|
Revenue
|
8.27M | 112.93M | 242.83M | 186.14M | 54.85M | 26.86M | 11.11M | 7.46M | 4.89M |
|
Cost of Revenue
|
10.86M | 83.88M | 164.26M | 111.47M | 41.44M | 14.60M | 9.34M | 5.40M | 2.59M |
|
Gross Profit
|
-0.75M | 29.06M | 78.57M | 74.67M | 13.41M | 12.95M | 1.77M | 2.06M | 3.06M |
|
Research & Development
|
7.72M | 10.59M | 14.38M | 11.45M | 5.44M | 3.52M | 2.38M | 0.02M | 0.31M |
|
Selling, General & Administrative
|
10.98M | 15.74M | 47.39M | 158.63M | 21.42M | 13.66M | 7.49M | 3.21M | 1.92M |
|
Other Operating Expenses
|
35.16M | 10.67M | 15.09M | 10.08M | 16.54M | -0.85M | -0.32M | -5.50M | 2.76M |
|
Operating Expenses
|
29.56M | 36.99M | 76.87M | 180.16M | 43.40M | 24.01M | 13.91M | 7.96M | 4.99M |
|
Operating Income
|
-30.31M | -7.93M | 1.71M | -105.50M | -29.99M | -11.06M | -12.14M | -5.90M | -1.96M |
|
EBIT
|
-30.31M | -7.93M | 1.71M | -105.50M | -29.99M | -11.06M | -12.14M | -5.90M | -1.96M |
|
Interest & Investment Income
|
| | | 6.25M | -4.98M | -5.03M | -3.60M | -0.63M | 0.01M |
|
Other Non Operating Income
|
0.10M | -0.18M | 1.34M | 1.15M | 3.14M | 1.14M | 0.06M | -1.43M | -0.01M |
|
Non Operating Income
|
0.10M | -0.18M | 1.34M | 1.15M | 3.14M | 1.14M | 0.06M | -1.43M | -0.01M |
|
EBT
|
-30.20M | -9.82M | 1.19M | -131.00M | -35.81M | -15.81M | -28.90M | -13.46M | -1.93M |
|
Tax Provisions
|
0.03M | 2.74M | 0.86M | 0.29M | 7.13M | 1.07M | 0.38M | -1.97M | 0.09M |
|
Profit After Tax
|
-30.23M | -12.56M | 0.33M | -131.29M | -42.94M | -16.87M | -29.27M | -11.50M | -2.12M |
|
Equity Income
|
| -0.36M | -0.40M | -1.18M | -1.67M | 0.52M | | | |
|
Investment Income
|
| 0.84M | 30.17M | 11.88M | -22.98M | | | | |
|
Income from Non-Controlling Interests
|
| | | -0.09M | -0.32M | -1.10M | -0.95M | -0.35M | 0.09M |
|
Income from Continuing Operations
|
-30.23M | -12.56M | 0.33M | -131.29M | -42.94M | -16.87M | -29.27M | -11.50M | -2.02M |
|
Consolidated Net Income
|
-30.23M | -12.56M | 0.33M | -131.29M | -42.94M | -16.87M | -29.27M | -11.50M | -2.02M |
|
Income towards Parent Company
|
-30.23M | -12.56M | 0.33M | -131.29M | -42.94M | -16.87M | -29.27M | -11.50M | -2.02M |
|
Preferred Dividend Payments
|
| 4.73M | 5.91M | | | | | | |
|
Net Income towards Common Stockholders
|
-30.23M | -19.29M | -10.85M | -905.89M | -42.62M | -15.77M | -28.33M | -11.15M | -2.12M |
|
EPS (Basic)
|
| -0.31 | -0.11 | -0.46 | -0.14 | -0.05 | -0.09 | -0.02 | 0.00 |
|
EPS (Weighted Average and Diluted)
|
| -0.30 | -0.05 | -3.21 | -0.14 | -0.05 | -0.09 | -0.02 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
| 262.21M | 262.21M | 265.59M | 301.50M | 303.07M | 303.69M | 558.18M | 554.69M |
|
Shares Outstanding (Diluted Average)
|
| 64.91M | 212.24M | 282.13M | 43.11M | 46.47M | 44.70M | 70.00M | 77.20M |
|
EBITDA
|
-30.23M | -12.44M | 4.90M | -129.57M | -46.27M | -18.54M | -28.30M | -9.75M | -2.22M |
|
Interest Expenses
|
2.51M | 11.67M | 24.44M | 7.50M | 2.40M | 0.09M | 0.00M | 1.38M | |
|
Tax Rate
|
| | 72.45% | | | | | 14.61% | |