|
Receivables - Accured
|
| 3.84M | | | 5.65M | 6.47M | 6.02M | 7.57M | 7.55M | 8.39M | 10.03M | 11.25M | 12.07M | 11.46M | 10.01M | 9.59M | 8.68M |
|
Receivables - Affiliates
|
| 17.39M | | | 0.64M | | | | | | | | | | | | |
|
Cash & Equivalents
|
| 1.09M | | | 4.18M | 1.65M | 6.24M | 6.74M | 3.41M | 2.12M | 8.26M | 14.79M | 1.79M | 2.77M | 2.87M | 16.44M | 4.20M |
|
Receivables - Other
|
| 0.28M | | | 0.25M | 31.01M | | | | 0.10M | 0.08M | 0.02M | 8.65M | 7.80M | 14.16M | 7.98M | 7.62M |
|
Prepaid Assets
|
| 0.20M | | | 0.40M | 0.60M | 0.60M | 3.20M | 0.62M | 0.03M | 0.09M | 0.17M | 0.14M | 0.03M | 0.06M | 0.04M | 0.11M |
|
Long-Term Investments
|
| 1,194.26M | | | 1,005.51M | 1,017.21M | 1,042.64M | 1,062.84M | 1,104.71M | 1,108.81M | 1,393.19M | 1,431.58M | 1,389.80M | 1,407.13M | 1,334.31M | 1,279.79M | 1,258.99M |
|
Other Non-Current Assets
|
| | | | | | | | | 3.21M | | 6.17M | 5.78M | 5.38M | 4.99M | 4.59M | 4.19M |
|
Assets
|
| 1,217.29M | | | 1,019.93M | 1,057.45M | 1,060.25M | 1,081.62M | 1,124.80M | 1,121.81M | 1,412.54M | 1,458.74M | 1,413.55M | 1,431.04M | 1,362.93M | 1,314.81M | 1,281.52M |
|
Accounts Payables
|
| 2.17M | | | 0.85M | | | | | | | | | | | | |
|
Notes Payables
|
| | | | | | | | | | | 300.52M | 305.93M | 302.51M | 302.13M | 302.16M | 302.29M |
|
Payables
|
| 2.17M | | | 0.85M | | | | | | | 300.52M | 305.93M | 302.51M | 302.13M | 302.16M | 302.29M |
|
Accumulated Expenses
|
| 1.30M | | | 2.00M | 1.14M | | | 0.90M | 1.07M | 0.94M | 1.31M | 1.09M | 1.37M | 0.97M | 1.24M | 1.16M |
|
Non-Current Debt
|
| 649.91M | | | 637.10M | 641.31M | 616.41M | 627.37M | 632.55M | 641.83M | 795.18M | 519.87M | 518.48M | 501.65M | 472.33M | 461.06M | 450.06M |
|
Total Liabilities
|
| 764.49M | | | 646.02M | 694.01M | 657.62M | 655.09M | 677.94M | 659.86M | 854.01M | 909.95M | 871.61M | 893.20M | 847.12M | 809.60M | 791.08M |
|
Total Debt
|
| 649.91M | | | 637.10M | 641.31M | 616.41M | 627.37M | 632.55M | 641.83M | 795.18M | 519.87M | 518.48M | 501.65M | 472.33M | 461.06M | 450.06M |
|
Common Equity
|
| 452.80M | | | 373.91M | 363.44M | 402.64M | 426.53M | 446.86M | 461.96M | 558.54M | 548.79M | 541.94M | 537.84M | 515.81M | 505.21M | 490.45M |
|
Shareholder's Equity
|
| 452.80M | | | 373.91M | 363.44M | 402.64M | 426.53M | 446.86M | 461.96M | 558.54M | 548.79M | 541.94M | 537.84M | 515.81M | 505.21M | 490.45M |
|
Liabilities and Shareholders Equity
|
| 1,217.29M | | | 1,019.93M | 1,057.45M | 1,060.25M | 1,081.62M | 1,124.80M | 1,121.81M | 1,412.54M | 1,458.74M | 1,413.55M | 1,431.04M | 1,362.93M | 1,314.81M | 1,281.52M |
|
Retained Earnings
|
| 8.04M | | | -86.07M | -110.50M | | | -66.41M | -58.73M | -51.81M | -61.80M | -69.58M | -73.31M | -94.39M | -100.75M | -110.80M |
|
Treasury Shares
|
| | | | | | | | | | | 0.02M | 0.03M | 0.08M | 0.10M | 0.41M | 0.76M |
|
Shares Outstanding
|
15.11M | 22.75M | 22.81M | 23.06M | 23.37M | 24.29M | 24.98M | 25.77M | 26.67M | 27.10M | 32.55M | 32.57M | 32.62M | 0.07M | 32.53M | 32.22M | 31.88M |