Peloton Interactive Balance Sheet (2018-2025) | PTON

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 162.10M1,375.90M532.80M509.00M1,035.50M1,430.50M1,248.40M2,055.90M1,134.80M612.60M1,606.90M879.30M1,253.90M938.50M871.00M873.60M813.90M748.50M737.70M794.50M697.60M722.30M829.00M914.30M1,039.50M1,103.60M1,179.60M
Short-term Investments 216.00M100.40M954.30M923.70M719.50M592.30M862.10M629.40M472.00M311.60M
Cash & Current Investments 378.10M1,476.30M1,487.10M1,432.70M1,755.00M2,022.80M2,110.50M2,685.30M1,606.80M924.20M1,606.90M879.30M1,253.90M938.50M871.00M873.60M813.90M748.50M737.70M794.50M697.60M722.30M829.00M914.30M1,039.50M1,103.60M1,179.60M
Receivables - Net 18.50M20.90M22.00M51.20M34.60M49.90M54.10M30.30M71.40M81.10M94.70M74.70M83.60M81.90M125.10M108.30M97.20M99.80M141.00M101.70M103.60M101.80M96.80M93.60M101.20M70.40M94.60M
Receivables 18.50M20.90M22.00M51.20M34.60M49.90M54.10M30.30M71.40M81.10M94.70M74.70M83.60M81.90M125.10M108.30M97.20M99.80M141.00M101.70M103.60M101.80M96.80M93.60M101.20M70.40M94.60M
Inventory 136.60M205.60M243.60M194.20M244.50M364.00M522.80M614.20M937.10M1,269.20M1,541.30M1,410.00M1,104.50M993.20M790.60M625.70M522.60M514.60M427.20M354.40M329.70M333.30M257.80M213.50M205.60M237.70M214.90M
Prepaid Assets 48.40M46.50M104.30M114.50M124.50M146.30M172.60M184.00M202.80M280.70M213.70M207.30M192.50M279.20M271.60M210.00M205.40M224.50M220.70M170.30M135.10M127.60M123.90M118.90M91.30M100.40M67.00M
Current Assets 581.70M1,749.30M1,857.10M1,792.70M2,158.60M2,583.00M2,860.00M3,513.80M2,818.10M2,555.10M3,456.60M2,571.30M2,634.60M2,292.90M2,058.30M1,817.60M1,639.10M1,587.50M1,526.50M1,421.00M1,266.00M1,285.10M1,307.50M1,340.30M1,437.60M1,512.10M1,556.20M
Non-Current Assets
Property, Plant & Equipment (Net) 249.70M119.70M159.10M207.30M242.30M295.50M405.10M473.00M591.90M682.20M737.60M754.00M610.90M495.90M485.50M478.60M444.80M420.30M398.60M384.30M353.70M330.50M294.70M257.50M239.00M219.30M191.60M
Goodwill 4.30M4.30M38.80M38.10M39.10M39.70M40.80M65.30M210.10M212.70M224.40M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M41.20M44.00M44.00M
Intangibles 19.50M18.30M17.00M17.30M16.00M14.70M38.90M78.50M247.90M238.10M229.20M218.20M41.30M37.30M33.30M29.30M25.60M22.80M20.10M17.50M15.00M12.40M10.00M7.80M5.60M3.40M1.10M
Goodwill & Intangibles 23.80M22.60M55.80M55.40M55.10M54.40M79.70M143.80M458.00M450.80M453.60M259.40M82.50M78.50M74.50M70.50M66.80M64.00M61.30M58.70M56.20M53.60M51.20M49.00M46.80M47.40M45.10M
Other Non-Current Assets 8.50M9.90M18.50M28.00M31.80M26.40M26.50M29.70M36.70M41.30M87.70M86.90M34.30M78.10M80.90M79.30M71.60M61.40M60.40M54.20M53.20M49.70M47.90M47.70M46.20M46.00M43.60M
Non-Current Assets 282.80M638.40M727.10M776.70M823.20M894.50M1,050.50M1,198.60M1,667.50M1,859.40M2,025.90M1,843.50M1,393.90M1,299.60M1,242.80M1,198.70M1,130.00M1,085.30M1,042.90M987.50M919.20M872.00M802.30M724.50M687.70M658.00M608.40M
Assets 864.50M2,387.70M2,584.20M2,569.40M2,981.80M3,477.50M3,910.50M4,712.40M4,485.60M4,414.50M5,482.50M4,414.80M4,028.50M3,592.50M3,301.10M3,016.30M2,769.10M2,672.80M2,569.40M2,408.50M2,185.20M2,157.10M2,109.80M2,064.80M2,125.30M2,170.10M2,164.60M
Liabilities
Current Liabilities
Accounts Payables 92.20M90.70M182.50M141.50M361.70M275.00M721.40M855.20M989.10M1,012.80M1,136.00M716.80M797.40M622.30M591.70M514.90M478.40M485.50M513.10M474.90M432.30M399.80M390.60M375.70M372.70M377.10M349.50M
Payables 92.20M90.70M182.50M141.50M361.70M275.00M721.40M855.20M989.10M1,012.80M1,136.00M716.80M797.40M622.30M591.70M514.90M478.40M485.50M513.10M474.90M432.30M399.80M390.60M375.70M372.70M377.10M349.50M
Accumulated Expenses 104.50M116.20M165.30M151.70M361.70M246.70M989.10M797.40M478.40M10.00M10.00M8.90M432.30M372.70M
Other Accumulated Expenses 3.30M21.40M28.40M31.40M10.00M10.20M18.60M27.20M15.20M24.40M15.90M13.20M10.30M7.00M2.50M4.60M3.60M4.40M2.70M3.90M2.90M4.40M1.00M2.00M1.00M3.30M
Short term Debt 7.50M7.50M7.50M7.50M7.50M7.50M7.50M7.50M10.00M10.00M10.00M208.20M208.50M208.70M208.90M
Current Leases 36.90M41.70M45.20M61.90M70.50M80.80M87.60M86.40M89.80M86.30M87.90M83.50M79.70M79.10M78.10M75.30M73.00M70.10M70.50M70.10M67.60M67.40M
Current Deferred Revenue 90.80M99.20M159.60M215.20M363.60M521.20M611.00M363.70M164.80M205.20M240.50M211.00M201.10M197.40M210.70M200.50M187.30M173.70M189.20M182.30M163.70M154.50M159.70M156.40M150.70M140.60M155.70M
Total Current Liabilities 290.80M327.60M535.80M539.90M772.20M1,093.70M1,384.40M1,282.70M1,243.00M1,303.70M1,481.70M1,031.30M1,105.50M927.20M903.20M813.20M761.40M750.00M793.30M745.50M685.20M640.20M634.70M811.70M803.90M795.00M784.80M
Non-Current Liabilities
Non-Current Debt 690.00M690.10M690.40M690.60M690.90M691.20M691.60M692.10M950.10M949.10M948.30M947.60M946.90M946.10M945.50M
Convertible Debt 821.50M829.80M838.20M846.70M855.30M864.00M984.60M985.70M986.90M988.00M989.10M990.30M991.40M540.00M540.50M541.00M343.30M343.60M343.90M344.30M
Non-Current Deffered Revenue 23.70M
Preferred Stock Liabilities 941.10M
Operating Leases 513.50M528.30M522.00M545.10M553.70M577.50M589.30M682.30M726.30M743.70M736.00M811.80M691.60M647.20M619.50M677.40M585.70M566.30M543.50M578.60M482.00M457.10M422.20M407.50M396.30M380.80M
Other Non-Current Liabilities 0.40M0.40M7.10M14.50M23.40M29.10M20.20M25.60M38.30M39.50M41.50M39.30M50.70M40.50M44.10M33.10M30.10M27.70M27.10M26.30M25.70M25.60M25.80M31.30M37.20M35.80M36.00M
Total Non-Current Liabilities 461.60M811.40M1,031.90M1,037.60M1,280.40M1,647.40M1,961.90M2,693.50M2,693.20M2,868.10M3,072.10M2,622.50M3,384.90M3,293.50M3,226.50M3,110.20M3,034.10M3,016.10M3,041.50M2,972.60M2,678.60M2,611.80M2,581.20M2,524.90M2,501.90M2,481.40M2,455.30M
Total Liabilities 462.00M811.80M1,039.00M1,052.10M1,303.80M1,676.50M1,982.10M2,719.10M2,731.50M2,907.60M3,113.60M2,661.80M3,435.60M3,334.00M3,270.60M3,143.30M3,064.20M3,043.80M3,068.60M2,998.90M2,704.30M2,637.40M2,607.00M2,556.20M2,539.10M2,517.20M2,491.30M
Shareholder's Equity
Total Debt 697.50M697.60M697.90M698.10M698.40M698.70M699.10M699.60M960.10M959.10M958.30M1,155.80M1,155.40M1,154.80M1,154.40M
Common Equity -538.60M1,576.00M1,545.20M1,517.30M1,678.00M1,801.00M1,928.30M1,993.40M1,754.10M1,506.90M2,368.90M1,753.00M592.90M258.50M30.50M-127.00M-295.10M-370.90M-499.30M-590.40M-519.10M-480.30M-497.20M-491.30M-413.80M-347.00M-326.70M
Shareholder's Equity -538.60M1,576.00M1,545.20M1,517.30M1,678.00M1,801.00M1,928.30M1,993.40M1,754.10M1,506.90M2,368.90M1,753.00M592.90M258.50M30.50M-127.00M-295.10M-370.90M-499.30M-590.40M-519.10M-480.30M-497.20M-491.30M-413.80M-347.00M-326.70M
Liabilities and Shareholders Equity 864.50M2,387.70M2,584.20M2,569.40M2,981.80M3,477.50M3,910.50M4,712.40M4,485.60M4,414.50M5,482.50M4,414.80M4,028.50M3,592.50M3,301.10M3,016.30M2,769.10M2,672.80M2,569.40M2,408.50M2,185.20M2,157.10M2,109.80M2,064.80M2,125.30M2,170.10M2,164.60M
Retained Earnings -629.50M-672.00M-727.40M-783.00M-693.90M-624.60M-561.00M-569.60M-883.00M-1258.80M-1698.20M-2455.30M-3710.60M-4078.60M-4414.00M-4690.00M-4931.80M-5091.00M-5285.90M-5453.20M-5483.70M-5484.60M-5576.50M-5624.20M-5602.60M-5588.70M-5627.40M
Treasury Shares 4.80M4.80M4.80M0.62M1.17M1.25M1.78M1.79M3.43M3.66M9.80M8.98M19.73M18.83M27.58M27.24M45.34M45.27M68.44M55.81M74.65M70.06M63.17M55.30M