|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | | | | | | | | | | | | | | | | 0.48M | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.03M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 322.00 | 322.00 | 322.00 | 0.01M | 0.04M | 0.01M | 322.00 | 322.00 | 0.22M | 0.04M | 0.20M | 0.01M | 0.20M | 0.20M | 0.20M | 0.20M | 0.01M | 0.01M | 0.12M | 0.20M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.01M | 0.01M | 0.02M | 0.06M | 0.02M | 0.01M | 0.02M | 0.25M | 0.07M | 0.21M | 0.02M | 0.22M | 0.22M | 0.22M | 0.22M | 0.03M | 0.02M | 0.13M | 0.21M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.14M | 0.16M | 0.17M | 0.19M | 0.20M | 0.22M | 0.23M | 0.25M | 0.26M | 0.27M | 0.29M | 0.30M | 0.31M | | | 0.35M | 0.36M | 0.37M | 0.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 322.00 | | 322.00 | 322.00 | 322.00 | 322.00 | | | 322.00 | | 322.00 | 322.00 |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.00 | | 322.00 | 322.00 | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.43M | 0.46M | 0.52M | 0.54M | 0.57M | 0.59M | 0.61M | 0.64M | 0.67M | 0.67M | 0.69M | 0.72M | 0.74M | 0.76M | 0.77M | 0.79M | 0.81M | 0.83M | 0.84M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.20M | 0.22M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.13M | 0.13M | 0.52M | 0.08M | 0.57M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.69M | 0.08M | 0.08M | 0.08M | 0.08M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.56M | 0.58M | 0.60M | 0.63M | 0.66M | 0.67M | 0.69M | 0.73M | 0.75M | 0.75M | 0.77M | 0.80M | 0.82M | 0.84M | 0.86M | 0.79M | 0.81M | 0.83M | 0.84M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.09M | 0.10M | 0.06M | 0.07M | 0.08M | 0.09M | 0.10M | 322.00 | | 322.00 | 322.00 | 322.00 | 322.00 | | | 322.00 | | 322.00 | 322.00 |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.56M | -0.58M | -0.60M | -0.63M | -0.66M | -0.67M | -0.69M | -0.73M | -0.75M | -0.75M | -0.77M | -0.80M | -0.82M | -0.84M | -0.85M | -0.79M | -0.81M | -0.83M | -0.84M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.54M | -0.56M | -0.58M | -0.60M | -0.63M | -0.66M | -0.67M | -0.69M | -0.73M | -0.75M | -0.75M | -0.77M | -0.80M | -0.82M | -0.84M | -0.85M | -0.79M | -0.81M | -0.83M | -0.84M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -2.01M | -2.03M | -107.05M | -107.08M | -142.10M | -142.13M | -142.15M | -142.17M | -142.20M | -142.23M | -142.25M | -142.26M | -142.29M | -142.31M | -142.33M | -142.35M | -142.28M | -142.30M | -142.32M | -142.34M |