|
Cash & Equivalents
|
2.33M | 16.45M | 33.64M |
|
Short-term Investments
|
| | 0.27M |
|
Cash & Current Investments
|
2.33M | 16.45M | 33.91M |
|
Receivables - Net
|
| 0.20M | 0.13M |
|
Receivables - Other
|
| | 0.31M |
|
Receivables
|
| 0.20M | 0.45M |
|
Inventory
|
| 1.44M | 2.66M |
|
Prepaid Assets
|
0.29M | 3.08M | 2.07M |
|
Current Assets
|
2.62M | 21.17M | 46.84M |
|
Property, Plant & Equipment (Net)
|
0.03M | 0.13M | 0.28M |
|
Long-Term Investments
|
174.95M | | |
|
Goodwill
|
| | 10.93M |
|
Intangibles
|
1.27M | 3.56M | 10.76M |
|
Goodwill & Intangibles
|
1.27M | 3.56M | 21.69M |
|
Long-Term Deferred Tax
|
2.66M | 9.06M | |
|
Other Non-Current Assets
|
0.01M | 0.06M | 6.42M |
|
Non-Current Assets
|
1.60M | 4.07M | 28.06M |
|
Assets
|
4.22M | 25.25M | 74.89M |
|
Accounts Payables
|
0.42M | 1.83M | 2.50M |
|
Payables
|
0.42M | 1.83M | 2.50M |
|
Accumulated Expenses
|
0.04M | 1.64M | 0.45M |
|
Short term Debt
|
| | 3.78M |
|
Current Leases
|
0.17M | 0.31M | 0.12M |
|
Current Taxes
|
0.52M | | |
|
Current Deferred Revenue
|
0.05M | 0.23M | 0.05M |
|
Total Current Liabilities
|
0.68M | 4.01M | 8.62M |
|
Non-Current Debt
|
| | 20.00M |
|
Non-Current Deffered Revenue
|
6.04M | | |
|
Preferred Stock Liabilities
|
173.03M | | |
|
Liabilities from Discontinued Operations
|
| | 1.77M |
|
Operating Leases
|
0.13M | 0.33M | 0.16M |
|
Other Non-Current Liabilities
|
1.03M | 10.13M | 10.19M |
|
Total Non-Current Liabilities
|
-0.22M | 4.68M | 37.86M |
|
Total Liabilities
|
0.81M | 14.81M | 48.04M |
|
Total Debt
|
| | 23.78M |
|
Common Equity
|
3.40M | 10.43M | 26.85M |
|
Shareholder's Equity
|
3.40M | 10.43M | 26.85M |
|
Liabilities and Shareholders Equity
|
4.22M | 25.25M | 74.89M |
|
Retained Earnings
|
-8.88M | -62.21M | -119.90M |
|
Treasury Shares
|
| 1.70M | 2.53M |