|
Cash & Equivalents (Quarter)
|
180.00 | 162.00 | 216.00 | 126.00 | 108.00 | 90.00 | 0.25M | 0.39M | 0.50M | 0.36M | 0.24M | 0.16M | 0.08M | 0.01M | 0.01M | 0.02M | 0.00M | 12.00 | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 229.00 | 46.00 | 2.00 | 1.00 |
|
Cash & Current Investments (Quarter)
|
180.00 | 162.00 | 216.00 | 126.00 | 108.00 | 90.00 | 0.25M | 0.39M | 0.50M | 0.36M | 0.24M | 0.16M | 0.08M | 0.01M | 0.01M | 0.02M | 0.00M | 58.00 | 2.00 | 1.00 |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 818.00 | | 75.00 | 125.00 | 72.00 | 153.00 | 153.00 |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 818.00 | | 75.00 | 125.00 | 72.00 | 153.00 | 153.00 |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.00M | | 0.00M | 0.00M | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | 108.00 | | 0.25M | 0.39M | 0.50M | 0.36M | 0.24M | 0.16M | 0.08M | 0.01M | 0.01M | 0.02M | 0.00M | 130.00 | 155.00 | 154.00 |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | |
|
Intangibles (Quarter)
|
| | | | | | | 0.02M | 0.04M | | | | 0.06M | 0.05M | | | 0.03M | | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | 0.02M | 0.04M | | | | 0.06M | 0.05M | | | 0.03M | | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | 0.02M | 0.04M | 0.05M | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.03M | 0.10M | 0.09M | 0.01M | 0.01M |
|
Assets (Quarter)
|
180.00 | | | 126.00 | 108.00 | 90.00 | 0.25M | 0.42M | 0.54M | 0.42M | 0.31M | 0.22M | 0.13M | 0.06M | 0.05M | 0.05M | 0.10M | 0.09M | 0.01M | 0.01M |
|
Accounts Payables (Quarter)
|
0.00M | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.09M | 0.11M | 0.09M | 0.10M | 0.13M | 0.14M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.05M | 0.02M |
|
Payables (Quarter)
|
0.00M | | | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.09M | 0.11M | 0.12M | 0.14M | 0.19M | 0.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | 0.05M | 0.10M | 0.06M |
|
Short term Debt (Quarter)
|
0.03M | | | 0.04M | 0.05M | 0.05M | 400.00 | | | | | | | | | | | | | 0.19M |
|
Total Current Liabilities (Quarter)
|
0.03M | | | 0.04M | 0.05M | 0.06M | 0.00M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.12M | 0.17M | 0.13M | 0.19M | 0.29M | 0.40M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.13M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.51M |
|
Total Liabilities (Quarter)
|
0.03M | | | 0.04M | 0.05M | 0.06M | 0.00M | 0.01M | 0.04M | 0.03M | 0.04M | 0.04M | 0.06M | 0.06M | 0.12M | 0.17M | 0.13M | 0.19M | 0.29M | 0.53M |
|
Total Debt (Quarter)
|
0.03M | | | 0.04M | 0.05M | 0.05M | 400.00 | | | | | | | | | | | | | 0.19M |
|
Common Equity (Quarter)
|
-0.03M | | | -0.04M | -0.05M | -0.06M | 0.25M | 0.40M | 0.50M | 0.39M | 0.27M | 0.18M | 0.07M | 0.00M | -0.06M | -0.12M | -0.03M | -0.10M | -0.27M | -0.53M |
|
Shareholder's Equity (Quarter)
|
-0.03M | | | -0.04M | -0.05M | -0.06M | 0.25M | 0.40M | 0.50M | 0.39M | 0.27M | 0.18M | 0.07M | 0.00M | -0.06M | -0.12M | -0.03M | -0.10M | -0.27M | -0.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
180.00 | | | 126.00 | 108.00 | 90.00 | 0.25M | 0.42M | 0.54M | 0.42M | 0.31M | 0.22M | 0.13M | 0.06M | 0.05M | 0.05M | 0.10M | 0.09M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
-0.05M | | | -0.07M | -0.08M | -0.08M | -0.11M | -0.28M | -0.45M | -0.59M | -0.72M | -0.83M | -0.90M | -0.98M | -1.07M | 1.16M | -1.29M | -814.00 | -1.57M | -1.69M |