|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.22M | 0.33M | 0.19M | 0.23M | 0.19M | 1.12M | 2.31M | 3.20M | 3.42M | 4.06M | 4.75M | 3.01M | 1.26M | 1.99M | 2.37M | 1.93M | 2.18M | 2.37M | 2.11M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.01M | 0.43M | 0.01M | 0.14M | 0.12M | 1.23M | 0.25M | 2.36M | 2.71M | 8.70M | 0.21M | 0.22M | 0.23M | -4.84M | 1.55M | 0.26M | 0.28M | -2.89M | 1.87M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.22M | -0.10M | 0.18M | 0.09M | 0.06M | -0.11M | 2.06M | 0.83M | 0.71M | -4.65M | 4.53M | 2.79M | 1.03M | 6.83M | 0.82M | 1.67M | 1.89M | 5.25M | 0.24M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.11M | 0.12M | 0.11M | 0.12M | 0.21M | 0.19M | 0.24M | 0.24M | 0.20M | 0.17M | 0.18M | 0.20M | 0.21M | 0.23M | 0.31M | 0.38M | 0.45M | 0.45M | 0.38M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.00 | | | | | 0.01M | | | | | | | 0.00M | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 2.31M | 4.25M | 5.11M | 5.49M | 5.24M | 9.94M | 4.04M | 6.10M | 6.39M | -0.01M | -0.01M | -0.03M | -0.01M | -0.08M | -0.19M | -0.10M | | -0.22M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.64M | 2.42M | 4.37M | 5.22M | 5.61M | 5.45M | 10.13M | 4.28M | 6.35M | 6.59M | 5.83M | 3.74M | 7.32M | 5.26M | 1.14M | 7.47M | 1.50M | 5.70M | 17.06M | 8.54M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -2.19M | -4.04M | -5.03M | -5.37M | -5.26M | -9.01M | -1.97M | -3.16M | -3.17M | -1.78M | 1.00M | -4.31M | -4.00M | 0.85M | -5.10M | 0.42M | -3.52M | -14.69M | -6.43M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -2.19M | -4.04M | -5.03M | -5.37M | -5.26M | -9.01M | -1.97M | -3.16M | -3.17M | -1.78M | 1.00M | -4.31M | -4.00M | 0.85M | -5.10M | 0.42M | -3.52M | -14.69M | -6.43M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.48M | -0.91M | 130.00 | -0.02M | -0.01M | -0.02M | 0.01M | -0.00M | 0.00M | 0.01M | -0.00M | 0.01M | -0.00M | 0.01M | -0.01M | -0.01M | 0.01M | 0.01M | -0.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.08M | 0.05M | 0.10M | 0.08M | 0.09M | 0.13M | 0.06M | 0.12M | 0.04M | 0.04M | 0.01M | 0.02M | 0.10M | 0.18M | 0.00M | 531.00 | 916.00 | 532.00 | 532.00 |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 738.00 | | 0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | 0.02M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.27M | -5.51M | -4.98M | -6.02M | 6.57M | -5.41M | -21.58M | -7.16M | -5.64M | -4.67M | -1.34M | 2.35M | -6.18M | -4.39M | 0.56M | -5.41M | 0.06M | -3.72M | -17.90M | -10.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.82M | 0.01M | 0.30M | | | 1.31M | 0.14M | | | | 0.06M | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 11.25M | -5.49M | -5.52M | -6.02M | 6.57M | -6.72M | -23.07M | -7.16M | -5.64M | -4.42M | -4.52M | 2.35M | -6.18M | -4.28M | 0.21M | -5.40M | 0.06M | -3.72M | 0.43M | -10.12M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | -0.03M | -0.04M | -0.29M | 3.72M | -0.06M | -2.02M | -1.78M | -1.09M | -0.25M | 0.19M | 0.41M | -0.57M | -0.11M | -0.07M | -0.01M | -0.04M | 0.00M | -0.01M | 0.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | -5.52M | -5.28M | -6.02M | 6.57M | -6.72M | -21.72M | -7.16M | -5.64M | -4.67M | -1.40M | 2.35M | -6.18M | -4.39M | 0.56M | -5.41M | 0.06M | -3.72M | -17.90M | -10.12M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | -5.52M | -5.28M | -6.02M | 6.57M | -6.72M | -21.72M | -7.16M | -5.64M | -4.67M | -1.40M | 2.35M | -6.18M | -4.39M | 0.56M | -5.41M | 0.06M | -3.72M | -17.90M | -10.12M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | -5.52M | -5.28M | -6.02M | 6.57M | -6.72M | -21.72M | -7.16M | -5.64M | -4.67M | -1.40M | 2.35M | -6.18M | -4.39M | 0.56M | -5.41M | 0.06M | -3.72M | -17.90M | -10.12M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.70M | 5.09M | | | 0.35M | 1.23M | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 8.45M | -5.52M | -5.28M | -6.02M | 6.57M | -6.72M | -21.72M | -7.16M | -5.64M | -4.42M | -1.59M | 1.94M | -5.61M | -5.99M | -4.45M | -5.41M | 0.06M | -4.08M | -19.12M | -10.12M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 234.08 | -152.93 | -115.96 | -69.13 | 75.25 | -77.02 | -249.02 | -82.06 | -64.20 | -49.15 | -17.42 | 19.97 | -56.40 | -56.28 | -39.64 | -26.33 | 0.29 | -10.21 | -54.95 | -11.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 233.70 | -152.72 | -99.90 | -69.13 | 75.25 | -77.02 | -249.02 | -82.06 | -64.20 | -49.15 | -17.42 | 19.97 | -56.40 | -56.28 | -39.64 | -26.33 | 0.29 | -10.21 | -54.95 | -11.79 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.11M | 0.11M | 0.21M | 0.21M | 0.40M | 0.35M | 0.86M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.11M | 0.11M | 0.21M | 0.21M | 0.40M | 0.35M | 0.86M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.05M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.12M | 0.11M | 0.21M | 0.21M | 0.40M | 0.35M | 0.86M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | -0.31M | -2.19M | -4.04M | -5.03M | -5.37M | -5.26M | -9.01M | -1.97M | -3.16M | -3.17M | -1.78M | 1.00M | -4.31M | -4.00M | 0.85M | -5.10M | 0.42M | -3.52M | -14.69M | -6.43M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 2.23M | | 4.68M | 4.18M | 0.02M | 0.02M | 0.02M | 0.00M | 0.02M | | 0.07M | 0.04M | 0.12M | -0.12M | 0.22M | 0.32M | 0.49M | -0.45M | 0.55M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 25.01% | -0.23% | -5.95% | | | -24.24% | -0.64% | | | | -4.51% | | | | | | | | | |