|
Cash & Equivalents (Quarter)
|
| | | | | | 9.22M | 9.82M | 11.43M | 12.43M | 16.11M | 8.55M | 6.37M | 3.97M | 1.35M | 5.31M | 3.84M | 3.08M | 4.80M | 15.64M | 2.27M | 17.45M | 9.67M | 6.40M | 8.89M | 6.56M |
|
Short-term Investments (Quarter)
|
| | | | | | 0.39M | 0.40M | 0.39M | 0.58M | 0.39M | 0.51M | 0.50M | 0.50M | 0.49M | 0.30M | 0.17M | 0.16M | 0.17M | 0.17M | 0.17M | 0.18M | 0.19M | 0.19M | 0.19M | 0.21M |
|
Cash & Current Investments (Quarter)
|
| | | | | | 9.61M | 10.22M | 11.83M | 13.01M | 16.50M | 9.06M | 6.87M | 4.48M | 1.85M | 5.61M | 4.01M | 3.24M | 4.97M | 15.81M | 2.44M | 17.63M | 9.86M | 6.59M | 9.08M | 6.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | 2.21M | | 0.66M | 1.30M | 1.09M | 0.45M | 0.14M | 0.47M | 0.46M | 0.47M | 0.27M | 0.75M | 0.76M | 0.57M | 0.35M | 0.61M | 0.99M | 0.35M | |
|
Prepaid Assets (Quarter)
|
| | | | | | 3.33M | 2.21M | 1.48M | 0.66M | 1.30M | 1.09M | 0.45M | 0.14M | 0.47M | 0.46M | 0.47M | 0.27M | 0.75M | 0.76M | 0.57M | 0.35M | 0.61M | 0.99M | 0.35M | 0.76M |
|
Current Assets (Quarter)
|
| | | | | | 45.32M | 34.81M | 25.49M | 25.02M | 19.80M | 14.19M | 20.59M | 15.75M | 11.12M | 6.07M | 15.09M | 9.78M | 10.45M | 16.57M | 8.77M | 29.99M | 19.58M | 15.23M | 12.56M | 8.89M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | 5.72M | 8.76M | 9.34M | 9.18M | 8.98M | 9.25M | 8.82M | 8.53M | 8.08M | 7.62M | 7.20M | 6.81M | 6.41M | 6.08M | 5.71M | 5.34M | 5.12M | 5.09M | 4.80M | 4.61M |
|
Long-Term Investments (Quarter)
|
| | | | | | | 9.42M | | 9.80M | | 11.78M | | | | 9.30M | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | 31.29M | | | | 34.98M | | | | | | | | 45.75M | | | | 59.27M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | 2.42M | 22.38M | 0.65M | 0.62M | 0.60M | 4.04M | 0.11M | 0.09M | 0.10M | 0.09M | 0.22M | 0.26M | 0.27M | 0.28M | 0.28M | 0.30M | 0.30M | 0.31M | 0.37M | 0.33M |
|
Non-Current Assets (Quarter)
|
| | | | | | 8.14M | 9.42M | 9.99M | 9.80M | 9.58M | 11.78M | 11.11M | 10.51M | 9.81M | 9.30M | 10.30M | 9.75M | 9.15M | 8.65M | 8.08M | 7.70M | 7.26M | 7.08M | 6.60M | 6.35M |
|
Assets (Quarter)
|
| | | | | | 53.46M | 44.23M | 35.48M | 34.82M | 29.38M | 25.97M | 31.70M | 26.26M | 20.93M | 15.37M | 25.39M | 19.53M | 19.59M | 25.22M | 16.85M | 37.69M | 26.84M | 22.31M | 19.16M | 15.23M |
|
Accounts Payables (Quarter)
|
| | | | | | 1.66M | 4.14M | 3.21M | 2.43M | 1.03M | 1.14M | 1.08M | 0.90M | 0.53M | 0.77M | 1.29M | 0.99M | 1.64M | 2.41M | 2.02M | 2.57M | 1.91M | 2.86M | 1.53M | 1.66M |
|
Payables (Quarter)
|
| | | | | | 1.66M | 4.14M | 3.21M | 2.43M | 1.03M | 1.14M | 1.08M | 0.90M | 0.53M | 0.77M | 1.29M | 0.99M | 1.64M | 2.41M | 2.02M | 2.57M | 1.91M | 2.86M | 1.53M | 1.66M |
|
Accumulated Expenses (Quarter)
|
| | | | | | 3.49M | 3.94M | 3.23M | 4.11M | 2.72M | 2.43M | 1.40M | 1.84M | 2.02M | 1.97M | 2.61M | 2.98M | 2.77M | 2.57M | 2.97M | 2.97M | 2.21M | 2.73M | 3.55M | 3.65M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | 0.02M | | | | 0.02M | | | | 0.01M | 0.40M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | 2.17M | 3.13M | 4.02M | 4.21M | 2.07M | 2.86M | 4.00M | 4.44M | 5.44M | 5.18M | 6.79M | 6.50M | 6.55M | 2.42M | 0.99M | 0.80M | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | 0.96M | 0.81M | 0.64M | 0.49M | 0.54M | 0.86M | 0.87M | 0.89M | 0.92M | 0.91M | 1.07M | 1.09M | 1.16M | 1.16M | 1.29M |
|
Total Current Liabilities (Quarter)
|
| | | | | | 5.14M | 8.08M | 6.44M | 8.70M | 6.88M | 8.55M | 7.50M | 5.45M | 5.90M | 7.29M | 9.20M | 10.29M | 10.48M | 12.68M | 12.39M | 13.15M | 7.62M | 7.74M | 7.05M | 6.60M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | 6.92M | 8.35M | 7.57M | 6.76M | 8.54M | 7.67M | 6.38M | 4.29M | 3.13M | 2.53M | 0.63M | 0.38M | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M | 2.55M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | 1.17M | 1.06M | 0.93M | 0.83M | 0.86M | 1.82M | 1.59M | 1.42M | 1.28M | 1.04M | 1.05M | 0.83M | 0.65M | 0.38M | 0.28M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | 0.19M | 0.20M | 0.20M | 0.08M | 0.09M | 0.29M | 0.31M | 0.45M | 0.45M | 0.40M | 0.40M | 0.37M | 0.46M | 0.40M | 0.40M | 0.45M | 0.48M | 0.40M | 0.40M | 0.41M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | 0.19M | 0.20M | 0.20M | 7.00M | 10.99M | 11.59M | 12.79M | 12.46M | 11.50M | 10.18M | 9.05M | 7.64M | 6.96M | 4.86M | 4.38M | 4.06M | 3.85M | 3.60M | 3.33M | 3.24M |
|
Total Liabilities (Quarter)
|
| | | | | | 53.46M | 44.23M | 35.48M | 34.82M | 29.38M | 25.97M | 31.70M | 26.26M | 20.93M | 15.37M | 25.39M | 19.53M | 19.59M | 25.22M | 16.85M | 37.69M | 26.84M | 22.31M | 19.16M | 15.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | 9.09M | 11.49M | 11.60M | 10.97M | 10.61M | 10.52M | 10.38M | 8.72M | 8.56M | 7.71M | 7.42M | 6.88M | 6.55M | 2.42M | 0.99M | 0.80M | |
|
Common Equity (Quarter)
|
| | | | | | 48.12M | 35.96M | 28.84M | 19.11M | 11.50M | 5.83M | 11.41M | 8.35M | 3.54M | -2.10M | 7.14M | 1.60M | 2.16M | 7.68M | 0.09M | 20.48M | 15.37M | 10.97M | 8.78M | 5.39M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | 53.46M | 44.23M | 35.48M | 34.82M | 29.38M | 25.97M | 31.70M | 26.26M | 20.93M | 15.37M | 25.39M | 19.53M | 19.59M | 25.22M | 16.85M | 37.69M | 26.84M | 22.31M | 19.16M | 15.23M |
|
Retained Earnings (Quarter)
|
| | | | | | -161.38M | 210.85M | -186.76M | -198.61M | -207.88M | 220.27M | -220.51M | -226.35M | -231.95M | -238.31M | -244.76M | -251.05M | -258.81M | -267.33M | -275.60M | -285.58M | -293.03M | -301.50M | -309.23M | -317.08M |