|
Net Income
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.03B | -0.00B | 523,000.00B | -0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.12B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | | -0.03B | -0.01B | -0.01B | -0.00B | -0.00B | -0.02B | -0.01B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -1.75B | -0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B |
|
Depreciation and Depletion
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation
|
| | | 0.00B | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 350.00 | | | | | | | |
|
Gains from Investment Securities
|
| 0.00B | 0.00B | 0.00B | | | 0.00B | 0.04B | 0.03B | 0.03B | | 0.04B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Asset Writedowns and Impairment
|
| | | | | | | | | | | 0.03B | | -0.03B | 0.01B | | | | | | | | | | | 0.12B | | | | | | | | 0.00B | 0.00B | | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | -0.00B | -0.00B | | -0.00B | | -0.00B | | | | | |
|
Non-cash Items
|
| | 159,996.00B | | | | 146,662.00B | | | | 79,998.00B | | | | 13,334.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | | | | | | | | |
|
Change in Working Capital
|
| | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | | | | | | | | | | | |
|
Change in Inventory
|
| | | 0.00B | | | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Change in Account Payables
|
| | | 0.00B | | | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Change in Accured Expenses
|
| | | -0.00B | | | 0.00B | 0.00B | -0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | | 0.00B | |
|
Cash from Operations
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 835.00 | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 21.00 | 521.00 | 295.00 | 507.00 | 8.00 | 636.00 | -0.00B | 305.00 | 0.00B | 0.00B | 0.00B | 881.00 | 0.00B | 157.00 | 207.00 | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Amortization of Deferred Charges
|
| | | 0.00B | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.14B | | | | | | | | | | | |
|
Cash from Investing Activities
|
-0.05B | -0.04B | -0.09B | | -0.00B | -564.00 | -0.00B | -0.00B | -65.00 | 0.12B | -0.00B | -0.00B | 0.00B | -0.00B | -0.08B | 0.00B | 568.00 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -6.00 | 0.00B | 785.00 | 0.01B | -3.00 | -1.00 | 0.00B | 0.00B | 0.00B | 311.00 | 443.00 | 2.00 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -618.00 | 969.00 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -378.00 | -0.00B | -197.00 | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B |
|
Other financing activities
|
| | 0.09B | | | | 0.21B | 0.21B | | | 0.26B | | 0.27B | | 0.28B | | 0.28B | | 0.37B | | 0.37B | | 0.37B | | 0.37B | | 0.37B | | 0.38B | | 0.41B | | 0.42B | | | | | | | | | | 0.46B | | 0.46B | | 0.46B | 0.47B | 0.48B | 0.49B | 0.00B | | 0.53B | | 0.53B | | 0.53B | | 0.53B | | 0.53B | |
|
Long-Term Debt Issuances
|
| | | 0.02B | | | | 0.09B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.03B | 0.08B | | | | | | | | | | | |
|
Long-Term Debt Repayments
|
| | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.03B | -0.00B | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | -0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | | | | | | | | | | | | | |
|
Dividends Paid - Preferred
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities
|
0.09B | 0.02B | -0.00B | 0.02B | 0.00B | -693.00 | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.04B | -0.00B | -0.00B | 0.00B | -183.00 | -185.00 | -184.00 | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.02B | 0.00B | -0.00B | -350.00 | -144.00 | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Cash
|
| | | 0.02B | | | | 0.03B | -0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.02B | 0.00B | | | | | | | | | | | |
|
Free Cash Flow
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 835.00 | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 21.00 | 521.00 | 295.00 | 507.00 | 8.00 | 636.00 | -0.00B | 305.00 | 0.00B | 0.00B | 0.00B | 881.00 | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.14B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Net Cash Flow
|
0.03B | -0.02B | -0.09B | 0.02B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.12B | -0.00B | -0.00B | 0.00B | -0.00B | -0.04B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -121.00 | -0.01B | -0.00B | -0.02B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 638.00 | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 934.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B |