.22M	437.31M	429.29M	438.77M	475.11M	422.32M	422.62M	428.69M	438.53M	429.18M	434.56M	435.50M	421.14M
Operating Expenses (Quarter)	464.88M	470.37M	474.20M	490.72M	517.10M	483.76M	490.15M	490.00M	489.25M	479.62M	490.94M	528.76M	480.20M	479.67M	441.58M	501.24M	494.34M	504.68M	491.98M	473.66M
Operating Income (Quarter)	46.86M	44.64M	38.58M	38.16M	14.44M	38.90M	19.46M	36.23M	37.80M	34.91M	31.87M	42.57M	33.72M	28.23M	65.23M	29.53M	23.96M	24.49M	16.17M	24.52M
EBIT (Quarter)	46.86M	44.64M	38.58M	38.16M	14.44M	38.90M	19.46M	36.23M	37.80M	34.91M	31.87M	42.57M	33.72M	28.23M	65.23M	29.53M	23.96M	24.49M	16.17M	24.52M
Non-operating items
Interest & Investment Income (Quarter)	-3.65M	-3.65M	-3.98M	-6.02M	-4.26M	-6.08M	-7.62M	-7.29M	-9.02M	-11.28M	-11.38M	-11.79M	-11.06M	-10.90M	-10.63M	-9.99M	-10.08M	-10.58M	-9.95M	-10.16M
Net income details
EBT (Quarter)	43.22M	40.99M	34.60M	32.15M	10.17M	32.82M	11.84M	28.94M	28.77M	23.64M	20.49M	30.77M	22.66M	17.33M	54.60M	19.54M	13.89M	13.91M	6.23M	14.36M
Tax Provisions (Quarter)	7.93M	7.40M	4.06M	6.61M	-1.26M	7.09M	3.37M	5.21M	6.23M	5.78M	4.54M	4.33M	7.74M	4.79M	12.81M	4.58M	4.54M	4.24M	1.75M	5.73M
Profit After Tax (Quarter)	35.28M	33.59M	29.26M	29.56M	10.49M	25.73M	8.46M	23.73M	22.38M	17.77M	15.86M	26.79M	14.91M	12.24M	41.79M	14.96M	9.22M	9.67M	4.47M	8.66M
Income from Non-Controlling Interests (Quarter)	1.40M	1.34M	1.28M	0.92M	0.93M	0.30M	0.13M	0.21M	0.17M	0.09M	0.09M	0.35M	0.28M	0.29M	-0.02M	0.16M	0.12M	0.14M	-0.23M	1.56M
Income from Continuing Operations (Quarter)	35.28M	33.59M	30.54M	25.54M	11.43M	25.73M	8.46M	23.73M	22.55M	17.86M	15.95M	26.44M	14.91M	12.54M	41.79M	14.96M	9.34M	9.67M	4.47M	8.63M
Consolidated Net Income (Quarter)	35.28M	33.59M	30.54M	25.54M	11.43M	25.73M	8.46M	23.73M	22.55M	17.86M	15.95M	26.44M	14.91M	12.54M	41.79M	14.96M	9.34M	9.67M	4.47M	8.63M
Income towards Parent Company (Quarter)	35.28M	33.59M	30.54M	25.54M	11.43M	25.73M	8.46M	23.73M	22.55M	17.86M	15.95M	26.44M	14.91M	12.54M	41.79M	14.96M	9.34M	9.67M	4.47M	8.63M
Preferred Dividend Payments (Quarter)	3.24M		0.16M			0.11M		0.07M
Net Income towards Common Stockholders (Quarter)	27.11M	-79.90M	28.96M	24.50M	10.43M	25.24M	8.24M	23.37M	22.38M	17.77M	15.86M	26.09M	14.64M	12.24M	41.81M	14.63M	9.03M	9.27M	4.45M	6.83M
Additional items
EPS (Basic) (Quarter)	0.83	-2.30	0.80	0.71	0.29	0.71	0.23	0.67	0.66	0.55	0.49	0.80	0.45	0.37	1.28	0.45	0.28	0.28	0.14	0.21
EPS (Weighted Average and Diluted) (Quarter)	0.82	-2.30	0.79	0.71	0.29	0.70	0.23	0.67	0.65	0.54	0.48	0.80	0.44	0.37	1.27	0.45	0.27	0.28	0.13	0.21
Shares Outstanding (Weighted Average) (Quarter)	32.76M	33.74M	34.62M	35.01M	35.93M	35.77M	35.60M	35.50M	34.16M	33.36M	33.05M	32.93M	32.64M	32.73M	32.70M	32.72M	32.78M	32.85M	32.83M	32.85M
Shares Outstanding (Diluted Average) (Quarter)		33.74M	36.72M	35.34M	36.24M	36.03M	35.84M	35.72M	34.32M	33.49M	32.80M	33.16M	32.91M	32.87M	32.93M	32.82M	32.92M	32.97M	33.04M	32.95M
EBITDA (Quarter)	46.86M	44.64M	38.58M	38.16M	14.44M	38.90M	19.46M	36.23M	37.80M	34.91M	31.87M	42.57M	33.72M	28.23M	65.23M	29.53M	23.96M	24.49M	16.17M	24.52M
Interest Expenses (Quarter)
Tax Rate (Quarter)	18.35%	18.05%	11.73%	20.55%	-12.35%	21.61%	28.50%	18.00%	21.65%	24.44%	22.15%	14.07%	34.17%	27.66%	23.47%	23.45%	32.72%	30.45%	28.16%	39.90%

Research Tools

Papa Johns International Income Statement (2009-2025) | PZZA

Create an account

Sign In

Reset Password