|
Revenue
|
8.27M | 568.72M | 153.10M | 184.61M | 57.97M | 27.18M | 10.81M | 7.44M | 4.82M |
|
Cost of Revenue
|
10.86M | 372.41M | 80.74M | 110.56M | 43.80M | 14.78M | 9.09M | 5.39M | 2.59M |
|
Gross Profit
|
-0.75M | 29.06M | 72.36M | 74.05M | 14.17M | 13.11M | 1.72M | 2.05M | 3.06M |
|
Research & Development
|
7.72M | 10.59M | 13.82M | 11.36M | 5.75M | 3.56M | 2.31M | 0.02M | 0.31M |
|
Selling, General & Administrative
|
10.98M | 15.74M | 45.52M | 157.33M | 22.64M | 13.83M | 7.29M | 3.20M | 1.89M |
|
Other Operating Expenses
|
35.16M | 10.67M | 14.50M | 10.00M | 17.48M | -0.86M | -0.32M | -5.49M | 2.79M |
|
Operating Expenses
|
29.56M | 36.99M | 73.83M | 178.69M | 45.87M | 24.30M | 13.54M | 7.94M | 4.99M |
|
Operating Income
|
-30.31M | 53.61M | -1.47M | -104.63M | -31.70M | -11.20M | -11.82M | -5.89M | -1.93M |
|
EBIT
|
-30.31M | 53.61M | -1.47M | -104.63M | -31.70M | -11.20M | -11.82M | -5.89M | -1.93M |
|
Interest & Investment Income
|
| | | 6.20M | -4.98M | -5.09M | -3.50M | -0.63M | 0.01M |
|
Other Non Operating Income
|
0.10M | -0.18M | 1.28M | -1.59M | -1.94M | 1.15M | 0.06M | -1.43M | -0.01M |
|
Non Operating Income
|
0.10M | -0.18M | 1.28M | -1.59M | -1.94M | 1.15M | 0.06M | -1.43M | -0.01M |
|
EBT
|
-30.20M | 66.34M | 1.15M | -129.93M | -37.85M | -16.00M | -28.13M | -13.44M | -1.93M |
|
Tax Provisions
|
0.03M | -18.52M | 0.83M | 0.28M | 7.54M | 1.08M | 0.37M | -1.96M | 0.09M |
|
Profit After Tax
|
-30.23M | 84.86M | 0.32M | -130.21M | -45.39M | -17.08M | -28.50M | -11.47M | -2.12M |
|
Equity Income
|
| 2.46M | -0.39M | -1.17M | -1.77M | 0.52M | | | |
|
Investment Income
|
| 0.84M | 30.17M | 11.88M | -22.98M | -4.22M | | | |
|
Income from Non-Controlling Interests
|
| 129.51M | 39.25M | -0.09M | -0.34M | -1.11M | -0.92M | -0.35M | 0.09M |
|
Income from Continuing Operations
|
-30.23M | 84.86M | 0.32M | -130.21M | -45.39M | -17.08M | -28.50M | -11.47M | -2.02M |
|
Consolidated Net Income
|
-30.23M | 84.86M | 0.32M | -130.21M | -45.39M | -17.08M | -28.50M | -11.47M | -2.02M |
|
Income towards Parent Company
|
-30.23M | 84.86M | 0.32M | -130.21M | -45.39M | -17.08M | -28.50M | -11.47M | -2.02M |
|
Preferred Dividend Payments
|
| 4.73M | 5.91M | | | | | | |
|
Net Income towards Common Stockholders
|
-30.23M | -19.29M | -10.85M | -905.89M | -42.62M | -15.77M | -27.57M | -11.12M | -2.12M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| 262.21M | 262.21M | 265.59M | 301.50M | 303.07M | 303.69M | 558.18M | 554.69M |
|
Shares Outstanding (Diluted Average)
|
| 64.91M | 212.24M | 282.13M | 43.11M | 46.47M | 44.70M | 70.00M | 77.20M |
|
EBITDA
|
-30.23M | 0.84M | 4.70M | -128.50M | -48.91M | -18.77M | -27.55M | -9.73M | -2.18M |
|
Tax Rate
|
| | 72.51% | | | | | 14.61% | |