|
Gross Margin
|
| | 99.77% | 99.87% | 97.74% | -125.36% | 19.50% | 18.45% | 21.48% | 56.03% | 31.42% | 32.71% | 32.13% | 32.02% | 31.54% | 32.44% | 31.20% | 30.59% | 27.74% | 28.14% | 29.96% | 33.80% | 33.78% | 33.46% | 35.13% | 34.35% | 34.08% | 36.76% | 38.27% | 36.58% | 37.15% | 37.18% | 37.87% | 36.96% | 38.85% | 38.54% | 39.25% |
|
EBT Margin
|
| | -1.02% | 3.69% | 2.04% | 0.93% | -3.09% | -6.07% | -3.88% | -8.98% | -9.32% | -8.90% | -8.07% | -8.97% | -7.33% | -8.06% | 91.30% | -2.80% | -4.33% | -6.39% | 0.18% | 6.10% | -0.43% | 0.45% | 0.54% | 1.24% | -0.35% | 0.96% | 2.24% | 0.91% | 3.78% | 1.60% | 6.83% | 4.62% | 4.68% | 6.38% | 3.06% |
|
EBIT Margin
|
| | 7.05% | 8.14% | 8.53% | 9.13% | 7.44% | 3.19% | 3.40% | 3.01% | 1.10% | 2.64% | 2.90% | 1.08% | 3.67% | 4.36% | 6.46% | 5.87% | 4.00% | 5.92% | 6.22% | 8.96% | 7.06% | 7.85% | 8.46% | 10.25% | 9.11% | 10.50% | 12.44% | 11.06% | 13.62% | 15.09% | 16.77% | 15.03% | 14.52% | 15.57% | 15.64% |
|
EBITDA Margin
|
| | 7.05% | 8.14% | 9.52% | 9.96% | 8.51% | 4.48% | 4.60% | 4.93% | 2.70% | 4.38% | 4.71% | 3.01% | 5.53% | 6.42% | 8.30% | 7.77% | 5.85% | 7.56% | 7.84% | 10.49% | -5.70% | -4.96% | -6.16% | -6.63% | -6.36% | -6.79% | -6.53% | -6.32% | -3.92% | -8.02% | 2.40% | -1.71% | 3.70% | 4.63% | 11.31% |
|
Operating Margin
|
| | 7.05% | 8.14% | 8.53% | 9.13% | 7.44% | 3.19% | 3.40% | 3.01% | 1.10% | 2.64% | 2.90% | 1.08% | 3.67% | 4.36% | 6.46% | 5.87% | 4.00% | 5.92% | 6.22% | 8.96% | 7.06% | 7.85% | 8.46% | 10.25% | 9.11% | 10.50% | 12.44% | 11.06% | 13.62% | 15.09% | 16.77% | 15.03% | 14.52% | 15.57% | 15.64% |
|
Net Margin
|
| | -1.02% | 3.69% | 2.04% | 0.93% | -3.09% | -6.07% | -2.68% | -7.41% | -7.35% | -15.34% | -6.22% | -7.30% | -6.05% | -6.35% | 37.07% | -0.95% | -2.36% | -19.33% | -4.80% | 5.95% | -5.70% | -4.96% | -6.16% | -6.63% | -6.38% | -6.79% | -6.50% | -6.32% | -3.91% | -8.02% | 2.42% | -1.66% | 3.68% | 4.54% | 11.43% |
|
FCF Margin
|
| | -0.33% | 0.02% | 26.38% | 5.17% | 9.71% | -0.85% | 7.90% | 4.91% | -4.13% | 2.16% | 3.82% | -1.01% | -9.84% | 16.36% | -1.06% | 0.30% | 5.60% | -17.08% | 3.70% | 6.77% | 4.73% | 10.26% | 8.93% | 7.02% | 12.23% | 7.88% | 10.81% | 1.30% | 3.26% | 10.73% | 6.39% | 8.42% | 2.16% | 3.85% | 12.47% |
|
Assets Average
|
| | | | 55.27M | 161.08M | 161.09M | | | 353.30M | 425.71M | 466.21M | 456.30M | 458.39M | 456.21M | 448.81M | 415.06M | 399.12M | 409.16M | 421.68M | 889.03M | 1,343.56M | 1,351.14M | 1,355.82M | 1,355.53M | 1,361.56M | 1,409.67M | 1,489.13M | 1,547.84M | 1,589.37M | 1,612.65M | 1,641.69M | 1,716.55M | 1,793.26M | 1,859.26M | 1,959.54M | 2,122.28M |
|
Equity Average
|
| | | | 5.00M | -45.49M | -45.49M | | | -88.20M | -92.39M | -98.51M | -108.59M | -115.81M | -126.28M | -135.51M | -118.71M | -98.41M | -99.16M | -100.66M | -87.49M | -68.82M | -67.90M | -75.86M | -86.01M | -97.95M | -109.33M | -120.03M | -130.85M | -141.98M | -153.79M | -165.99M | -168.97M | -166.34M | -162.58M | -152.22M | -128.21M |
|
Invested Capital
|
| 5.00M | | 5.00M | 5.00M | 171.96M | 5.00M | | 259.90M | 308.08M | 381.78M | 366.25M | 362.42M | 364.89M | 351.44M | 341.49M | 272.94M | 259.31M | 250.91M | 216.61M | 546.54M | 539.87M | 526.83M | 522.07M | 501.20M | 494.88M | 477.66M | 464.49M | 480.53M | 484.25M | 471.48M | 636.94M | 642.24M | 754.05M | 760.62M | 770.90M | 887.25M |
|
Asset Utilization Ratio
|
| | | | | 2.64 | 2.70 | | | 1.06 | 0.85 | 0.77 | 0.79 | 0.81 | 0.84 | 0.85 | 0.96 | 1.01 | 1.03 | 1.08 | 0.54 | 0.38 | 0.41 | 0.44 | 0.46 | 0.49 | 0.49 | 0.48 | 0.47 | 0.48 | 0.48 | 0.50 | 0.50 | 0.49 | 0.48 | 0.47 | 0.44 |
|
Interest Coverage Ratio
|
| | 0.87 | 1.79 | 1.47 | 1.70 | 1.10 | 0.39 | 0.42 | 0.33 | 0.10 | 0.23 | 0.26 | 0.11 | 0.35 | 0.34 | 0.52 | 0.66 | 0.49 | 1.01 | 1.01 | 1.09 | 0.94 | 1.06 | 1.05 | 1.12 | 0.95 | 1.08 | 1.18 | 1.07 | 1.34 | 1.53 | 1.64 | 1.48 | 1.41 | 1.62 | 1.68 |
|
Debt to Equity
|
| | | | | -2.87 | | | -4.19 | -4.31 | -5.32 | -4.58 | -4.30 | -4.06 | -3.72 | -3.54 | -3.94 | -3.83 | -3.76 | -3.16 | -8.53 | -9.50 | -8.45 | -7.59 | -6.52 | -5.82 | -5.22 | -4.75 | -4.57 | -4.32 | -3.99 | -4.75 | -4.92 | -5.58 | -5.82 | -6.31 | -9.13 |
|
Debt Ratio
|
| | | | | 1.03 | | | 1.05 | 1.07 | 1.02 | 1.06 | 1.06 | 1.05 | 1.10 | 1.09 | 1.02 | 0.90 | 0.94 | 0.73 | 0.47 | 0.45 | 0.45 | 0.45 | 0.44 | 0.44 | 0.41 | 0.39 | 0.40 | 0.40 | 0.40 | 0.49 | 0.46 | 0.51 | 0.49 | 0.45 | 0.45 |
|
Equity Ratio
|
| 0.09 | | 0.09 | 0.09 | -0.36 | 0.09 | | -0.25 | -0.25 | -0.19 | -0.23 | -0.25 | -0.26 | -0.29 | -0.31 | -0.26 | -0.24 | -0.25 | -0.23 | -0.05 | -0.05 | -0.05 | -0.06 | -0.07 | -0.08 | -0.08 | -0.08 | -0.09 | -0.09 | -0.10 | -0.10 | -0.09 | -0.09 | -0.08 | -0.07 | -0.05 |
|
Times Interest Earned
|
| | 0.87 | 1.79 | 1.47 | 1.70 | 1.10 | 0.39 | 0.42 | 0.33 | 0.10 | 0.23 | 0.26 | 0.11 | 0.35 | 0.34 | 0.52 | 0.66 | 0.49 | 1.01 | 1.01 | 1.09 | 0.94 | 1.06 | 1.05 | 1.12 | 0.95 | 1.08 | 1.18 | 1.07 | 1.34 | 1.53 | 1.64 | 1.48 | 1.41 | 1.62 | 1.68 |
|
FCF Payout Ratio
|
| | | | | | 0.40 | -2.92 | 0.10 | | | | | | | | -39.33 | 0.16 | | -0.07 | 0.50 | 0.35 | 0.48 | 0.21 | 0.30 | 0.00 | 0.51 | 0.45 | | 2.63 | 1.05 | 0.40 | 0.39 | 0.08 | | | 0.20 |
|
Enterprise Value
|
-0.51M | 72.47M | 72.01M | 72.16M | 73.36M | 43.96M | 35.56M | 74.12M | 47.67M | 520.68M | 443.81M | 504.50M | 328.63M | 166.59M | 135.75M | 179.48M | 211.91M | 385.11M | 469.40M | 516.86M | 444.58M | 493.42M | 428.28M | 231.73M | 333.30M | 371.99M | 268.19M | 260.20M | 224.86M | 223.26M | 219.39M | 389.95M | 485.58M | 849.92M | 496.24M | 571.90M | 493.84M |
|
Market Capitalization
|
| 72.83M | 72.14M | 72.28M | 73.83M | 71.93M | 73.69M | 74.12M | 64.88M | 536.31M | 447.25M | 526.06M | 322.97M | 164.17M | 130.10M | 173.83M | 211.91M | 473.23M | 469.40M | 516.86M | 461.84M | 542.58M | 441.83M | 253.89M | 346.01M | 399.77M | 283.22M | 276.92M | 248.09M | 273.13M | 247.84M | 422.74M | 524.76M | 906.70M | 541.92M | 620.48M | 549.04M |
|
Return on Sales
|
| | | | | 0.01% | 0.01% | -0.01% | -0.02% | -0.05% | -0.06% | -0.08% | -0.09% | -0.09% | -0.09% | -0.07% | 0.16% | 0.18% | 0.18% | 0.16% | -0.03% | 0.00% | 0.01% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.37% | 0.23% | | | 0.06% | 0.03% | 0.02% | 0.02% | 0.02% | 0.03% | 0.03% | 0.05% | 0.08% | 0.08% | 0.07% | 0.08% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.15% | 0.17% | 0.18% | 0.18% | 0.19% | 0.17% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | 0.03% | 0.04% | 0.07% | 0.08% | 0.09% | 0.06% | | | | | | | | | | 0.05% | 0.07% | 0.11% | 0.12% | 0.12% | 0.13% | |
|
Return on Assets
|
| | | | | 0.04% | 0.02% | | | -0.05% | -0.05% | -0.06% | -0.07% | -0.07% | -0.07% | -0.06% | 0.16% | 0.18% | 0.18% | 0.17% | -0.02% | 0.00% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% |
|
Return on Equity
|
| | | | | -0.14% | -0.09% | | | 0.20% | 0.23% | 0.30% | 0.30% | 0.29% | 0.26% | 0.20% | -0.55% | -0.72% | -0.75% | -0.72% | 0.16% | -0.02% | -0.05% | -0.18% | -0.15% | 0.02% | 0.02% | 0.03% | 0.02% | 0.01% | -0.03% | -0.04% | -0.10% | -0.14% | -0.17% | -0.24% | -0.42% |