|
Revenue (Quarter)
|
6,731.00M | 7,984.00M | 7,192.00M | | 4,121.00M | 956.00M |
|
Cost of Revenue (Quarter)
|
4,342.00M | 5,692.00M | 4,961.00M | | 2,641.00M | |
|
Gross Profit (Quarter)
|
2,389.00M | 2,292.00M | 2,231.00M | | 1,480.00M | |
|
Selling, General & Administrative (Quarter)
|
1,531.00M | 1,886.00M | 1,543.00M | | 825.00M | |
|
Other Operating Expenses (Quarter)
|
4,863.00M | 5,969.00M | 5,134.00M | | 3,052.00M | |
|
Operating Expenses (Quarter)
|
6,394.00M | 7,855.00M | 6,677.00M | | 3,877.00M | |
|
Operating Income (Quarter)
|
337.00M | 129.00M | 550.00M | | 244.00M | -889.00M |
|
EBIT (Quarter)
|
337.00M | 129.00M | 550.00M | | 244.00M | -889.00M |
|
Non Operating Investment Income (Quarter)
|
| -13.00M | | | | |
|
Interest & Investment Income (Quarter)
|
31.00M | 40.00M | 38.00M | | 24.00M | |
|
Other Non Operating Income (Quarter)
|
-39.00M | 126.00M | -37.00M | | -8.00M | 6.00M |
|
Non Operating Income (Quarter)
|
-39.00M | -56.00M | -37.00M | | -8.00M | 6.00M |
|
EBT (Quarter)
|
120.00M | -115.00M | 334.00M | | 122.00M | -932.00M |
|
Tax Provisions (Quarter)
|
45.00M | 37.00M | 100.00M | | 85.00M | -225.00M |
|
Profit After Tax (Quarter)
|
-4.00M | -169.00M | 161.00M | | -13.00M | -734.00M |
|
Equity Income (Quarter)
|
-59.00M | -70.00M | -73.00M | | -33.00M | |
|
Net Income - Minority (Quarter)
|
| -462.00M | | | -1266.00M | -1194.00M |
|
Income from Non-Controlling Interests (Quarter)
|
20.00M | 2.00M | 9.00M | | 17.00M | |
|
Income from Continuing Operations (Quarter)
|
75.00M | -152.00M | 234.00M | | 37.00M | -707.00M |
|
Consolidated Net Income (Quarter)
|
5.00M | | 234.00M | | | -707.00M |
|
Income towards Parent Company (Quarter)
|
5.00M | -462.00M | 234.00M | | -1266.00M | -1901.00M |
|
Net Income towards Common Stockholders (Quarter)
|
5.00M | -462.00M | 234.00M | | -1266.00M | -1901.00M |
|
EPS (Basic) (Quarter)
|
0.01 | -0.34 | 0.23 | | -0.01 | -0.75 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.01 | -0.32 | 0.22 | | -0.01 | -0.74 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
667.00M | 664.00M | 672.00M | 0.00M | 1,098.00M | 1,102.00M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
670.00M | 664.00M | 678.00M | 0.00M | 1,098.00M | 1,102.00M |
|
EBITDA (Quarter)
|
337.00M | 129.00M | 550.00M | | 244.00M | -889.00M |
|
Interest Expenses (Quarter)
|
209.00M | 215.00M | 217.00M | | 138.00M | |
|
Tax Rate (Quarter)
|
37.50% | -32.17% | 29.94% | | 69.67% | 24.14% |