|
Revenue
|
0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 481.00 | 982.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M |
|
Cost of Revenue
|
0.00M | 988.00 | 0.00M | 0.00M | 0.00M | 315.00 | 554.00 | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.02M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 800.00 | 800.00 | 930.00 | | 900.00 | 0.00M | 0.00M | 0.00M |
|
Gross Profit
|
502.00 | 115.00 | 225.00 | 183.00 | 90.00 | 166.00 | 428.00 | -42.00 | 0.00M | 0.00M | 0.00M | -501.00 | 0.00M | 0.01M | 0.01M | 0.00M | 0.00M | 537.00 | 0.00M | 617.00 | 560.00 | 300.00 | 200.00 | 70.00 | | 0.00M | 300.00 | 300.00 | 200.00 |
|
Selling, General & Administrative
|
0.00M | 0.00M | 666.00 | 693.00 | 555.00 | 705.00 | 417.00 | 0.00M | 113.00 | 45.00 | 558.00 | 117.00 | 146.00 | 168.00 | 145.00 | 0.00M | 946.00 | 136.00 | 121.00 | 268.00 | 296.00 | 162.00 | 0.00M | 187.00 | 226.00 | 48.00 | 48.00 | 48.00 | 32.00 |
|
Other Operating Expenses
|
0.01M | 0.00M | 0.00M | 0.01M | 0.02M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Expenses
|
0.01M | 0.01M | 0.00M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Operating Income
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
EBIT
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
EBT
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Profit After Tax
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Consolidated Net Income
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income towards Parent Company
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Net Income towards Common Stockholders
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | 0.03M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |
|
EPS (Basic)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | 0.00 | | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
10.00M | 11.76M | 13.10M | 12.00M | 13.10M | 13.10M | 13.10M | 13.30M | 14.36M | 14.38M | 14.38M | 14.37M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | | 14.38M | | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | | | | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M | 14.38M |
|
EBITDA
|
-0.01M | 0.01M | -0.00M | -0.01M | -0.02M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.00M | -0.03M | -25.00 | -0.00M | 0.00M | -0.01M | -0.00M | -0.01M | -0.00M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M |