|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.66M | 1.44M | 4.44M | 2.48M | 1.27M | 1.31M | 0.59M | 0.82M | 1.01M | 8.57M | 7.01M | 5.42M | 4.29M | 3.41M | 2.14M | 1.35M | 4.17M | 3.54M | 12.70M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.66M | 1.44M | 4.44M | 2.48M | 1.27M | 1.31M | 0.59M | 0.82M | 1.01M | 8.57M | 7.01M | 5.42M | 4.29M | 3.41M | 2.14M | 1.35M | 4.17M | 3.54M | 12.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 0.83M | 0.67M | 0.59M | 1.28M | 0.88M | 0.68M | 0.59M | 1.47M | 1.49M | 0.81M | 0.78M | 1.32M | 1.05M | 0.78M | 0.70M | 1.36M | 0.96M | 0.62M | 0.53M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.27M | 4.49M | 2.11M | 5.04M | 3.77M | 2.15M | 1.99M | 1.18M | 2.30M | 2.50M | 9.38M | 7.79M | 6.74M | 5.35M | 4.19M | 2.84M | 2.71M | 5.13M | 4.15M | 13.23M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20M | 49.24M | 49.24M | 49.27M | 51.74M | 51.74M | 51.77M | 51.82M | 51.46M | 51.46M | 51.51M | 51.56M | 49.07M | 49.07M | 49.12M | 49.22M | 49.14M | 49.14M | 49.19M | 49.19M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.20M | 49.24M | 49.24M | 49.27M | 51.74M | 51.74M | 51.77M | 51.82M | 51.46M | 51.46M | 51.51M | 51.56M | 49.07M | 49.07M | 49.12M | 49.22M | 49.14M | 49.14M | 49.19M | 49.19M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.50M | 0.55M | 0.55M | 0.87M | 0.83M | 0.55M | 0.74M | 0.70M | 0.55M | 0.55M | 0.54M | 0.51M | 0.51M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.74M | 49.75M | 49.75M | 49.77M | 52.25M | 52.25M | 52.28M | 52.33M | 52.01M | 52.01M | 52.06M | 52.11M | 49.62M | 49.63M | 49.68M | 49.78M | 49.70M | 49.69M | 49.71M | 49.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 54.24M | 51.86M | 54.81M | 56.01M | 54.40M | 54.27M | 53.51M | 54.31M | 54.51M | 61.44M | 59.90M | 56.36M | 54.97M | 53.86M | 52.62M | 52.40M | 54.81M | 53.86M | 62.93M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.70M | 0.88M | 0.40M | 0.64M | 0.49M | 0.47M | 0.66M | 0.94M | 1.88M | 1.69M | 0.98M | 0.56M | 0.39M | 0.35M | 0.54M | 0.54M | 0.52M | 0.70M | 0.62M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 660.00 | 660.00 | 0.00M | 0.00M | 0.00M | 250.00 | 250.00 | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 0.70M | 0.88M | 0.40M | 0.64M | 0.50M | 0.47M | 0.66M | 0.94M | 1.88M | 1.69M | 0.98M | 0.56M | 0.39M | 0.35M | 0.54M | 0.54M | 0.52M | 0.70M | 0.62M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.66M | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.31M | 0.32M | 0.29M | 0.29M | 0.12M | 0.65M | 0.66M | 0.66M | 2.56M | 2.56M | 2.56M | 2.56M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 1.01M | 1.17M | 0.70M | 0.76M | 4.85M | 5.84M | 9.08M | 9.35M | 10.23M | 4.25M | 3.54M | 0.68M | 0.51M | 0.47M | 0.66M | 0.66M | 3.87M | 4.13M | 4.89M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | | | | 0.65M | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52M | 4.18M | 4.19M | 4.21M | 3.57M | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | 0.24M | 0.24M | 0.24M | 0.24M | 0.27M | 0.27M | 0.27M | 0.27M | 0.29M | 0.29M | 0.29M | 0.29M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.85M | 1.90M | 1.91M | 1.66M | 4.48M | 4.44M | 4.64M | 4.72M | 4.44M | 1.96M | 4.60M | 2.12M | 2.27M | 2.33M | 2.22M | 2.36M | 2.29M | 2.32M | 2.35M | 2.37M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | 5.76M | 5.81M | 5.87M | 8.85M | 4.71M | 4.80M | 1.88M | 2.12M | 2.20M | 16.41M | 16.81M | 17.52M | 17.39M | 17.85M | 17.92M | 18.17M | 19.40M | 21.26M | 22.73M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.65M | 6.77M | 6.98M | 6.56M | 9.61M | 9.56M | 10.64M | 10.96M | 11.47M | 12.43M | 20.66M | 20.35M | 18.21M | 17.90M | 18.32M | 18.58M | 18.83M | 23.27M | 25.38M | 27.62M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.32M | 0.29M | 0.29M | 0.77M | 0.65M | 0.66M | 0.66M | 2.56M | 2.56M | 2.56M | 2.56M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M | 0.12M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.35M | 47.47M | 44.88M | 48.25M | 46.40M | 44.84M | 43.63M | 42.55M | 42.84M | 42.08M | 40.78M | 39.54M | 38.16M | 37.08M | 35.55M | 34.04M | 33.57M | 31.55M | 28.48M | 35.31M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.35M | 47.47M | 44.88M | 48.25M | 46.40M | 44.84M | 43.63M | 42.55M | 42.84M | 42.08M | 40.78M | 39.54M | 38.16M | 37.08M | 35.55M | 34.04M | 33.57M | 31.55M | 28.48M | 35.31M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.00M | 54.24M | 51.86M | 54.81M | 56.01M | 54.40M | 54.27M | 53.51M | 54.31M | 54.51M | 61.44M | 59.90M | 56.36M | 54.97M | 53.86M | 52.62M | 52.40M | 54.81M | 53.86M | 62.93M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.03M | -61.95M | -64.65M | -66.00M | -67.87M | -69.71M | -71.14M | -72.79M | -74.32M | -76.40M | -77.97M | -79.78M | -82.38M | -83.95M | -85.98M | -88.60M | -91.43M | -95.75M | -100.18M | -105.08M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.70M | 0.55M | 0.98M | 0.98M | 0.98M | 0.86M | 1.73M | 1.73M | 1.73M | 1.73M | 1.17M | 0.84M | 0.84M | 1.13M | 0.84M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.15M | 40.53M | 40.62M | 46.59M | 46.59M | 46.93M | 47.39M | 49.21M | 54.81M | 58.88M | 59.69M | 61.96M | 65.04M | 66.06M | 67.42M | 70.87M | 75.42M | 77.93M | 79.33M | 85.78M |